Anhui Expressway Company Limited

符号: 0995.HK

HKSE

9.61

HKD

今天的市场价格

8.2704
市盈率
0.2281
PEG比率
22.54B
MRK市值
0.07%
DIV收益率

Anhui Expressway Company Limited (0995-HK) 财务报表

Q: 什么是 Anhui Expressway Company Limited (0995.HK) 总资产是多少？

Anhui Expressway Company Limited (0995.HK) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Anhui Expressway Company Limited (0995.HK). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Anhui Expressway Company Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	3947.5	4731.5	4318.2	3396.3	2536.1	2513.5	1829.4	2010.8	906.2	559.9	904.1	762.8	597.8	756.5	1043	531.2	407.2	400.5	581	678	510.6	1118.9	371.5	286.8	300.8
balance-sheet.row.short-term-investments	0	0	0	1104.5	422.3	-28.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.6	0	0
balance-sheet.row.net-receivables	127.8	473	144.5	155.5	198.7	171.5	503.3	512.2	594.8	384.5	841.3	493.2	281.5	153.7	42.2	36.6	30.6	30.9	48.7	63.3	54.8	46.9	69.7	44.7	122.2
balance-sheet.row.inventory	4.5	4.7	5.4	6.2	5.7	5	7.4	5.3	5.3	2.6	3.8	3.6	3.4	3.8	2.4	1.9	3	2.9	2.9	1.5	17.9	22.8	14.8	4	3.1
balance-sheet.row.other-current-assets	187.4	4.8	16.2	6.2	4	3.5	0.1	-252.1	-283.9	-191.2	-401.2	-246.6	-135.3	-74.8	-19.1	-16.2	-15.2	-15.3	-23.3	-30.1	-15.6	-16.1	-19	-12.1	-54.7
balance-sheet.row.total-current-assets	4267.2	5214	4484.3	3564.2	2744.4	2693.6	2340.2	2276.2	1222.4	755.9	1348.1	1013	747.4	839.1	1068.4	553.5	425.6	418.9	609.2	712.7	567.7	1172.5	437	323.4	371.4
balance-sheet.row.property-plant-equipment-net	1206.6	1214	1229.9	1161.7	1122.2	952.7	992.7	945.5	1035.9	876.2	940.9	675.3	771.6	798.5	732.4	723.1	6330.3	6038.4	5615.4	5482.5	5292	3391.3	3419.5	3472.3	1967.7
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	15026.8	13451.9	13154.6	10564.4	11166.4	10246.4	9935.3	9156.1	9155.1	9122	8922.9	8726.4	8025.1	7673.3	7657.3	7213.3	552.2	751.2	322.1	336.2	333.4	476	493.9	501	292.4
balance-sheet.row.goodwill-and-intangible-assets	15026.8	13451.9	13154.6	10564.4	11166.4	10246.4	9935.3	9156.1	9155.1	9122	8922.9	8726.4	8025.1	7673.3	7657.3	7213.3	552.2	751.2	322.1	336.2	333.4	476	493.9	501	292.4
balance-sheet.row.long-term-investments	838.7	973.7	556.2	-589.9	28.8	493.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.1	0	104.5
balance-sheet.row.tax-assets	102.5	97.5	125.6	39.8	54	57.6	46.1	65	61.4	57.1	42.1	37	35.9	40	37	25.5	31.6	0	0	0	0	0	5.3	0	7.1
balance-sheet.row.other-non-current-assets	297	352.3	370.2	1500.5	804.2	336.3	861.7	678	665.9	721.3	949	882.4	526.1	60.5	78.6	71.7	48.3	24.5	423.7	20.5	21.8	22.4	-0.2	5.3	311.8
balance-sheet.row.total-non-current-assets	17471.5	16089.4	15436.6	12676.6	13175.6	12086.7	11835.8	10844.6	10918.3	10776.6	10854.9	10321.2	9358.6	8572.3	8505.2	8033.6	6962.3	6814.1	6361.3	5839.3	5647.2	3889.7	3922.7	3978.6	2683.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21738.7	21303.4	19920.9	16240.7	15920	14780.3	14176	13120.8	12140.7	11532.4	12203	11334.2	10106	9411.4	9573.7	8587	7387.9	7233	6970.4	6551.9	6214.9	5062.2	4359.7	4302	3054.8
balance-sheet.row.account-payables	631.7	605.4	743.3	954.7	1210.4	629.7	765.4	440.1	428.7	412.5	476.8	562.2	433	424.5	491.3	518.1	393.1	297.4	263.7	232	214.2	88.1	4.7	0	0
balance-sheet.row.short-term-debt	552	496	440.8	672.2	470.1	385.8	78.3	159.7	393.9	473.6	2194.2	130.4	40	120	985	2225	1390	1261	350	450	627	0	65	0	0
balance-sheet.row.tax-payables	56.7	43	236.9	277.6	174.1	173.1	179.1	144.2	90.7	113.1	61.7	85.1	155.1	111.7	58.2	139.8	227.6	42.7	146.9	96.7	38	20.8	14.7	24.8	41.8
balance-sheet.row.long-term-debt-total	5959.7	6202	4726.4	1642	1812.7	1562.9	1666.6	1649.8	1052.6	851.4	577	2463.8	2290	2173.7	1971.7	249.6	269.7	479.3	1198	1183.1	1176.5	1045.6	1045.6	1251.9	317
Deferred Revenue Non Current	100.9	113.9	126.8	24.5	26.4	28.6	30.8	32.9	35.1	37.3	644.3	492	366.9	307.8	275.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	100.7	276.7	124.6	46.2	54.9	242.9	41.9	28.3	14.6	22.3	18.7	9.7	6.8	28.9	28.2	16	162.2	22.3	21.8	21.6	12.3	182.8	2.9	138.8	129.9
balance-sheet.row.total-non-current-liabilities	6163.3	6420.6	5179	2201.7	2246.8	2767.7	2931.5	2754.5	2164.3	1814.3	1387.7	3102.6	2755.4	2572.2	2338.1	345.2	371	479.3	1198	1183.1	1176.9	1046.9	1046.2	1251.9	317
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	7623.9	7798.8	7975.9	4326.1	4350.3	4199.2	4146	3700.7	3233.9	3082.7	4309.3	4013.9	3545.4	3385	4042.7	3368.8	2543.9	2247	2134.2	2208	2168.4	1317.8	1283.7	1390.8	446.9
balance-sheet.row.preferred-stock	0	20.6	23.5	21.1	28.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1658.6	1408.6	1408.6	1408.6
balance-sheet.row.retained-earnings	10528.6	9874.7	9342	8471.3	7934.3	7251.5	6497.3	5787.5	5235.7	4679.3	4183.3	3667.1	3193.7	2768.2	2388.9	2150	1881.1	1469	1216.3	891.1	687.7	476.2	404.3	299.2	186.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	57.6	-20.6	-23.5	-21.1	-28.8	-1252.3	-1149.1	-1085.6	-988.1	-917.3	-829.5	-676.7	-584.2	-536.6	-617.3	-580	-2160.8	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	412.1	391.5	388.5	1146.8	1145	2412.2	3023.2	3059.7	3000.6	3029.1	2881.2	2671.2	2292.5	2136.2	2100.7	1989.6	3465.1	1793.2	1761.3	1593	1491.6	1417.4	1074.1	1015.7	977.1
balance-sheet.row.total-stockholders-equity	12656.9	11924.8	11389.1	11276.7	10737.9	10070	9379.1	8679	8116.6	7602	7059.5	6543.3	6266.8	5756.7	5294.5	4998	4625.4	4920.9	4636.2	4142.7	3837.9	3552.2	2887	2723.4	2571.9
balance-sheet.row.total-liabilities-and-stockholders-equity	21738.7	21303.4	19920.9	16240.7	15920	14780.3	14176	13120.8	12140.7	11532.4	12203	11334.2	10106	9411.4	9573.7	8587	7387.9	7233	6970.4	6551.9	6214.9	5062.2	4359.7	4302	3054.8
balance-sheet.row.minority-interest	1458	1579.7	555.9	637.9	831.8	511.1	650.9	741.2	790.2	847.7	834.2	776.9	293.8	269.6	236.4	220.2	218.6	65.1	200.1	201.1	208.6	192.2	188.9	187.8	35.9
balance-sheet.row.total-equity	14114.9	13504.6	11945	11914.6	11569.7	10581.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	838.7	973.7	556.2	514.6	451.1	465.2	529.9	339.6	311.9	349.1	571	556.3	329.3	31.6	44.9	41.9	25.4	24.5	23.7	20.5	21.8	22.4	4.1	0	104.5
balance-sheet.row.total-debt	6511.7	6698	5167.2	2314.2	2282.8	1948.7	1744.9	1809.5	1446.5	1325	2771.3	2594.2	2330	2293.7	2956.7	2225	1390	1261	350	450	627	1045.6	65	1251.9	317
balance-sheet.row.net-debt	2564.2	1966.5	849	22.4	169.1	-564.8	-84.5	-201.3	540.3	765.1	1867.2	1831.4	1732.2	1537.2	1913.7	1693.8	982.8	860.5	-231	-228	116.4	-73.3	-285.9	965.2	16.3

现金流量表

在 Anhui Expressway Company Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	1678.4	1414	1545.3	866	1059.2	1096.6	1085.6	909	967.5	867.7	847.9	838.1	935	861.7	673.4	740.2	604.7	761.8	658.2	404.1	283.5	258.2	248.5
cash-flows.row.depreciation-and-amortization	905.4	924.5	910.1	727.5	715	722.6	687.5	690.3	619.4	616.3	570.9	526.8	488.3	488.1	389.9	346.5	338.8	353.2	300	313.6	261.2	199.9	191.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-131.8	-542	-537.2	138.3	36.2	-25.6	62.7	80.9	-81.3	50.7	-78.8	-192.6	34.3	43.9	-66.9	-130.5	214.6	-78.6	22.9	160.2	16.8	47.3	-16.8
cash-flows.row.account-receivables	0	-308.5	-447.5	-234.6	20.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.2	0.7	1.9	-0.5	-0.6	2.4	-2.1	0	-2.7	1.2	-0.3	-0.1	0.3	-1.4	-0.5	1.1	-0.1	0	-1.4	-11.4	4.9	-8	-10.8
cash-flows.row.account-payables	0	308.5	447.5	234.6	-20.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-132.1	-542.7	-539.1	138.8	36.8	-28	64.8	80.9	-78.6	49.5	-78.5	-192.5	33.9	45.3	-66.3	-131.7	214.7	-78.6	24.2	171.6	11.9	55.3	-6
cash-flows.row.other-non-cash-items	201.6	141.2	178.8	-27.8	12.3	13.9	47	72.1	15.1	61.2	153.2	137.6	90.8	149.7	146.2	77.4	7.6	52.5	23.4	39.6	-8.6	-2.8	-5.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2116.5	-1316	-422.3	-505.9	-1236.4	-1113	-1219.5	-524.1	-873.3	-681.7	-1108.9	-858.3	-929.8	-725.8	-837.1	-1233.5	-801	-713.1	-426	-480.8	-1493.7	-101.9	-123.4
cash-flows.row.acquisitions-net	3.8	0	13.6	0.7	0	0	0.7	0	0	0	0	-184.2	3.6	23.2	0	0.3	0	0	0	0	0	0.1	0
cash-flows.row.purchases-of-investments	-113.1	-489.6	-33.2	-3	-3	0	-200	0	0	0	0	-215	-300	0	0	-17.6	0	0	0	0	-25.3	-66	-50.9
cash-flows.row.sales-maturities-of-investments	176.2	115.1	57.2	62.7	0	21.3	3.5	51.1	37.6	445.8	39	10.3	4	0	0.9	0.9	5.5	1.1	0.9	9.2	0	47.4	47.4
cash-flows.row.other-investing-activites	-1067.9	-786.5	584.8	-721.9	-477.3	377.5	-62.1	68.2	-178.7	432.7	-480.8	4.5	-37	21.5	3.8	5.1	3.8	-946.9	-397	4.6	-224.3	4.1	-195.9
cash-flows.row.net-cash-used-for-investing-activites	-3117.6	-2477	200.2	-1167.4	-1716.7	-714.1	-1477.4	-404.8	-1014.4	196.7	-1550.8	-1242.8	-1259.2	-681.1	-832.3	-1244.8	-791.6	-1658.9	-822.1	-467	-1743.3	-116.4	-322.8
cash-flows.row.debt-repayment	-671.6	-484.7	-1153.9	-436.8	-539.2	-56.2	-158.5	-444.7	-475.5	-2208.4	-228	-86.2	-120	-1035	-5780	-2250	-2617	-2415	-600	-727	-6.3	-65	-100
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	242.4	0	0	0	30	0	0	0	0	0	542.2	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	185.8	0	0	0	2976.4	0	0	0	0	0	-542.2	0
cash-flows.row.dividends-paid	-1145.6	-1152.8	-519.7	-475.1	-517.4	-476.5	-469.3	-474	-462.3	-527.3	-467.9	-491.8	-467.9	-451.7	-501.6	-451.1	-485	-521.5	-178.3	-123.1	-51.7	-113.5	-74.7
cash-flows.row.other-financing-activites	339.8	1720.7	762.6	437.8	402.4	63.3	151	762.6	677.8	860.4	536.4	242.4	140	338	6483	30	2734.7	3326	500	577.4	629.5	539.6	165
cash-flows.row.net-cash-used-provided-by-financing-activities	-1477.4	83.3	-911	-474.1	-654.2	-469.4	-476.8	-156.1	-260	-1875.3	-159.5	92.6	-447.9	-1148.8	201.3	335.3	-367.3	389.5	-278.3	-272.7	571.5	361.1	-9.7
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	-2521.8	0	0	0	0	0	0	0	0	0	0	0	0	-1.1	-0.5	0.6	0.1	0.1
cash-flows.row.net-change-in-cash	-1941.5	-456.1	1386.2	62.5	-548.2	624.1	-71.4	1191.6	246.3	-82.7	-217.2	159.6	-158.7	-286.5	511.7	124.1	6.7	-180.5	-97.1	177.4	-618.3	747.4	84.7
cash-flows.row.cash-at-end-of-period	962.4	2903.8	3359.9	1967.8	1905.3	2453.5	1829.4	1900.8	709.2	462.9	545.7	762.8	597.8	756.5	1043	531.2	407.2	400.5	581	678	500.6	1118.9	371.5
cash-flows.row.cash-at-beginning-of-period	2903.8	3359.9	1973.7	1905.3	2453.5	1829.4	1900.8	709.2	462.9	545.7	762.8	603.2	756.5	1043	531.2	407.2	400.5	581	678	500.6	1118.9	371.5	286.8
cash-flows.row.operating-cash-flow	2653.5	1937.7	2097.1	1703.9	1822.7	1807.6	1882.8	1752.4	1520.7	1595.8	1493.1	1309.8	1548.4	1543.4	1142.7	1033.5	1165.6	1088.9	1004.5	917.5	552.9	502.6	417.1
cash-flows.row.capital-expenditure	-2116.5	-1316	-422.3	-505.9	-1236.4	-1113	-1219.5	-524.1	-873.3	-681.7	-1108.9	-858.3	-929.8	-725.8	-837.1	-1233.5	-801	-713.1	-426	-480.8	-1493.7	-101.9	-123.4
cash-flows.row.free-cash-flow	537	621.7	1674.8	1198	586.3	694.6	663.3	1228.3	647.4	914.1	384.2	451.5	618.6	817.5	305.7	-199.9	364.7	375.8	578.6	436.7	-940.8	400.7	293.7

利润表行

Anhui Expressway Company Limited 的收入与上期相比变化了 NaN%。据报告, 0995.HK 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	6631.3	5206.4	3921	2632.5	2946.4	2966.9	2861.4	2499.1	2427	2339.6	2330.1	2222.5	2216.4	2109.6	1771.6	1689.6	1688.9	1617.9	1538	1242.9	896.6	751.6	611.4	408.8	349.4
income-statement-row.row.cost-of-revenue	4008.5	2954.9	1580.7	1302.6	1272.5	1282.8	1184.8	1062.5	970.7	929.1	897.7	829.3	727.3	619.9	548.1	499.3	438.8	452	472.8	525.9	405.6	315.4	278.1	162.6	145.5
income-statement-row.row.gross-profit	2622.9	2251.5	2340.3	1329.9	1673.9	1684.1	1676.7	1436.6	1456.3	1410.5	1432.4	1393.3	1489.1	1489.6	1223.4	1190.2	1250	1165.9	1065.2	717	491	436.3	333.4	246.1	203.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7.3	137.7	132.4	97.7	98.7	0.6	0.3	2.8	2.3	1.8	3	1.1	5.5	-33.8	4	60.5	-24.4	29.9	-7.4	6	11.7	4.7	5.2	-0.5	0
income-statement-row.row.operating-expenses	195.4	178.4	157.5	118.3	119.2	106.6	102.5	132.6	176.3	175.1	171.3	156	140.7	233.2	199.7	181.9	149.3	173.3	190.7	180.4	136.9	119.2	86.5	53.2	49.6
income-statement-row.row.cost-and-expenses	4203.9	3133.3	1738.1	1420.9	1391.7	1389.4	1287.3	1195.1	1147	1104.2	1069.1	985.3	868	853.1	747.8	681.3	588.1	625.3	663.6	706.3	542.4	434.6	364.6	215.8	195.2
income-statement-row.row.interest-income	109.5	80.3	84.7	31.4	68.6	81.5	58.4	25.4	14.4	39.1	11.7	4.9	13	4.8	3.6	5.1	3.6	2.7	2.9	2	2.2	3.7	8.3	9	0
income-statement-row.row.interest-expense	214	226.5	254.8	119.3	118.8	130.3	92.5	109.2	39	138.1	117.7	117.4	109.9	124	56.3	51.1	54.5	56.8	12.6	23.5	2.6	0.8	2.9	8.1	-2.8
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-7.3	0.9	-0.2	-5.2	4.3	-30.1	-33.7	-58.1	-19.2	-63.8	-52.4	-122.1	-102.6	-129.7	-72.9	-21.1	-2.2	-52.3	-23.2	-29.6	-0.7	2.8	5.9	24.2	17.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7.3	137.7	132.4	97.7	98.7	0.6	0.3	2.8	2.3	1.8	3	1.1	5.5	-33.8	4	60.5	-24.4	29.9	-7.4	6	11.7	4.7	5.2	-0.5	0
income-statement-row.row.total-operating-expenses	-7.3	0.9	-0.2	-5.2	4.3	-30.1	-33.7	-58.1	-19.2	-63.8	-52.4	-122.1	-102.6	-129.7	-72.9	-21.1	-2.2	-52.3	-23.2	-29.6	-0.7	2.8	5.9	24.2	17.1
income-statement-row.row.interest-expense	214	226.5	254.8	119.3	118.8	130.3	92.5	109.2	39	138.1	117.7	117.4	109.9	124	56.3	51.1	54.5	56.8	12.6	23.5	2.6	0.8	2.9	8.1	-2.8
income-statement-row.row.depreciation-and-amortization	905.4	1136.9	1136.9	798.5	823.7	722.6	687.5	690.3	619.4	616.3	570.9	526.8	488.3	488.1	389.9	346.5	338.8	353.2	300	313.6	261.2	199.9	191.2	-26	-17.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2274.1	1976	2119.3	1254.2	1555.8	1547	1540.1	1243.5	1262.7	1170.1	1205.8	1115.4	1241.5	1133.2	959.2	950.8	1108	967.8	876.6	528.5	368.6	325.1	258	219	171.8
income-statement-row.row.income-before-tax	2266.8	1976.9	2119.1	1249	1560.2	1547.5	1540.4	1245.9	1260.9	1171.5	1208.6	1115.1	1245.8	1126.8	950.8	987.2	1098.6	969	860.2	520.7	366.9	324.8	258	217.8	171.6
income-statement-row.row.income-tax-expense	588.4	562.9	573.8	383	501	450.9	454.8	336.9	293.4	303.9	291.4	277	310.8	265.1	220.4	247	494	207.2	202	116.6	83.4	66.6	9.5	37.1	26.9
income-statement-row.row.net-income	1659.9	1445	1514.2	869.3	1097.5	1123	1091.3	933.3	937.9	860.9	847.9	761	856.7	782.9	673.4	691.8	517.4	749.3	659.2	404.4	283.3	258.4	248.1	179.7	144.4