Britvic plc

Sembol: BVIC.L

LSE

902.5

GBp

Bugünkü piyasa fiyatı

18.6022
F/K Oranı
-197.1831
PEG Oranı
2.23B
MRK Kapağı
0.03%
DIV Verimi

Britvic plc (BVIC-L) Finansal Tablolar

Q: Nedir Britvic plc (BVIC.L) toplam varlıklar?

Britvic plc (BVIC.L) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Britvic plc (BVIC.L). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Britvic plc'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	79.2	85.9	71.1	109.2	76.8	145.8	96.9	266	248.7	144.7	105.4	49.5	43	54	39.7	13.9	27.3	19.8	19.4	27	33.3	31
balance-sheet.row.short-term-investments	10.9	11.5	0.9	10.3	27.8	36.3	14.4	60.1	9.1	0.7	11.4	0.1	2.9	1	1.8	0.3	0.1	0.6	0	0	0	0
balance-sheet.row.net-receivables	400.9	428.4	360.9	324.4	318.1	313.4	283.7	278.6	269.2	250	236.4	0.1	2.9	1	1.8	0.3	-4.7	0	0	0	0	0
balance-sheet.row.inventory	209.8	172	135	118.5	141	144.5	146.7	112.7	86.7	84.7	90.8	73.8	88.5	83.6	52.9	49.4	45.3	31.7	37.9	32.5	29.5	30.8
balance-sheet.row.other-current-assets	58.3	81.2	43.2	66.6	117.5	83.6	59.1	126.8	39.1	35	42.5	257.4	250	228	177.9	152.7	135.7	99.6	101.8	93.5	120.6	98.7
balance-sheet.row.total-current-assets	748.2	767.5	610.2	618.7	625.6	651	572	724	634.6	513.7	463.7	380.8	384.4	366.6	272.3	216.3	203.6	151.1	159.1	153.1	183.4	160.5
balance-sheet.row.property-plant-equipment-net	596.4	582.6	544.1	540.8	494	519.8	461.6	382.4	244.2	221	215.7	236.6	243.8	247.7	226.1	228.1	227.4	218.2	231.5	259.3	235.9	219.6
balance-sheet.row.goodwill	212.4	204.3	197.5	192.7	199.6	203.3	209.5	195.3	150.1	133.9	139.1	136.9	0	0	152.1	141.4	133.8	71.5	71.5	0	0	0
balance-sheet.row.intangible-assets	434.3	416.4	406.5	403.5	228.2	236.2	245.5	222.6	155	165.8	177.9	168.3	337.9	342.5	141	122.4	112.3	23.9	25.2	76.5	77.9	87.3
balance-sheet.row.goodwill-and-intangible-assets	646.7	620.7	604	596.2	427.8	439.5	455	417.9	305.1	299.7	317	305.2	337.9	342.5	293.1	263.8	246.1	95.4	96.7	76.5	77.9	87.3
balance-sheet.row.long-term-investments	24.1	51.9	28	31.2	39.4	40.3	69.6	98.1	90.4	64.6	62.5	92	99.3	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.tax-assets	4.2	4.4	4	4.8	5.6	5.6	7.5	12	0	0	0	0	43	6.2	2.6	2.6	3.2	19.2	2.7	27	33.3	31
balance-sheet.row.other-non-current-assets	-121.6	-48.6	-56.3	-90.9	-5.6	-5.6	-7.5	-12	-639.7	-585.3	-595.2	11.2	-43	83.7	59.4	30.5	2.4	-16.8	2.4	-27	-33.3	-31
balance-sheet.row.total-non-current-assets	1149.8	1211	1123.8	1082.1	961.2	999.6	986.2	898.4	639.7	585.3	595.2	645	681	680.1	581.2	525	493	316	333.3	335.8	313.8	306.9
balance-sheet.row.other-assets	0	0	0	0	154.6	109.8	54.8	12	24.8	3	3.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1898	1978.5	1734	1700.8	1741.4	1760.4	1613	1634.4	1299.1	1102	1062.8	1025.8	1065.4	1046.7	853.5	741.3	696.6	467.1	492.4	488.9	497.2	467.4
balance-sheet.row.account-payables	396	353.8	267.7	214.3	265.1	267.3	240.7	249.8	261.9	248.4	237.1	230.9	370.1	348.4	187	143.7	110.8	92.3	83.1	57.7	88	63.3
balance-sheet.row.short-term-debt	107.3	60.6	11.1	88.3	166.3	171.4	89.7	288.1	2.9	23.1	94.1	2.5	4.3	1.4	0.4	12.6	13.1	18.5	16.7	0	0	6.2
balance-sheet.row.tax-payables	0.1	0.2	1.4	2.4	4.6	2.2	12.4	13.1	75.2	70.7	57.3	33.4	15.6	17	27.4	27.9	24	23.4	18.9	13.6	13.6	12.8
balance-sheet.row.long-term-debt-total	551	563.1	576.9	586	520	600.9	584.6	492.4	572.6	549.6	468	558.7	573.2	569.9	450.7	402.7	417.8	284.3	219.3	2.8	2.8	2.8
Deferred Revenue Non Current	59.8	65.3	66.2	70.2	450.2	538.4	533.2	433.9	526.2	526.3	440.2	22.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	155.1	179.4	163.7	173	187.6	162.7	199.7	241.5	194.6	162.8	173.3	105.1	134.2	116.5	104.6	101.6	92.7	56.4	59.3	143.9	115.8	114.5
balance-sheet.row.total-non-current-liabilities	724.6	759.7	758.5	742.4	520	600.9	584.6	492.4	572.6	549.6	468	616.8	652.9	710.6	552.7	465.5	469.1	353.4	303.9	100.5	84.7	76.3
balance-sheet.row.other-liabilities	0	0	0	0	88.3	83.4	71.3	81.6	55.3	35	49.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	59.8	65.3	66.2	70.2	0.3	0.9	2	2.9	0.2	0.3	0.5	0.8	1.2	1.5	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1506.3	1490.5	1323.3	1325.3	1326	1383.1	1273.7	1353.4	1087.3	1018.9	1021.9	988.7	1042.9	1077.4	856	732	692.3	524.8	470.2	302	302.1	254.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	50.9	52.7	53.5	53.4	53.1	52.9	52.8	52.6	52.2	49.4	49	48.5	48.3	48	43.4	43.2	43.2	43.2	12.3	12.3	11.7	11.7
balance-sheet.row.retained-earnings	213.5	266.6	236.1	199.2	127.7	97.8	25.8	-43.8	-46.3	-102	-149.1	-145.9	-166.3	-214.3	-94.1	-60	-41.2	-107	-23.4	140.9	156.7	175.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	-8.5	18.7	-33.6	-27.5	12.1	5.6	43.2	59.2	0	0	0	0	0	0	0	0	0	0	0	0	0	-188.7
balance-sheet.row.other-total-stockholders-equity	135.8	150	154.7	150.4	222.5	221	217.5	213	205.9	135.7	141	134.5	140.5	135.6	48.2	26.1	2.3	6.1	33.3	33.7	8	196.4
balance-sheet.row.total-stockholders-equity	391.7	488	410.7	375.5	415.4	377.3	339.3	281	211.8	83.1	40.9	37.1	22.5	-30.7	-2.5	9.3	4.3	-57.7	22.2	186.9	176.3	194.5
balance-sheet.row.total-liabilities-and-stockholders-equity	1898	1978.5	1734	1700.8	1741.4	1760.4	1613	1639.9	1299.1	1102	1062.8	1025.8	1065.4	1046.7	853.5	741.3	696.6	467.1	492.4	488.9	497.2	467.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.8	18.8
balance-sheet.row.total-equity	391.7	488	410.7	375.5	415.4	377.3	339.3	281	211.8	83.1	40.9	37.1	22.5	-30.7	-2.5	9.3	4.3	-57.7	22.2	186.9	195.1	213.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	24.1	51.9	28	31.2	67.2	76.6	84	158.2	99.5	65.3	73.9	92.1	2.9	1	1.8	0.3	0.1	0.6	0	0	0	0
balance-sheet.row.total-debt	718.1	689	654.2	744.5	683.5	769.1	672.4	779.8	575.3	563	552.4	561.2	577.5	571.3	451.1	415.3	430.9	302.8	236	2.8	2.8	9
balance-sheet.row.net-debt	638.9	603.1	583.1	635.3	634.5	659.6	589.9	573.9	335.7	419	458.4	511.7	534.5	517.3	411.4	401.4	403.6	283.6	216.6	-24.2	-30.5	-22

Nakit Akış Tablosu

Britvic plc'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	124	140.2	96.5	94.6	80.9	117.1	111.6	114.5	103.8	89.7	61.9	77.5	111.9	-2.5	89.8	78.4	74.3	54.6	70.5	72	66.9	56.3
cash-flows.row.depreciation-and-amortization	70.6	67.4	68	69.9	62.2	59.5	51	40.8	32.5	34.4	39.5	43.9	48.5	42.4	38.7	42.6	42.5	43	43.8	43.6	40.5	42.2
cash-flows.row.deferred-income-tax	-166.2	-137.1	-124.6	-151.3	17.2	42.6	13.6	-17.2	15.3	3.6	13.4	-28.6	-70.1	-86.2	-81.9	-75.8	-59.2	-57.8	-27.1	0	0	0
cash-flows.row.stock-based-compensation	9.3	4.2	4.5	0.5	11.3	5.6	6.3	6.6	10.6	9.1	6.2	3	3.8	7.8	6.9	7.8	4.7	7.8	0.5	0	0	0
cash-flows.row.change-in-working-capital	-16.6	-1.3	17.4	-13	-28.5	-48.2	-19.9	10.6	-25.9	-12.7	-19.6	6.1	-5.2	111.8	26.1	31.9	11	12.2	-16.2	9.2	29.9	9.1
cash-flows.row.account-receivables	16.3	-56.4	-44.2	22.4	-20.7	-44.9	4.3	10.9	-21.5	-15.8	-4.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-37.8	-26	-15.4	11.9	-7.8	-3.3	-24.2	-0.3	-4.4	3.1	-14.9	10.9	-4.4	1.3	-1	-2	0.6	6.2	-5.2	-3.1	1.3	3.2
cash-flows.row.account-payables	5.8	84.3	75.5	-45.3	4.5	66.4	41.2	-40.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-0.9	-3.2	1.5	-2	-4.5	-66.4	-41.2	40.3	0	0	0	-4.8	-0.8	110.5	27.1	33.9	10.4	6	-11	12.3	28.6	5.8
cash-flows.row.other-non-cash-items	196.7	151.6	148.7	152.3	42	30.2	49	-39.7	45.9	26.1	53.8	30.4	5	26.3	26.1	31.4	11	12.2	-20.6	-66.2	-74.5	-43.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-77.9	-84.6	-66.7	-50	-67.4	-136.3	-139.8	-114.2	-54.1	-49.2	-26.3	-49.3	-49.6	-50	-50.2	-51.2	-26.2	-33.2	-51.8	-65	-54.4	-36.9
cash-flows.row.acquisitions-net	-24.8	11.5	-31.1	11	0.3	-38.4	-42.6	-34.5	0	0	0	0	-4.5	-151.9	0	-6.8	-160.6	0	-4.3	0	0	-4.3
cash-flows.row.purchases-of-investments	-11.2	-11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	11.8	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.3	-11.5	0	0	-6.5	-6.4	-6.1	-6	-2.9	-8.1	-8.6	2.2	0.6	4.7	9.5	6.4	10.8	0.4	0.4	0.2	0.1	5.7
cash-flows.row.net-cash-used-for-investing-activites	-100.8	-96.1	-97.8	-39	-73.6	-181.1	-188.5	-154.7	-57	-57.3	-34.9	-47.1	-53.5	-197.2	-40.7	-51.6	-176	-32.8	-55.7	-64.8	-54.3	-35.5
cash-flows.row.debt-repayment	-15.8	-9.3	-65.5	-18.8	-78.2	-56.7	-214.8	-38.2	-18.9	-76.8	-0.9	-1	-123.4	-95	-7.3	-45.5	-419.4	-601.2	0	0	-4.1	-23
cash-flows.row.common-stock-issued	2.3	0.7	1.9	4.1	2.2	1	0.7	5.9	91.5	4.9	7.1	2	2.3	93.4	0	0	0	0.3	0	0	0	0
cash-flows.row.common-stock-repurchased	-94	-45.7	-10.6	-2.8	-8.4	-3.1	-5.3	-2.1	-9.2	71.9	-6.2	-9.3	-3.3	-0.9	-3.3	-8.1	-10.2	-0.5	0	0	0	0
cash-flows.row.dividends-paid	-75.5	-67.9	-74.8	-57.6	-75.6	-71.7	-64.9	-60.9	-52.9	-46.8	-42.5	-42.5	-40.3	-34.9	-27.8	-24.7	-22.2	-105	-112.1	0	0	0
cash-flows.row.other-financing-activites	20.5	-2.9	1.3	22.8	-12.3	133.2	153.5	81.4	-23.8	81.4	-26.6	-28.6	113.9	149.8	0	0	551.6	667	109.3	-0.1	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-162.5	-125.1	-147.7	-52.3	-172.3	2.7	-130.8	-13.9	-13.3	-37.3	-62.9	-79.4	-50.8	112.4	-38.4	-78.3	99.8	-39.4	-2.8	-0.1	-4.1	-23
cash-flows.row.effect-of-forex-changes-on-cash	-0.3	1.2	-3.1	-1.5	0.3	-1.4	-2.1	2.1	-0.3	-0.2	-0.1	-1.2	-0.6	-0.5	0.2	-0.8	0	-68.6	0	0	0	0
cash-flows.row.net-change-in-cash	-6.7	14.8	-38.1	60.2	-60.5	27	-123.4	-33.7	96.3	51.8	43.9	4.6	-11	14.3	26.8	-14.4	8.1	-68.8	-7.6	-6.3	4.4	5.4
cash-flows.row.cash-at-end-of-period	79.2	85.9	71.1	109.2	49	109.5	82.5	205.9	239.6	143.3	91.5	47.6	43	54	39.7	12.9	27.3	-282.6	19.4	27	33.3	24.8
cash-flows.row.cash-at-beginning-of-period	85.9	71.1	109.2	49	109.5	82.5	205.9	239.6	143.3	91.5	47.6	43	54	39.7	12.9	27.3	19.2	-213.8	27	33.3	28.9	19.4
cash-flows.row.operating-cash-flow	217.8	225	210.5	153	185.1	206.8	198	132.8	166.9	146.6	141.8	132.3	93.9	99.6	105.7	116.3	84.3	72	50.9	58.7	62.8	63.9
cash-flows.row.capital-expenditure	-77.9	-84.6	-66.7	-50	-67.4	-136.3	-139.8	-114.2	-54.1	-49.2	-26.3	-49.3	-49.6	-50	-50.2	-51.2	-26.2	-33.2	-51.8	-65	-54.4	-36.9
cash-flows.row.free-cash-flow	139.9	140.4	143.8	103	117.7	70.5	58.2	18.6	112.8	97.4	115.5	83	44.3	49.6	55.5	65.1	58.1	38.8	-0.9	-6.3	8.4	27.1

Gelir Tablosu Satırı

Britvic plc'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin BVIC.L brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	1748.6	1618.3	1405.1	1412.4	1545	1503.6	1430.5	1431.3	1300.1	1344.4	1321.9	1256.4	1290.4	1138.6	978.8	926.5	716.3	677.9	698.2	709.3	662.9	602
income-statement-row.row.cost-of-revenue	1117.4	1007.9	876.4	916.7	898.1	702	667.2	659.3	581.4	617.5	646.9	624.6	627.3	511.6	450.9	426.1	286	263.5	269.5	0	0	0
income-statement-row.row.gross-profit	631.2	610.4	528.7	495.7	646.9	801.6	763.3	772	718.7	726.9	675	631.8	663.1	627	527.9	500.4	430.3	414.4	428.7	709.3	662.9	602
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	0	0	0	0	0	0	10.5	8.5	3.4	0.1	0.5	0.2	283.1	625.2	-1.8	-0.9
income-statement-row.row.operating-expenses	441.2	409.2	349.3	327.6	516.9	635.5	605.5	599.5	562.2	582.7	566.2	519.1	592.8	558.9	516.6	413.9	357.9	566.6	355	626.6	584.9	536.5
income-statement-row.row.cost-and-expenses	1558.6	1417.1	1225.7	1244.3	1415	1337.5	1272.7	1258.8	1143.6	1200.2	1213.1	1143.7	1220.1	1070.5	967.5	840	643.9	830.1	624.5	626.6	584.9	536.5
income-statement-row.row.interest-income	1.1	0.7	0.9	1.5	19.7	20.3	19	20.6	18.9	24.1	26.2	0	0	0	0	0.4	0.9	0.2	0.3	0.3	0.6	0.2
income-statement-row.row.interest-expense	24.3	18.2	17.6	21.2	11.2	19.4	24.1	22.5	22.3	25.3	26.9	28.3	29.9	25.5	23.6	27	19.6	18	6.5	0.7	0.4	0.6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-33.2	-26.1	-44.8	-56.9	-50.9	-8.8	-15	-24.5	-30.5	-40	-59.3	-35.2	-51.6	-164.6	-48.2	-44	-19.9	-41.9	-15.4	-13.5	-14.2	-9.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	0	0	0	0	0	0	10.5	8.5	3.4	0.1	0.5	0.2	283.1	625.2	-1.8	-0.9
income-statement-row.row.total-operating-expenses	-33.2	-26.1	-44.8	-56.9	-50.9	-8.8	-15	-24.5	-30.5	-40	-59.3	-35.2	-51.6	-164.6	-48.2	-44	-19.9	-41.9	-15.4	-13.5	-14.2	-9.8
income-statement-row.row.interest-expense	24.3	18.2	17.6	21.2	11.2	19.4	24.1	22.5	22.3	25.3	26.9	28.3	29.9	25.5	23.6	27	19.6	18	6.5	0.7	0.4	0.6
income-statement-row.row.depreciation-and-amortization	70.6	67.4	68	69.9	62.2	59.5	51	40.8	32.5	34.4	39.5	43.9	48.5	42.4	38.7	42.6	42.5	43	43.8	43.6	40.5	42.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	190	201.2	179.4	168.1	161.2	154.6	153.8	176.4	168.1	160.1	141.9	107.9	111.9	-2.5	89.8	78.4	74.3	54.6	70.5	72	66.9	56.3
income-statement-row.row.income-before-tax	156.8	175.1	134.6	111.2	110.3	145.8	138.8	151.9	137.6	120.1	82.6	77.5	79.9	-28.8	66.2	51.8	55.6	36.5	64.2	69.2	63.8	55.7
income-statement-row.row.income-tax-expense	32.8	34.9	38.1	16.6	29.4	28.7	27.2	37.4	33.8	30.4	20.7	20.1	21.5	19.4	19.4	20	13.1	12.3	20.8	24.3	22	17.9
income-statement-row.row.net-income	124	140	96.5	94.6	80.9	117.1	111.6	114.5	103.8	89.7	61.9	57.4	58.4	-48.2	46.8	31.8	42.5	24.2	43.4	45.7	41.3	37.4