Huscoke Holdings Limited

符号: 0704.HK

HKSE

0.129

HKD

今天的市场价格

-2.5019
市盈率
0.0078
PEG比率
111.52M
MRK市值
0.00%
DIV收益率

Huscoke Holdings Limited (0704-HK) 财务报表

Q: 什么是 Huscoke Holdings Limited (0704.HK) 总资产是多少？

Huscoke Holdings Limited (0704.HK) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Huscoke Holdings Limited (0704.HK). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Huscoke Holdings Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
balance-sheet.row.cash-and-short-term-investments	0.6	7.9	21.1	20.8	18.9	69.7	97.9	1.4	1.7	10.3	10	11.4	20.3	32.5	72.2	21.4	50.5	60.7	8.8	20.8	23.1	25	12.2	-11.3	-6.8	-2.9
balance-sheet.row.short-term-investments	0	-283.8	-268.5	0	0	0	0	0	0	0	0	0	3.4	3.3	16.8	0	8.6	3.1	1.7	2.3	4.2	12.9	0	0	0	0
balance-sheet.row.net-receivables	0	494.7	301.7	643.8	0	0	0	0	0	0	0	423.9	1314.1	589.3	0	70.7	2.6	92.6	0	0	1.6	1.9	0.6	11.6	0	0
balance-sheet.row.inventory	0	3.1	60.2	43.5	85.4	54.7	55.1	28.5	61.2	255.1	112.2	179.5	171.7	59.6	68.9	44.5	67.6	67	0	0	141.4	93.8	110.8	120	0	0
balance-sheet.row.other-current-assets	129.1	154.8	176.7	1370.3	732.9	481.4	0	0	0	0	0	453.6	23.5	272.6	0	66.6	135.2	34.6	41.6	0.1	131.6	114.1	113.6	139.6	0	0
balance-sheet.row.total-current-assets	129.7	660.6	559.8	1483.2	837.2	605.8	541.3	416.5	821.3	890.2	677.1	1068.5	1529.7	954	894.6	203.2	255.8	255	160.1	155.9	297.8	234.8	237.3	259.9	-6.8	-2.9
balance-sheet.row.property-plant-equipment-net	1778.9	1.2	103.9	576.4	570.6	495.2	412.8	485.3	661.8	1241.9	1335.5	1347.9	1291.8	497.6	532.6	65	114.9	129.1	0	0	192.1	209.8	241.8	234.3	238.2	226.9
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	388.5	388.5	388.5	399.3	399.3	399.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	277.4	756	799.5	843	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	-270	0	0	0	0	0	0	388.5	388.5	666	1155.2	1198.7	1242.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	1.5	285.3	270	1.5	0	0	0	0	0	0	0	0	-0.8	-0.8	-13.4	0	-7.4	-0.4	54.7	54.1	3.4	4.1	0	0	0	0
balance-sheet.row.tax-assets	0	0	9.5	0	0	12.6	0	0	0	0	0	0	0	0	123.6	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-1780.4	1274.3	1391.2	-577.9	103.3	2.9	1.1	3.5	4.4	4.8	4.7	4.7	3.4	91.6	127.4	12.9	30.6	41.2	1.7	2.3	5.1	13.7	27.5	31.1	-238.2	-226.9
balance-sheet.row.total-non-current-assets	1780.4	1560.8	1504.6	577.9	674	510.7	413.9	488.8	666.2	1635.3	1728.8	2018.5	2449.6	1787.2	1888.9	77.8	138.2	169.9	56.5	56.5	200.7	227.6	269.3	265.4	238.2	226.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46.9	49.1
balance-sheet.row.total-assets	1910.1	2221.4	2064.3	2061.1	1511.1	1116.5	955.3	905.3	1487.5	2525.5	2405.8	3087	3979.3	2741.2	2783.5	281	394	424.9	216.5	212.3	498.5	462.5	506.5	525.4	278.4	273.1
balance-sheet.row.account-payables	0	482.6	359.7	476.7	237.3	158.2	247.2	221.1	511.1	514.4	261.3	479.5	544.9	279.3	279.7	0	-1.7	0	0	0	145.6	115.3	125.8	136.1	0	0
balance-sheet.row.short-term-debt	220.9	735.3	629.5	19.3	43.5	0	25.8	23.4	119.8	113.1	565.8	373.8	505.9	353.6	493.5	36.3	70	82.3	0	0	62.4	42	58.7	70.3	0	0
balance-sheet.row.tax-payables	76.5	16.5	20.5	16.1	5.2	0	0.2	0	0	0	0	3.9	84.6	62.8	56.7	0.1	1.9	0	0	0	1.1	1.4	0.1	0.3	0	0
balance-sheet.row.long-term-debt-total	0	7.6	101.1	208.4	18.2	59.6	36.8	0	0	6.3	0	216.8	317.8	37.8	49.5	0	0	0	0	0	5.4	6.7	9.5	6.5	9.5	7.4
Deferred Revenue Non Current	0	5.5	5.3	5	251.4	98.5	5.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	135.7	992.5	918.4	438.2	631.1	474.2	372.8	649.4	689.8	569.6	229.7	252.8	314.7	62.8	56.7	65.6	98.7	92.3	2	1.8	1.1	6.3	18.7	14.6	0	0
balance-sheet.row.total-non-current-liabilities	364.5	19.3	112.3	219.1	37.6	68.2	41.9	0	8.7	57.5	28.3	277.2	451.9	177.2	193.4	2.3	4.7	5.7	0	0	8	13.6	16.8	12.5	14.8	11.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2.7	9	12.9	9.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.8	14.7	17.7	11.3	6.8	2.9
balance-sheet.row.total-liab	721.1	2379.5	2189.2	1466.5	949.6	700.6	687.7	893.9	1329.5	1254.6	1085.1	1383.3	1817.4	873	1023.3	104.2	171.8	180.3	2	1.8	217	177.2	220	233.5	14.8	11.9
balance-sheet.row.preferred-stock	1095.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	28.7	28.7	28.7	28.7	27.3	26	24	452.8	452.3	452.3	452.3	452.3	434.3	336.5	181.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-1093.3	-2343.1	-2311.8	-1651.2	-1658.9	-1787.3	-1906.1	-1962.6	-865.7	-865.7	-783.9	-395.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-2.3	91.9	93.5	94.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	982.7	2078.2	2078.2	2069.6	2144.7	2138.2	2126.6	1510.9	538.4	1542.6	1507	1495	1584.6	1459.3	1520.1	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	1011.4	-144.2	-111.4	541.5	513	376.9	244.6	1.1	125	1129.3	1175.4	1551.4	2018.9	1795.9	1701.4	176.8	222.2	203.2	214.5	210.5	219.4	223	220.8	230.1	214.1	213.2
balance-sheet.row.total-liabilities-and-stockholders-equity	1910.1	2221.4	2064.3	2061.1	1511.1	1116.5	955.3	905.3	1487.5	2525.5	2405.8	3087	3979.3	2741.2	2783.5	281	394	424.9	216.5	212.3	498.5	462.5	506.5	525.4	278.4	273.1
balance-sheet.row.minority-interest	177.6	-13.9	-13.5	53.1	48.5	39.1	23	10.2	33	141.6	145.4	152.3	143	72.4	58.9	0	0	41.4	0	0	62	62.3	65.8	61.8	49.4	48
balance-sheet.row.total-equity	1189	-158.1	-124.9	594.6	561.5	416	267.6	11.3	158	1270.9	1320.7	1703.7	2161.8	1868.2	1760.2	176.8	222.2	244.6	214.5	210.5	281.4	285.3	286.5	291.8	263.5	261.1
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1.5	1.5	1.5	1.5	103.3	1.1	1.1	3.5	4.4	4.8	4.7	4.7	2.6	2.6	3.4	0.9	1.2	2.8	56.5	56.5	7.6	17	26.6	15.8	5.2	5.1
balance-sheet.row.total-debt	220.9	742.9	730.5	227.7	61.7	59.6	62.6	23.4	119.8	119.4	565.8	590.6	823.7	391.4	543	36.3	70	82.3	0	0	67.8	48.7	68.3	76.8	9.5	7.4
balance-sheet.row.net-debt	220.3	735	709.4	206.9	42.8	-10	-35.3	22	118.1	109.1	555.8	579.2	806.8	362.3	487.6	14.9	28.1	24.7	-7.1	-18.5	48.9	36.5	56	88.1	16.3	10.3

现金流量表

在 Huscoke Holdings Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
cash-flows.row.net-income	1000.1	-21.5	-527.5	26.3	175.9	126.7	68.9	-139.5	-1096.1	-89.6	-451.1	-552.1	282.3	148.7	-1837.8	-42.2	17	-18.6	3	10.6	1.3	6	20.2	35.4	4.7	3.8
cash-flows.row.depreciation-and-amortization	3.5	11.8	38.9	20.8	42.3	46.5	60.3	69.9	112.7	120.5	119	136.3	108.9	85.7	44.8	37.8	17.9	20.8	24	26.5	30.4	34.1	35.6	33.6	32.4	27.9
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	853.5	0	319	355.9	-75.7	-56.6	1873.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	3.5	0	0.5	2.6	2.8	0.8	0.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	173	-88.3	-42	-251	32.8	22.7	-99.4	-36.9	140.1	273.6	214.2	489.7	-64.7	-163.7	-173.4	55.1	-0.6	9.4	9	55.5	-27.1	9.1	7	-14	14.2	-11
cash-flows.row.account-receivables	346.4	-224.2	-27.9	-339.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	2.9	46	-13.4	41.7	-35.1	6.7	-29.5	30.5	185.8	-139.4	69.3	-1.5	-107	-3.6	33.4	22.7	-0.6	9.4	9	55.5	-56.9	17.1	9.2	-14	6.4	-1.2
cash-flows.row.account-payables	-147.9	109.1	18.2	242.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-28.5	-19.3	-18.9	-195.9	67.9	16	-70	-67.3	-45.6	413	144.8	491.2	42.3	-160	-206.8	32.5	0	0	0	0	29.8	-7.9	-2.2	0	7.9	-9.8
cash-flows.row.other-non-cash-items	-1178.2	89.2	559.4	-1.3	-96.8	-97.8	-7.7	4.3	21.9	-23.2	32.8	126	42.7	4.8	19.7	-48.7	-24.5	2.2	-3	-37	16.9	24.2	43.2	25.2	24.8	40.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-0.1	-0.4	-29.5	-17.8	-47.4	-21.5	-14.4	-34.3	-6.6	-9.2	-81.5	-105.6	-348.6	-25	-1.8	-9.1	-9.3	-14.2	-20.3	-9.5	-15.8	-16.1	-30	-29.3	-35.1	-31.5
cash-flows.row.acquisitions-net	-0.1	0.8	0.3	2.7	-23	0	0	0	0	0	0	2.2	15	40.8	30.2	6.1	-8.8	-0.8	0.2	6.4	0	-1	-24.2	-0.3	-1	-3.4
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	-2.4	0	26.6	0	0	6.2	-2.7	-35.1	-10.6	0	0	-11.8	-6	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	3.4	0	77.7	0	0	0.1	25.6	46.9	1.9	0	0	6.8	0	0	0
cash-flows.row.other-investing-activites	0	0	0	27.4	-134.6	-104.8	-22.4	333.4	-33.9	-270.9	-50.6	-96.4	-23.5	0.9	9.5	42.2	12.2	2.6	-38.5	0.5	0.7	10.2	-1.6	5.2	3.5	2
cash-flows.row.net-cash-used-for-investing-activites	-0.2	0.4	-29.2	12.2	-205	-126.3	-36.9	299.1	-40.5	-280.1	-132.1	-198.8	-357.2	121.1	37.8	39.3	0.3	10.4	-46.8	-11.2	-15.1	-6.8	-60.8	-30.4	-32.5	-32.9
cash-flows.row.debt-repayment	0	-0.2	-0.5	-258.8	0	0	0	-106.5	-45	-291.8	-415.1	-476	-159.9	-440.1	-431.7	-323.7	-445.2	-582.5	-357.3	-515.8	-407.5	-10.8	-9.3	-8.2	-13.7	-16.8
cash-flows.row.common-stock-issued	0	0	0	0	0	0	210	0.7	0	0	0	0	40	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	0	0	-22.5	0	0	0	0	0	-2.4	-11.9	-4.8	-4.8	-18.1	-26.6	-12.7	-7.5	-12.8
cash-flows.row.other-financing-activites	-4.3	-4.7	-4.5	458.8	0	2.1	-98.6	-91.3	41.5	291	311.4	133	166	260.4	450	285.6	427.1	574.9	370.8	515.7	422.7	18.1	30.2	12.8	7.5	38.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-5.3	-5	-5	200	0	2.1	111.4	-197.1	-3.5	-0.8	-103.7	-365.5	46.1	-179.7	18.3	-38.1	-18.1	-10	1.5	-4.8	10.4	-10.8	-5.7	-8	-13.7	8.6
cash-flows.row.effect-of-forex-changes-on-cash	-0.1	0.1	0.7	0	0	0	-0.1	0	0	0	0	0.3	2.7	0	0.1	0.4	80	0	0	0	0	-28.8	-42	-23.8	-19.8	-23.7
cash-flows.row.net-change-in-cash	-7.3	-13.2	-4.8	7	-50.8	-28.3	96.5	-0.2	-8.6	0.3	-1.4	-5.6	-12.1	-38.9	-17.1	3.7	72	14.3	-12.2	39.5	16.7	27	-2.4	18.1	10.1	13
cash-flows.row.cash-at-end-of-period	0.6	7.9	21.1	25.9	18.9	69.7	97.9	1.4	1.7	10.3	10	11.4	17	29.1	68	85.1	81.4	89.5	75.2	87.4	47.8	-2.1	-29.1	-26.7	-46.8	-56.8
cash-flows.row.cash-at-beginning-of-period	7.9	21.1	25.9	18.9	69.7	97.9	1.4	1.7	10.3	10	11.4	17	29.1	68	85.1	81.4	9.5	75.2	87.4	47.8	31.1	-29.1	-26.7	-44.9	-56.8	-69.8
cash-flows.row.operating-cash-flow	-1.6	-8.8	28.7	-205.3	154.2	98	22.1	-102.2	35.5	281.2	234.4	558.4	296.3	19.7	-73.3	2.1	9.7	13.8	33.1	55.6	21.5	73.4	106.1	80.3	76.1	60.9
cash-flows.row.capital-expenditure	-0.1	-0.4	-29.5	-17.8	-47.4	-21.5	-14.4	-34.3	-6.6	-9.2	-81.5	-105.6	-348.6	-25	-1.8	-9.1	-9.3	-14.2	-20.3	-9.5	-15.8	-16.1	-30	-29.3	-35.1	-31.5
cash-flows.row.free-cash-flow	-1.7	-9.2	-0.8	-223.1	106.9	76.6	7.7	-136.4	28.9	271.9	152.9	452.8	-52.3	-5.2	-75.1	-7	0.4	-0.4	12.8	46.1	5.7	57.4	76.1	51	41.1	29.4

利润表行

Huscoke Holdings Limited 的收入与上期相比变化了 NaN%。据报告, 0704.HK 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
income-statement-row.row.total-revenue	27.8	866.6	1177	1605.4	1478	1330.8	792.5	461.4	598.6	1038.5	1146.8	1847.6	1813	998.4	1235.1	640.6	714.7	747.5	887	989.9	1019.9	997.1	1147.5	1166.6	1026.4	980.8
income-statement-row.row.cost-of-revenue	100.5	753.9	1050.1	1429.5	1232.2	1117.8	658.1	494.9	715.8	1037.9	1182	1669.8	1390.4	844.9	1115.3	615.9	645.5	675.1	770.8	855.4	862.5	824.7	909.4	903.9	0	0
income-statement-row.row.gross-profit	-72.7	112.7	126.9	175.9	245.8	213	134.4	-33.5	-117.1	0.5	-35.2	177.9	422.6	153.5	119.8	24.7	69.3	72.4	116.2	134.6	157.4	172.4	238.1	262.7	1026.4	980.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	112.3	726.7	-50.3	3.6	30.4	-58.9	23.3	-8.6	-37	74.4	30	-19.8	-30.4	-1877.5	0	24.6	27.8	37.2	48.5	78.4	68.6	64.5	67.2	0	0
income-statement-row.row.operating-expenses	119.9	213.6	831.2	160.8	170.4	194.1	76.7	143.6	120	105.6	195.9	210	97.6	14.4	-1813.4	70.7	85.3	87	99	117.1	150.1	158.9	190.5	194.5	0	0
income-statement-row.row.cost-and-expenses	220.4	967.5	1881.3	1590.3	1402.6	1312	734.8	638.5	835.8	1143.5	1377.9	1879.8	1488.1	859.3	-698.2	686.7	730.7	762.1	869.8	972.4	1012.6	983.6	1099.9	1098.4	0	0
income-statement-row.row.interest-income	113.4	122.3	104.9	3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	125.7	113.9	73.4	11.4	2.2	8	1.6	24	21.9	25.7	63.3	74.2	42.7	3.8	5645.7	-3.5	-32.1	3	15.9	5.3	4.7	5.8	21.8	24.1	1024.9	982.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1502	-113.9	-73.4	-1.3	96.9	77.4	11.2	37.6	-859	15.4	-302.8	-519.9	-42.7	-15.3	-5624.4	3.5	32.1	-3	-19.3	-7.3	-5	-5.6	-13.1	-8	-1009.5	-959.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	112.3	726.7	-50.3	3.6	30.4	-58.9	23.3	-8.6	-37	74.4	30	-19.8	-30.4	-1877.5	0	24.6	27.8	37.2	48.5	78.4	68.6	64.5	67.2	0	0
income-statement-row.row.total-operating-expenses	1502	-113.9	-73.4	-1.3	96.9	77.4	11.2	37.6	-859	15.4	-302.8	-519.9	-42.7	-15.3	-5624.4	3.5	32.1	-3	-19.3	-7.3	-5	-5.6	-13.1	-8	-1009.5	-959.2
income-statement-row.row.interest-expense	125.7	113.9	73.4	11.4	2.2	8	1.6	24	21.9	25.7	63.3	74.2	42.7	3.8	5645.7	-3.5	-32.1	3	15.9	5.3	4.7	5.8	21.8	24.1	1024.9	982.5
income-statement-row.row.depreciation-and-amortization	3.5	11.8	38.9	20.8	42.3	46.5	60.3	69.9	112.7	120.5	119	136.3	108.9	85.7	44.8	37.8	17.9	20.8	24	26.5	30.4	34.1	35.6	33.6	32.4	27.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-192.6	92.4	-454.2	27.5	79.1	49.2	57.7	-177.1	-237.2	-105.1	-148.3	-32.1	325	139.1	3803.7	-46	-16	-14.6	17.2	17.5	7.3	13.5	47.6	68.1	1026.4	980.8
income-statement-row.row.income-before-tax	1309.3	-21.5	-527.5	26.3	175.9	126.7	68.9	-139.5	-1096.1	-89.6	-451.1	-552.1	282.3	123.8	-1820.8	-42.5	16.1	-17.6	-2.1	10.2	2.3	7.9	34.5	60.1	16.9	21.5
income-statement-row.row.income-tax-expense	310.3	9.7	5	11.5	30	-5.3	8.5	-8.7	-0.2	-0.2	-52.3	-68.8	87.7	41.5	16.1	-0.3	-0.9	1	-1.7	1.6	1.3	1.6	5.6	8.6	-3.2	-5.5
income-statement-row.row.net-income	1000.1	-31.2	-532.5	14.7	128.4	117.9	55.7	-110.5	-1095.9	-89.5	-390.3	-488	167.9	93.7	-1858.2	-42.2	17	-18.6	3	10.6	1.3	6	20.2	35.4	4.7	3.8