Cofinimmo SA

Sembol: COFB.BR

EURONEXT

66.3

EUR

Bugünkü piyasa fiyatı

-43.8946
F/K Oranı
0.0000
PEG Oranı
2.44B
MRK Kapağı
0.09%
DIV Verimi

Cofinimmo SA (COFB-BR) Finansal Tablolar

Q: Nedir Cofinimmo SA (COFB.BR) toplam varlıklar?

Cofinimmo SA (COFB.BR) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Cofinimmo SA (COFB.BR). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Cofinimmo SA'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	20	20.3	19.9	48.6	31.6	27.2	22.5	41.3	22	17.1	18.8	3	24	12.5	10.9	25.5	14.2	15.3	16.3	0.4	0	0.9	0.2
balance-sheet.row.short-term-investments	0.6	0.6	-5839.9	-4971.2	0	0	0	0	0	0	2.8	0	13.8	9.2	8.6	0.1	11.7	0	0	0	0	0	0
balance-sheet.row.net-receivables	208.2	251.2	240.8	172	161.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	-26.1	-78.2	-68.5	-39.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-228.1	0	8.9	7.9	7.8	7.5	4.2	5	6	3.9	7	6.3	90.1	64.6	82.9	88.5	126	207.4	57.2	40.8	183.1	172.7	182.1
balance-sheet.row.total-current-assets	178.5	245.4	191.4	160	161	140.4	93.6	114.1	87.1	89	105.3	108.8	114.1	77.1	93.8	114	140.1	222.7	73.4	41.2	194.9	189.4	195.4
balance-sheet.row.property-plant-equipment-net	2.1	2.4	2	1.4	1.3	0.8	0.9	0.6	0.4	0.4	0.7	0.9	1	0.5	0.7	60	104.2	2104	2076.9	1904.6	1856.2	1787	1484.4
balance-sheet.row.goodwill	0	27.3	41.6	46.8	56.9	71.6	85.2	99.3	111.3	118.4	129.4	150.4	157.5	164	163.9	171.7	135.7	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2.1	2.4	2.5	2.2	0.9	0.9	0.8	0.8	0.6	0.7	0.8	0.6	0.7	1.4	2	1.8	1.5	0	0	0	0.3	0.1	0.1
balance-sheet.row.goodwill-and-intangible-assets	2.1	29.7	44.1	49	57.9	72.5	86	100	111.8	119	130.1	151	158.2	165.4	165.9	173.5	137.2	0.5	0.3	0.3	0.3	0.1	0.1
balance-sheet.row.long-term-investments	145.3	274	5935.5	5039.3	9.6	0	0	0	0	0	4.5	0	-12.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	9.8	5.6	3.9	1.4	1.2	1.4	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	6353.6	6246.5	0	2.5	4327.3	3806.3	3601.7	3446.5	3213.2	3290.6	3429.9	3381.9	3268.7	3138.8	3142.2	3202.6	2801.8	281	255.5	305	0.3	1	1
balance-sheet.row.total-non-current-assets	6512.9	6558.2	5985.5	5093.6	4397.3	3881	3689	3547.2	3325.4	3410.1	3565.2	3533.7	3414.9	3304.8	3308.9	3436.1	3043.2	2385.5	2332.6	2210	1856.8	1788.2	1485.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6691.4	6803.6	6177	5253.6	4558.2	4021.5	3782.6	3661.3	3412.5	3499	3670.4	3642.5	3528.9	3381.9	3402.7	3550.1	3183.3	2608.2	2406.1	2251.2	2051.7	1977.6	1680.9
balance-sheet.row.account-payables	128.6	132.4	46.7	40.3	38	21.7	27.5	24.1	23.7	22.6	25.8	29.5	79.2	62.6	69.6	70.1	53.7	0	0	0	117.3	161.4	67.1
balance-sheet.row.short-term-debt	953.2	880.1	1101	1036.6	871	613.1	462.8	558.2	445.7	473.5	455.5	351.2	246.3	313.7	244.7	220.8	381.6	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	33.2	62.9	56.2	47.3	36	33.5	30	22.6	24	24.8	23.7	0	0	0	0	0	13.1	5.1	3.3	0	0	0
balance-sheet.row.long-term-debt-total	1791.3	2000.5	1463.9	1246.9	873.5	1012.3	1112.9	970.6	809.3	1148	1266.7	1388.9	1435.1	1226.8	1381.5	1579.8	1149.9	0	0	0	0	0	0
Deferred Revenue Non Current	-147.7	18.3	93.5	126	108.4	-420.5	-662.9	66.9	82.3	-687.5	-820.1	-1044	-1150.6	-983.5	-1204.1	-1441	-844.8	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	0	4.1	-0.8	90	-1	0	83	84.8	91.6	90.7	94.7	153.5	86.5	89.9	91.8	105.2	35.2	0	0	0	403.5	292.2	146.1
balance-sheet.row.total-non-current-liabilities	1891.5	2101.6	1616.4	1418	1025.9	1140.3	1222.9	1074.7	926.9	1303.3	1412.9	1566	1601.4	1448.8	1587.6	1776.7	1301.3	0	0	0	532.6	598.8	666.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1382.1	1268.2	1187.8	0	0	0
balance-sheet.row.capital-lease-obligations	1.1	0.9	0.8	0.7	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2992.4	3136.6	2889.4	2604.3	2024.3	1855.1	1796.1	1741.8	1487.9	1890	1989	2100.2	2013.4	1915	1993.6	2172.8	1771.8	1382.1	1268.2	1187.8	1053.4	1052.4	880.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	36.6	0	36.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1970.2	1761.9	1698.5	1450.2	1385.2	1230	1141.9	1124.6	1124.3	963.1	942.8	857.8	814.2	796.5	750.7	669.2	608.4	0	0	0	472.7	434.3	332.6
balance-sheet.row.retained-earnings	-55.5	482.9	260.3	119.2	204.6	145.6	137.4	97.4	104	-52.7	58.7	98.1	118.5	83.8	32.5	0	0	84.4	83.6	72	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	394.7	940.7	620.8	320	338.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1313.8	451.9	653.7	685.3	522.7	706.5	623.9	630.9	631.8	595	613.4	483.4	528.1	579.5	617.7	699.4	781.7	1141.6	1054.3	991.4	370.2	342.8	335
balance-sheet.row.total-stockholders-equity	3623.3	3637.4	3233.3	2574.8	2451.3	2082.1	1903.2	1852.9	1860.1	1542	1614.9	1476	1460.9	1459.8	1400.9	1368.6	1390.1	1226.1	1137.9	1063.4	843	777	667.5
balance-sheet.row.total-liabilities-and-stockholders-equity	6691.4	6803.6	6177	5253.6	4558.2	4021.5	3782.6	3661.3	3412.5	3499	3670.4	3642.5	3528.9	3381.9	3402.7	3550.1	3183.3	2608.2	2406.1	2251.2	2051.7	1977.6	1680.9
balance-sheet.row.minority-interest	75.7	29.6	54.3	74.6	82.6	84.2	83.3	66.5	64.5	67	66.5	66.3	54.7	7.1	8.2	8.7	21.4	0	0	0	77.7	74.1	66.7
balance-sheet.row.total-equity	3699	3667	3287.5	2649.4	2534	2166.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	145.3	274.6	95.6	68	9.6	9	7.3	6.4	6	16.8	7.3	5.8	0.8	9.2	8.6	0.1	11.7	0	0	0	0.4	5.2	28.3
balance-sheet.row.total-debt	2744.5	2880.5	2564.9	2283.5	1744.5	1625.4	1575.7	1528.8	1255	1621.5	1722.2	1740.1	1681.4	1540.5	1626.1	1800.6	1531.5	0	0	0	0	0	0
balance-sheet.row.net-debt	2724.6	2860.9	2545	2234.8	1713	1598.2	1553.2	1487.5	1232.9	1604.4	1706.2	1737	1671.2	1537.3	1623.8	1775.2	1529	-15.3	-16.3	-0.4	0	-0.9	-0.2

Nakit Akış Tablosu

Cofinimmo SA'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
cash-flows.row.net-income	482.9	260.3	119.2	204.6	145.6	137.4	97.4	104	-52.7	58.7	98.1	123.1	84.4	32.4	-5.3	152.2	0	0	0	64.2	60.5	84.2
cash-flows.row.depreciation-and-amortization	3.2	1.4	1	0.9	0.6	0.5	0.4	0.4	0.5	0.6	0.7	0	0	1.7	0.9	0.1	1	0.5	0.5	0.8	0.3	0.7
cash-flows.row.deferred-income-tax	6	8	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-6	-8	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-15.2	-15.2	1.5	-6.7	3	2.8	-8.4	10.6	-5	-1.9	-9.3	4.1	2.1	-10.1	44.6	3.1	0	0	0	0	0	0
cash-flows.row.account-receivables	-1.5	-9.3	-11.5	-6.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	-9.4	-3.3	2.5	9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-4.3	-2.5	10.5	-9.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-260.5	-46.1	57.8	-29.6	11.4	16.3	54.5	55	206.3	95.5	60.7	21.5	65.8	43.5	102	-28	109.9	89.2	82.9	9.5	1.2	-24.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1.3	-1.5	-1.9	-0.5	-0.7	-0.9	-0.9	-0.3	-0.1	-0.6	-0.5	-194.9	-50.9	-0.9	-5.2	-1.8	0	0	0	-101.1	-348.6	-11.7
cash-flows.row.acquisitions-net	-43.2	-469.5	-361.6	-55	-202.7	-1.1	-14.2	125.9	196.2	0	-20.2	-28.7	-23.4	-32.2	-131.7	-307.4	0	0	0	-0.7	0	-0.2
cash-flows.row.purchases-of-investments	-417	-391.5	-300	-179.2	0	0	0	0	0	0	0	171.2	0	-19.2	-2.2	-3.3	-119.4	-83	-185.8	-15.4	-2.9	-71.9
cash-flows.row.sales-maturities-of-investments	110.4	60.1	9.3	94.3	0	0	0	0	0	0	0	2.9	0	-0.3	-2.8	204.9	0	1.4	0.2	0.7	0	6.1
cash-flows.row.other-investing-activites	16.6	56.9	89	9.5	8.2	-101.1	-146.7	-37.7	21.3	-58.8	-60.8	-61.2	105.9	198.5	-54.7	-50.2	-30.6	-35.4	-59.9	17.9	40.9	126
cash-flows.row.net-cash-used-for-investing-activites	-334.4	-745.4	-565.2	-130.8	-195.1	-103.1	-161.7	87.9	217.4	-59.4	-81.5	-110.7	31.6	145.9	-196.6	-157.8	-150	-116.9	-245.5	-98.6	-310.6	48.4
cash-flows.row.debt-repayment	-34	-458.7	-522.1	-0.4	0	-50	-406.8	-722.1	-407.5	-245	-222.7	-249.3	-139.8	-240.8	-5.7	-30.6	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0.5	178.8	0.7	-27.1	152.4	0.2	0.6	281.5	-0.5	91.7	37.7	0	69	97.4	71.5	0	0	0	0	73.6	110.1	-4.2
cash-flows.row.common-stock-repurchased	0	-458.7	-522.1	-1.1	0	17.2	372.2	676.5	353.4	175.9	157.7	0	-0.7	6.6	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-135	-107.1	-101.2	-123.4	-118.2	-83.3	-110.7	-99.9	-73.4	-67.3	-67.7	-65.4	-91	-98.9	0	-81.8	0	0	0	-64.4	-50	-44.5
cash-flows.row.other-financing-activites	292.1	1361.9	1547.4	118	5	43.3	181.7	-389	-237.4	-35.9	19.2	283.6	-20.6	-0.6	11.6	129.9	37.4	43	162.4	9.5	165.2	-65.7
cash-flows.row.net-cash-used-provided-by-financing-activities	123.7	516.2	402.7	-34	39.2	-72.6	37.1	-253	-365.4	-80.7	-75.9	-31.1	-183.1	-236.4	77.4	17.5	37.4	43	162.4	18.7	225.3	-114.3
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0	0	0.5	0.8	5.7
cash-flows.row.net-change-in-cash	-0.2	-28.8	17.1	4.4	4.6	-18.7	19.2	4.9	1.1	12.9	-7.2	6.9	0.9	-23.1	23	-12.8	-1	15.8	0.3	-4.9	-22.6	-0.1
cash-flows.row.cash-at-end-of-period	19.6	19.9	48.6	31.6	27.2	22.5	41.3	22	17.1	16	3	10.2	3.3	2.3	25.4	2.5	559	461.4	331.9	0.1	5.1	27.6
cash-flows.row.cash-at-beginning-of-period	19.9	48.6	31.6	27.2	22.5	41.3	22	17.1	16	3	10.2	3.3	2.3	25.4	2.5	15.3	560	445.5	331.6	5.1	27.6	27.7
cash-flows.row.operating-cash-flow	210.4	200.4	179.5	169.2	160.6	157	143.9	170	149.1	153	150.2	148.7	152.4	67.5	142.1	127.5	111	89.7	83.4	74.5	62	60.2
cash-flows.row.capital-expenditure	-1.3	-1.5	-1.9	-0.5	-0.7	-0.9	-0.9	-0.3	-0.1	-0.6	-0.5	-194.9	-50.9	-0.9	-5.2	-1.8	0	0	0	-101.1	-348.6	-11.7
cash-flows.row.free-cash-flow	209.2	198.9	177.6	168.7	159.9	156.1	143	169.7	149	152.4	149.7	-46.1	101.5	66.6	136.9	125.7	111	89.7	83.4	-26.6	-286.6	48.4

Gelir Tablosu Satırı

Cofinimmo SA'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin COFB.BR brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	396.5	366.4	340.8	295.2	286.2	262.6	262	256.7	254.7	257.2	269.4	267.8	210	216.2	215.5	198.9	195.5	0	0	0	132.4	118.1	116.7
income-statement-row.row.cost-of-revenue	104.6	85.1	78	65.6	75.8	73	63.3	56.9	54.9	56.4	59.6	53.3	47.8	0	47.5	40	39	-37.6	-38.2	-36.3	49.7	33.8	3.1
income-statement-row.row.gross-profit	291.9	281.4	262.8	229.6	210.4	189.7	198.7	199.8	199.9	200.8	209.8	214.4	162.2	216.2	168	158.8	156.4	37.6	38.2	36.3	82.7	84.2	113.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-38.9	10.5	32.3	27.8	17.5	18.2	27.3	27	24.4	22.6	24.6	25.7	20.2	-13.8	-12.3	20.8	-59.2	0	0	0	-23.6	-8.7	21.6
income-statement-row.row.operating-expenses	38.9	24.3	36.2	31.1	20.3	20.6	29.6	29.7	26.5	24.8	26.9	28.3	51	52.2	44.7	46.3	-36.9	0	0	-1.1	-23.6	-8.7	21.6
income-statement-row.row.cost-and-expenses	143.4	109.3	114.2	96.6	96	93.5	92.9	86.6	81.4	81.3	86.5	81.6	98.8	52.2	92.2	86.3	2.1	-37.6	-38.2	-37.4	26.1	25.1	24.7
income-statement-row.row.interest-income	13.3	11.5	12.1	7.4	6.4	5.6	5.6	5.2	5.7	5.6	5.4	5.5	6.1	6	20.9	29.5	87.3	0	0	0	37.6	38.9	39.5
income-statement-row.row.interest-expense	40.8	33.3	20.7	14.7	17.4	18	19.4	22.4	27.8	36.2	66.3	30.6	62.5	63.3	82.1	89.3	71.9	0	0	0	9.7	10.9	20.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-292.7	194.5	26.6	-42.3	-40.3	-24	-27.6	-69.8	-51.5	-186.3	-79.7	-83.4	-20.5	-72.1	-82.1	-89.3	-38.7	0	0	0	-9.7	-10.9	-20.9
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-38.9	10.5	32.3	27.8	17.5	18.2	27.3	27	24.4	22.6	24.6	25.7	20.2	-13.8	-12.3	20.8	-59.2	0	0	0	-23.6	-8.7	21.6
income-statement-row.row.total-operating-expenses	-292.7	194.5	26.6	-42.3	-40.3	-24	-27.6	-69.8	-51.5	-186.3	-79.7	-83.4	-20.5	-72.1	-82.1	-89.3	-38.7	0	0	0	-9.7	-10.9	-20.9
income-statement-row.row.interest-expense	40.8	33.3	20.7	14.7	17.4	18	19.4	22.4	27.8	36.2	66.3	30.6	62.5	63.3	82.1	89.3	71.9	0	0	0	9.7	10.9	20.9
income-statement-row.row.depreciation-and-amortization	-182	50.9	15.8	5.9	8.3	0.6	0.5	0.4	0.4	0.5	0.6	0.7	42	-8.8	1.7	0.9	0.1	1	0.5	0.5	0.8	0.3	0.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	253.1	299.6	248.9	168.2	256.5	178	173.4	176.7	163.9	138.5	143.1	191	111.2	164	120.4	93.7	193.4	37.6	38.2	37.4	70.8	68	101.1
income-statement-row.row.income-before-tax	-39.6	494.1	275.5	125.9	216.2	153.9	145.9	107	112.4	-47.7	63.4	107.6	90.7	91.9	38.2	4.4	154.7	0	0	0	61.1	57	80.2
income-statement-row.row.income-tax-expense	7	11.5	12.5	10.2	6	2.5	3.9	4.7	4	1.6	1.6	4.9	-32.4	7.4	5.8	9.7	2.4	0	0	0	0.8	0.4	6.8
income-statement-row.row.net-income	-55.5	482.9	260.3	119.2	204.6	145.6	137.4	97.4	104	-52.7	58.7	98.1	123.1	84.4	32.4	-5.3	152.2	0	0	0	64.2	60.5	84.2