Guoguang Electric Company Limited

符号: 002045.SZ

SHZ

12.5

CNY

今天的市场价格

20.7817
市盈率
0.1711
PEG比率
7.09B
MRK市值
0.00%
DIV收益率

Guoguang Electric Company Limited (002045-SZ) 财务报表

Q: 什么是 Guoguang Electric Company Limited (002045.SZ) 总资产是多少？

Guoguang Electric Company Limited (002045.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Guoguang Electric Company Limited (002045.SZ). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Guoguang Electric Company Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2562.6	866.5	822.9	975.2	765.6	409.6	119.3	195.8	343.7	323.3	457.5	385.2	466.9	457.3	192.7	130.5	80.2	71.9	176	104.3	116.7	95
balance-sheet.row.short-term-investments	0.4	16.5	126.3	344	204.1	0.1	0.9	-385.5	0.4	0.1	2.9	5.4	11.8	20	0.3	0.3	1.7	0	0	0	0	0
balance-sheet.row.net-receivables	1556.2	1886.5	1521.3	1283.2	1335.8	1213.7	1357.9	1001.8	815	671.8	655.1	594.4	741.8	753.3	391.2	378.7	389.4	368.5	288.8	192.3	139.3	207
balance-sheet.row.inventory	589.2	761.2	863.4	677.8	524	531.4	602.2	311.3	310.5	314.2	310.3	285.5	425.4	549.1	250.4	220	157.1	121.8	109.5	69.9	34	23.4
balance-sheet.row.other-current-assets	87.1	58.7	27	57.5	38.6	207.6	25.3	60.5	81.7	65.9	29.2	37.1	26.6	-54.9	-23.4	-20.3	-23.2	-15.8	-39	-23.6	-24	-53.8
balance-sheet.row.total-current-assets	4795.2	3572.8	3234.7	2993.8	2664.1	2362.4	2104.8	1569.5	1550.9	1375.2	1452	1302.3	1660.7	1704.8	811	708.8	603.5	546.5	535.3	342.9	266	271.6
balance-sheet.row.property-plant-equipment-net	861.6	785.7	780.2	719.8	689.1	757.9	759.2	676.5	702.1	719.6	710	703.5	758.1	684.6	637.6	632.4	576.7	555.5	373.7	218.4	131.1	73.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	128.5	136.5	146.6	178.3	204	221.2	260.6	274.5	347.4	240.4	216.5	160.2	156.9	151.3	154.7	85.8	90.8	4.5	0.2	0.1	0	0
balance-sheet.row.goodwill-and-intangible-assets	128.5	136.5	146.6	178.3	204	221.2	260.6	274.5	347.4	240.4	216.5	160.2	156.9	151.3	154.7	85.8	90.8	4.5	0.2	0.1	0	0
balance-sheet.row.long-term-investments	972.2	458.6	337.8	38.6	276.9	400.6	212.7	409.1	24.7	58.8	49.6	50.1	55.3	45.2	55.1	52.5	52.3	0	0	0	0	0
balance-sheet.row.tax-assets	119.2	106.4	83.5	55.1	59.1	81.6	42.5	52.6	42.8	52.1	68	71	15.7	4.8	4	6	3.6	0	0	0	0	0
balance-sheet.row.other-non-current-assets	116.8	145.6	265.2	498.5	344.6	982.1	785.1	22.2	209.5	123.1	122.8	138.3	142.1	135.1	115.1	94	77.2	25.7	28.6	34.3	41.7	47.2
balance-sheet.row.total-non-current-assets	2198.2	1632.8	1613.2	1490.2	1573.7	2443.4	2060	1434.9	1326.6	1193.9	1167	1123.1	1128	1020.9	966.4	870.7	800.6	585.6	402.5	252.8	172.8	121
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6993.4	5205.6	4847.8	4484	4237.8	4805.8	4164.8	3004.4	2877.5	2569.1	2619	2425.4	2788.7	2725.7	1777.4	1579.5	1404.1	1132.1	937.8	595.8	438.8	392.5
balance-sheet.row.account-payables	1081.5	1187.6	1232	1245.9	1056.2	1080.7	1230.5	680.9	539.6	417.5	440.8	305.2	374.8	459.9	186.9	184.1	203.4	174.5	146.6	125.5	66.8	58.1
balance-sheet.row.short-term-debt	1361.5	989	1013.6	796.8	613.4	970.7	347	496.1	500.7	498.8	597.8	350.1	646.4	478.7	270.9	291.3	129.5	259	151.1	152.5	70.5	60.5
balance-sheet.row.tax-payables	13.6	25.7	29.1	27	22.3	25.4	29.5	23.1	14.8	7.6	25.5	18.5	27.2	10.4	10	8	2.7	-2.9	-3.7	-0.2	3.8	3.8
balance-sheet.row.long-term-debt-total	232.4	476	294.6	99.1	390.5	822.4	918.3	269.5	395.2	247.9	215.9	459.9	249.9	351.6	321.7	242.7	281.5	11.6	23	18.1	40.9	39.4
Deferred Revenue Non Current	21.3	23.8	30	26.7	28.8	24.7	25.5	19.3	15.5	6.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5.4	267.5	0.7	2.3	39.3	164.4	16	28.7	15.2	10.5	15.7	26.3	21.6	5.7	5.3	22.3	22.9	24.1	8.5	10.4	8.4	9.3
balance-sheet.row.total-non-current-liabilities	260.4	508.1	354	134	423.4	850.9	946.2	290.8	412.5	255.7	222.4	465.3	251.6	352.9	322.4	243.1	282.9	11.6	23	18.1	40.9	39.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	27.4	11.7	10.4	15.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3044.6	3045.3	2856.9	2443.9	2307.5	3092.1	2667.4	1589.7	1548.1	1252.9	1372.2	1225	1368.1	1345.1	824.4	775.7	666.4	481.6	346.5	323.1	209.2	207.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	568.1	468.4	468.4	468.4	468.4	468.4	416.9	416.9	416.9	416.9	416.9	416.9	416.9	277.9	256.1	204.5	200	160	100	70	70	70
balance-sheet.row.retained-earnings	1210	876.6	713.6	673.4	536.1	221.1	473.5	385.6	365.8	355.8	303.9	262.8	479.8	434.1	367.4	273.1	221.6	166.9	130.2	129.1	96.2	63.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	318.5	160.6	154.9	174.3	149.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1849.4	651.7	651.7	721.7	774.4	966.6	548.7	541	529.1	521.8	516.8	511.2	508.9	640.3	300.8	299	288.5	306.8	356.2	73.5	63.3	51.4
balance-sheet.row.total-stockholders-equity	3946.1	2157.3	1988.6	2037.8	1928.5	1656.1	1439.2	1343.5	1311.9	1294.5	1237.6	1190.9	1405.7	1352.3	924.3	776.6	710.1	633.7	586.4	272.6	229.5	185.3
balance-sheet.row.total-liabilities-and-stockholders-equity	6993.4	5205.6	4847.8	4484	4237.8	4805.8	4164.8	3004.4	2877.5	2569.1	2619	2425.4	2788.7	2725.7	1777.4	1579.5	1404.1	1132.1	937.8	595.8	438.8	392.5
balance-sheet.row.minority-interest	2.8	3	2.3	2.3	1.7	57.6	58.3	71.2	17.5	21.7	9.2	9.6	15	28.3	28.8	27.3	27.6	16.9	4.9	0	0	0
balance-sheet.row.total-equity	3948.9	2160.3	1990.9	2040.1	1930.2	1713.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	972.6	475.1	464.1	382.6	481.1	400.7	213.6	23.6	25	58.9	52.4	55.6	67.2	65.2	55.4	52.8	54	21	24.9	32.9	40.8	46.9
balance-sheet.row.total-debt	1594	1465	1308.2	895.9	1003.9	1793.1	1265.3	765.6	895.9	746.8	813.7	810	896.3	830.3	592.7	534	411	270.6	174.2	170.6	111.4	99.9
balance-sheet.row.net-debt	-968.3	615.1	611.6	264.7	442.4	1383.6	1146.9	569.7	552.5	423.6	359.1	430.3	441.2	393	400.3	403.8	332.5	198.7	-1.9	66.3	-5.3	4.9

现金流量表

在 Guoguang Electric Company Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	361	179.2	40.2	187.2	349.7	-220.6	128	55.3	43.9	90.8	73.4	-187.1	85.2	114.9	111.5	90	80.4	66.4	45	52.1	51.3	48.8
cash-flows.row.depreciation-and-amortization	153.7	142.3	124.7	116.7	114.3	113.4	88.5	80.2	64.4	60.2	55.1	54.6	48.4	40.1	33.9	30.3	21.3	13.1	10	5	4.5	4.4
cash-flows.row.deferred-income-tax	-12.7	-24.7	-31.2	8.5	21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	12.7	0.3	31.2	-8.5	-21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	373.9	-297.1	-341.9	161.6	-40.1	-50.6	-129.6	-82.2	-46.3	-79.7	43	-56.3	-23.4	-380.5	-1.8	-87.1	13.1	-82	-119.5	-21.8	24.6	-31.8
cash-flows.row.account-receivables	297.4	-311.1	-246.5	-202.9	-135.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	145	66.9	-199.3	-128.6	22.1	-48.8	-309.3	-0.8	-27.6	-16.4	-52.5	82.7	108.3	-300.9	-7.3	-68.3	-26.7	-6.1	-40.1	-35.9	-11	-2.3
cash-flows.row.account-payables	-55.7	-28.2	135.2	484.7	52.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-12.7	-24.7	-31.2	8.5	21.4	-1.9	179.7	-81.4	-18.7	-63.4	95.5	-139.1	-131.7	-79.6	5.5	-18.8	39.8	-75.9	-79.3	14	35.6	-29.6
cash-flows.row.other-non-cash-items	-67.5	52.6	48.8	69.2	-89.3	297.1	19.3	119.6	112.2	68.3	61.1	323.3	54.5	14	35.9	20.4	-11.6	16.7	18.6	-1.5	-0.9	4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-230.5	-150.3	-205.5	-209.7	-153.8	-367.7	-541.6	-224.6	-220.8	-109.6	-134.2	-43	-136.4	-90.6	-66	-103.6	-188.2	-226.4	-166.6	-94.8	-71.1	-20.2
cash-flows.row.acquisitions-net	26.6	9.5	8.4	228.4	292.9	13.1	17.7	9.5	14	0.3	1.4	5.2	9	3.3	-124.2	0.6	10.8	36.3	0	0	12.1	25.7
cash-flows.row.purchases-of-investments	-575.2	-251.1	-957.8	-1469.9	0	-200.5	-154.9	-5.7	-16	-22.9	-2.1	-6	-18	-10	1.5	-28.8	-32	-2.2	0	0	-6	-16
cash-flows.row.sales-maturities-of-investments	311.3	363.8	1099.3	1435.9	1067.1	1104.7	565.1	410.8	156.3	75.9	95.9	37.3	46	10.8	0.1	7	0.4	4.3	12.2	1.5	18.7	1.6
cash-flows.row.other-investing-activites	5	-4.6	0.7	-209.7	-1030	-1240.8	-542.7	-335.1	-160.3	-102.1	-75.4	-42.2	-50.3	-3	-4.2	-4.4	4.7	17	0.8	6.6	-9.5	-20.2
cash-flows.row.net-cash-used-for-investing-activites	-462.8	-32.6	-54.9	-225	176.2	-691.3	-656.4	-145.2	-226.9	-158.5	-114.3	-48.8	-149.7	-89.5	-192.9	-129.1	-204.4	-171	-153.6	-86.7	-55.8	-29.1
cash-flows.row.debt-repayment	-1388.3	-1121.1	-1040.7	-860.6	-1331.8	-983.9	-624.4	-537.8	-679	-865.3	-555.1	-931.9	-878.8	-451	-608.6	-319.4	-399.1	-375.5	-203.2	-71.5	-98.5	-105.4
cash-flows.row.common-stock-issued	0	0	70	25	47.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-247.9	0	-70	-25	-47.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-40.2	-40.5	-30.8	-68.1	-99.3	-109.9	-66.8	-55.5	-59.2	-62.8	-63.9	-73.3	-74	-64.6	-35.9	-56.9	-41.4	-33.9	-40.8	-11.8	-23.1	-16.8
cash-flows.row.other-financing-activites	1269.2	1279.6	1354.4	756.5	1023.2	1904.3	1150.3	436.8	783.5	870.5	537.4	863.8	940.8	1034.1	709.3	495.9	551.4	464.2	518.7	130.8	110	118
cash-flows.row.net-cash-used-provided-by-financing-activities	1340.7	118.1	282.9	-172.2	-407.8	810.5	459.1	-156.6	45.2	-57.6	-81.5	-141.5	-12	518.5	64.8	119.6	110.9	54.9	274.7	47.4	-11.6	-4.3
cash-flows.row.effect-of-forex-changes-on-cash	1	15.9	-2.5	-9.4	2.1	5	-3.6	7.6	9.3	0.4	-6.5	-0.2	-5.9	-2.6	-0.1	-4.5	-3.2	-1.4	-1.3	-0.3	0.1	0
cash-flows.row.net-change-in-cash	1700.1	153.9	97.3	128.2	105	263.6	-94.8	-121.3	2	-76.1	30.4	-56	-2.8	215	51.3	39.5	6.5	-103.3	73.9	-5.8	12.2	-8.1
cash-flows.row.cash-at-end-of-period	2513.7	813.5	659.6	562.3	434.1	329.1	65.5	160.3	281.7	279.7	355.8	325.4	381.4	384.2	169.2	118	78.4	71.9	175.3	101.4	107.2	95
cash-flows.row.cash-at-beginning-of-period	813.5	659.6	562.3	434.1	329.1	65.5	160.3	281.7	279.7	355.8	325.4	381.4	384.2	169.2	118	78.4	71.9	175.3	101.4	107.2	95	103
cash-flows.row.operating-cash-flow	821.1	52.6	-128.2	534.8	334.6	139.3	106.1	172.9	174.3	139.6	232.7	134.5	164.8	-211.4	179.5	53.5	103.2	14.2	-45.9	33.8	79.5	25.3
cash-flows.row.capital-expenditure	-230.5	-150.3	-205.5	-209.7	-153.8	-367.7	-541.6	-224.6	-220.8	-109.6	-134.2	-43	-136.4	-90.6	-66	-103.6	-188.2	-226.4	-166.6	-94.8	-71.1	-20.2
cash-flows.row.free-cash-flow	590.6	-97.7	-333.7	325.1	180.8	-228.4	-435.5	-51.8	-46.6	29.9	98.5	91.5	28.3	-302	113.5	-50.1	-85.1	-212.2	-212.5	-61	8.4	5.1

利润表行

Guoguang Electric Company Limited 的收入与上期相比变化了 NaN%。据报告, 002045.SZ 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	5922.8	5993.7	4815.4	4254	4445.5	4041.9	4048.8	2568.9	2231.4	2015.6	2021.4	1817.3	2154.4	1757.4	1042	984.4	839.3	850.1	481	374.6	319.4	344.2
income-statement-row.row.cost-of-revenue	5039.7	5256.7	4333	3595.5	3684.7	3547.9	3414.3	2080.6	1786.9	1576.3	1590.5	1478.3	1756.4	1423.6	755.4	725.7	636.1	672.3	347.9	271.5	214.5	227.6
income-statement-row.row.gross-profit	883.1	737.1	482.4	658.6	760.8	494	634.5	488.3	444.5	439.3	430.9	339.1	398	333.8	286.6	258.7	203.2	177.8	133.1	103.1	104.9	116.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-5595.5	178.2	160.7	135.4	133.3	1.6	-6.8	30.5	13.8	14.1	21	16	21.5	17.4	6.6	4.5	9	3.6	1	0	-0.6	-7.3
income-statement-row.row.operating-expenses	5595.5	540.8	494.3	422.1	442	439.1	422.1	389	336.6	289.5	289.4	266	245.8	187.6	132.1	122.6	102.8	95.2	72.5	49.5	52.1	55.7
income-statement-row.row.cost-and-expenses	5595.5	5797.4	4827.3	4017.5	4126.7	3987	3836.4	2469.6	2123.5	1865.8	1880	1744.3	2002.2	1611.1	887.4	848.3	738.8	767.5	420.4	321	266.6	283.3
income-statement-row.row.interest-income	37.1	10.4	8.3	8.2	7	2.1	1.6	1.4	2.2	3.1	2.3	2.3	2.4	1.8	0	1.9	1.2	7.7	1.3	0.5	0.5	0.8
income-statement-row.row.interest-expense	39.2	41.4	32	31.3	57.8	50.6	21.6	22.2	24.5	28.5	28.2	38.7	39.9	26.7	26.3	25.7	20.4	12.6	2.8	1.8	-0.7	3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	4.5	-134.8	25.8	10.8	-25.9	-323.4	-58.7	-36.7	-49.2	-42.8	-47.5	-301.4	-53.6	-11	-27.6	-34.7	-8.8	-11.2	-12.8	2.1	6.8	-6.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-5595.5	178.2	160.7	135.4	133.3	1.6	-6.8	30.5	13.8	14.1	21	16	21.5	17.4	6.6	4.5	9	3.6	1	0	-0.6	-7.3
income-statement-row.row.total-operating-expenses	4.5	-134.8	25.8	10.8	-25.9	-323.4	-58.7	-36.7	-49.2	-42.8	-47.5	-301.4	-53.6	-11	-27.6	-34.7	-8.8	-11.2	-12.8	2.1	6.8	-6.1
income-statement-row.row.interest-expense	39.2	41.4	32	31.3	57.8	50.6	21.6	22.2	24.5	28.5	28.2	38.7	39.9	26.7	26.3	25.7	20.4	12.6	2.8	1.8	-0.7	3
income-statement-row.row.depreciation-and-amortization	153.7	142.3	124.7	153.8	143.4	113.4	88.5	80.2	64.4	60.2	55.1	54.6	48.4	40.1	33.9	30.3	21.3	13.1	10	5	4.5	4.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	327.3	297.4	-9.5	188.6	404.2	-270.1	160.6	37.7	50.8	95.4	80.6	-226.6	76	119.5	121.6	96.9	82.7	75.9	49.2	56.5	60.3	62.4
income-statement-row.row.income-before-tax	331.8	162.7	16.3	199.4	378.3	-268.5	153.8	62.7	58.7	107	94	-228.4	98.6	135.3	126.9	101.4	91.6	75.5	49	56.1	59.7	55
income-statement-row.row.income-tax-expense	-4.1	-16.5	-23.9	12.2	28.6	-47.9	25.8	7.4	14.8	16.2	20.6	-41.3	13.4	20.4	15.4	11.4	11.2	9.1	3.9	4	8.4	6.2
income-statement-row.row.net-income	360.7	178.3	40.1	186.7	353.1	-219.1	130.8	60.4	48	92.6	81.5	-181.7	87.9	115.5	110	88.4	78.7	66.7	45	52.1	51.3	48.8