Sichuan Changhong Electric Co.,Ltd.

符号: 600839.SS

SHH

6.2

CNY

今天的市场价格

32.8477
市盈率
-0.9061
PEG比率
28.62B
MRK市值
0.01%
DIV收益率

Sichuan Changhong Electric Co.,Ltd. (600839-SS) 财务报表

Q: 什么是 Sichuan Changhong Electric Co.,Ltd. (600839.SS) 总资产是多少？

Sichuan Changhong Electric Co.,Ltd. (600839.SS) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Sichuan Changhong Electric Co.,Ltd. (600839.SS). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Sichuan Changhong Electric Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	26382.2	21915.9	21921.6	20669	20148.3	17143.3	15170.3	12196.1	10306.2	14086.1	13464.3	10906.4	11202.6	10285.3	7117	5326.5	2087.2	2393.3	1459.2	2438.3	2081.4	2141.5	2719.5	2659	1897.3	911.7	1047.9	397.1	163.2	0
balance-sheet.row.short-term-investments	-4916.5	300.3	750	805	658.4	272.3	121.8	241.1	51.7	86.3	26	28.1	51.8	49.8	65.3	96.6	99.7	139.1	210.4	373	959.8	1136.4	1074	1135.2	0	0	0	0	0	0
balance-sheet.row.net-receivables	20847.9	16568.5	16329.3	17204	15703.5	17209.8	15636.7	15589.7	16639.3	22214.1	18024.6	17003.3	16757.2	12136.4	8669.6	5716.7	6990.7	4198.5	6020.3	3403.9	8068	5906	7056.8	1003.8	910.9	6389.5	7210.6	7121.6	3577.4	0
balance-sheet.row.inventory	19547.1	18887.2	17320.7	17657.6	15937.2	14112.7	14859	12044.6	11745.6	11917.3	12541.8	12556	10047.1	8851.9	8296.3	6007.8	6586.7	5301.5	4766.8	6012.9	7005.6	7192.9	5941.3	6457	6142.8	7705.5	3554.5	2715.8	1520.2	0
balance-sheet.row.other-current-assets	3799.4	4233.5	802.9	611.8	547.6	1978.3	2618.1	2769.8	1839.2	277.8	102.2	5.5	12	6.4	187.8	33.4	38	63.8	83	56.8	382.4	18.7	-1470.9	2595.6	4846.5	1336.4	2628.4	226.5	334.8	2516.4
balance-sheet.row.total-current-assets	70576.6	61605	56374.5	56142.4	52336.7	50444.2	48284.1	42600.2	40530.2	48495.2	44132.9	40471.2	38018.8	31280	24270.8	17084.4	15702.5	11957.1	12329.2	11911.8	17537.5	15259.1	14246.6	12715.4	13797.6	16343.2	14441.5	10461.1	5595.6	2516.4
balance-sheet.row.property-plant-equipment-net	7815.6	8061.4	8417.5	8349.7	8434.5	8125.4	6223.4	6064.5	6123	6248.6	9121.6	8784.7	8930.2	8843.6	7875.6	7488.6	3082.4	2645.1	2826	3116.7	3336.8	2802.3	2764.2	3167.7	2318.4	2142.1	2006.4	965.2	759.4	551.6
balance-sheet.row.goodwill	141.8	151.4	171	206	274.6	447.8	269	157.9	157.5	162.8	165.1	170.6	160	169.4	148.3	140.7	28.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	4673.5	4767.2	4633.6	4752.5	4844.7	4698.7	3888.1	3309.4	3254	3371.7	3617.1	3746.2	3583.4	3400.6	3221	2837.3	2429.2	1668.3	435.3	434.1	441.6	451.7	450.8	445.5	167.5	171.1	174.6	10.2	10.5	0
balance-sheet.row.goodwill-and-intangible-assets	4815.4	4918.6	4804.7	4958.5	5119.3	5146.4	4157.1	3467.4	3411.5	3534.5	3782.2	3916.8	3743.5	3570	3369.3	2978	2457.9	1668.3	435.3	434.1	441.6	451.7	450.8	445.5	167.5	171.1	174.6	10.2	10.5	0
balance-sheet.row.long-term-investments	10492.3	4679.3	3204.8	3116.6	2340.1	2609.5	2953.5	2380	1324	1123	1146.5	762.2	629.3	532.4	645.1	560.1	1251.8	103.7	-66	-214.5	-920.6	-997.2	-921.9	-982.2	0	0	0	0	0	0
balance-sheet.row.tax-assets	498.9	350.6	312.5	281.2	215.1	224.9	168.9	205.6	178.8	188.1	156.5	165.3	197.6	194.8	221.4	220.9	211.1	251.5	320.4	405.1	970.5	1155.3	1098.6	1113.5	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	201.5	5922.8	6285.8	5739.3	5543.5	4954.5	3635.8	5145.2	4047.8	635.1	497.3	445.2	131.7	135.2	153.8	393.2	350.9	-55.8	-21	-4.2	-1.5	-0.9	-0.9	145.1	223.4	196.1	162.5	102.9	48.4	43.9
balance-sheet.row.total-non-current-assets	23823.7	23932.8	23025.3	22445.2	21652.5	21060.7	17138.6	17262.7	15085.1	11729.4	14704.2	14074.3	13632.3	13276	12265.3	11640.8	7354	4612.9	3494.8	3737.2	3826.8	3411.3	3390.9	3889.6	2709.3	2509.2	2343.4	1078.4	818.2	595.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	94400.3	85537.7	79399.8	78587.6	73989.2	71504.9	65422.7	59863	55615.3	60224.6	58837	54545.5	51651.1	44555.9	36536.1	28725.1	23056.6	16570	15824	15649	21364.3	18670.4	17637.5	16605	16506.9	18852.4	16784.9	11539.5	6413.8	3112
balance-sheet.row.account-payables	41546.6	34848.5	31339.6	28616.7	24244.7	24165.1	21118.6	18063.7	15049.9	13175.2	13433.4	14600.2	12792.8	10921	8920	8112.6	7059	4136.6	3804.6	3129.2	5015.9	4430.3	4499.9	2557.1	2817.9	6190	3551.6	3560.4	1278.2	0
balance-sheet.row.short-term-debt	14898.3	16477.8	14677.2	17343.8	17338.7	16562.1	14500.7	14602.2	11306.1	16750	15490.3	12464.5	10194.3	9342	6276.4	5394.7	2842.5	2428.2	1374.9	2670.5	2706	1621.6	85	295	268	1153	2478.2	2330.9	1232	0
balance-sheet.row.tax-payables	504.8	499.1	496.5	459.8	348.2	431.2	432.2	381.8	-21	-311.9	-521.3	-604.8	-280.5	-404.3	-270.3	-218.2	-499.7	-456	-562.3	-807.4	-719.7	-1133.1	-450.5	-194.8	11.3	20.3	440.8	118.4	57.2	0
balance-sheet.row.long-term-debt-total	3337.8	1683.3	1880.5	1669.7	1167.8	101.9	953.2	690	2450.1	2024.2	4606.8	4390.7	6261.3	5273.4	4315.1	784.2	186.8	0	0	70	70	0	0	6	6	36	17.2	14	3	0
Deferred Revenue Non Current	686.8	725.3	761.6	681.5	655.2	593.9	411.7	450.2	397.6	411	0	0	18.5	33.2	35.3	0	0	0	0	-54.8	-60.5	0	0	0	-6	-36	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	362.1	5497.3	198.9	430.7	3766.5	6690.8	1951.2	1359.7	4369.9	4567	1503.6	1434.2	1512.9	2113.3	1680.6	745.8	1682.3	534.2	736.2	682.8	734.6	468.7	569.7	576.5	260.4	273.7	159	217.3	292	1394.7
balance-sheet.row.total-non-current-liabilities	5185.6	3352.3	3300	3092.7	3290.2	2232.1	3016.5	2137	3617.6	3196	5795.9	5663.7	7365.8	6287.1	5127.7	1211.3	499.4	24.3	21.7	89.2	84.5	6	8.6	-77.6	17	48.2	17.2	14	3	10
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	235.9	131.3	110.7	7.2	1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	70339.9	62700.8	57560.3	57391.1	52853.6	50081.3	44565.9	39834.2	37813.6	40772.2	39335.2	36434.5	33781.5	29947.2	23102.7	16103.7	12300.6	7326.9	5777.1	6064.2	8175.3	5733.6	4885.3	3427.2	3581.6	7887.1	7811.3	7095.4	3361.6	1404.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	4616.2	2847.3	1898.2	1898.2	1898.2	1898.2	2164.2	2164.2	2164.2	2164.2	2164.2	2164.2	2164.2	1989	1530	808.6	505.4	237.8
balance-sheet.row.retained-earnings	5627.9	5125.3	4749.7	4517.9	4608.7	4652.1	4201.5	4047.9	1377.3	2081.5	2125.1	1671.1	1393.6	1048.1	587.1	566.2	616.4	285	-1412.9	-1697.9	1983.2	1821.2	1682.3	2047.1	1840.3	1637.9	493.8	22.9	19.8	712.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	542.4	577.7	607.2	537.9	455.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3341.2	3341.2	3341.2	3339.9	3339.9	3783.4	4074.8	3945	6113.3	7354.3	7302.8	7266.9	7211.2	5978.7	7086.6	6522.1	6783	6777.2	9039.6	8989	8984.7	8940.8	8894.8	8963.3	8920.8	7338.4	6949.9	3612.6	2527	757.1
balance-sheet.row.total-stockholders-equity	14127.8	13660.4	13314.3	13011.8	13020	13051.8	12892.6	12609.1	12106.8	14052.1	14044.2	13554.2	13221	9874.1	9572	8986.6	9297.6	8960.3	9791	9455.3	13132.1	12926.2	12741.3	13174.6	12925.3	10965.3	8973.6	4444.1	3052.2	1707.3
balance-sheet.row.total-liabilities-and-stockholders-equity	94400.3	85537.7	79399.8	78587.6	73989.2	71504.9	65422.7	59863	55615.3	60224.6	58837	54545.5	51651.1	44555.9	36536.1	28725.1	23056.6	16570	15824	15649	21364.3	18670.4	17637.5	16605	16506.9	18852.4	16784.9	11539.5	6413.8	3112
balance-sheet.row.minority-interest	9932.6	9176.5	8525.2	8184.7	8115.5	8371.8	7964.3	7419.6	5694.9	5400.3	5457.7	4556.8	4648.5	4734.6	3861.4	3634.9	1458.3	282.7	255.9	129.5	56.9	10.5	10.9	3.1	0	0	0	0	0	0
balance-sheet.row.total-equity	24060.4	22836.9	21839.5	21196.5	21135.6	21423.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5575.7	4979.6	3954.8	3921.6	2998.6	2881.8	3075.3	2621.1	1375.7	1209.3	1172.5	790.4	681.1	582.2	710.3	656.8	1351.5	242.9	144.4	158.5	39.3	139.1	152	153	187.5	192	0	0	0	0
balance-sheet.row.total-debt	18236.2	18161.1	16557.6	19013.5	18506.5	16664.1	15453.9	15292.2	13756.2	18774.1	20097	16855.2	16455.6	14615.4	10591.5	6178.9	3029.3	2428.2	1374.9	2740.5	2776	1621.6	85	301	274	1189	2495.4	2344.9	1235	0
balance-sheet.row.net-debt	-8146	-3454.5	-4614	-850.5	-983.4	-207	405.4	3337.1	3501.7	4774.3	6658.8	5976.9	5304.9	4379.9	3539.7	949.1	1041.8	174	126.2	675.2	1654.4	616.4	-1560.5	-1222.8	-1623.3	277.3	1447.4	1947.8	1071.9	0

现金流量表

在 Sichuan Changhong Electric Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	1134.4	675.4	235	334.3	660.8	356.4	554.8	-1975.9	267.5	512.5	325.3	406.2	292.3	115.8	31.1	337	389.4	292.7	-3686.5	207.1	175.8	89.9	258.9	525.3	2004
cash-flows.row.depreciation-and-amortization	1213.9	1266.8	1115.6	1105.5	969.6	798	801.8	854.1	1260	1225.5	1102	1165.9	737.5	570.1	447.8	432.8	382.9	361.1	350.1	301.2	294.3	275	306	199.6	150.5
cash-flows.row.deferred-income-tax	-11.5	-25.6	-54.5	13.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	11.5	25.6	54.5	-13.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-55.5	2222.2	-207.7	-25.7	2560.6	-204.7	2808.7	3981.3	124.5	525.5	-817	-3148.7	-2040.8	-3421.9	2522.8	-1203.7	-363.3	849.5	146.6	-1399.9	-3400.6	887.2	1652.8	2205.3	-338.6
cash-flows.row.account-receivables	-855.5	164.6	-1930.5	1557.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-1626.6	322.4	-1812.1	-1837	907.7	-2800.7	-215.1	183.6	655.2	33.7	-2493.9	-1190.3	-709.4	-2325	636.3	-1248.7	-522.8	1352.5	-6.5	162.9	-1274	312.1	241	1295.4	-4151
cash-flows.row.account-payables	2438.1	1760.9	3589.4	240.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-11.5	-25.6	-54.5	13.7	1653	2596	3023.8	3797.7	-530.7	491.8	1677	-1958.4	-1331.4	-1096.8	1886.5	45	159.6	-503	153.1	-1562.7	-2126.6	575.1	1411.8	909.9	3812.4
cash-flows.row.other-non-cash-items	1002.7	523.7	244.6	151.3	233.9	506.4	505.2	376.7	268.8	625.8	109.1	356.8	272.4	324.8	563.8	18.6	-23.5	-82	3950.2	147.6	-57.5	121.3	57.3	102.8	370.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1021.2	-1072.4	-814.7	-1521.2	-1427.9	-1301.4	-835.6	-704.4	-1657.3	-1397	-1050.7	-1298.1	-1486.2	-1973.7	-2673.1	-393.3	-426.4	-188.5	-207	-597.1	-289	-225.9	-95	-243.5	-602.3
cash-flows.row.acquisitions-net	674.8	47.8	126.2	136.4	-55.4	-49.9	-65.9	19.4	51.8	266.1	120.2	206.9	-96.3	481.5	-219.7	1.2	17	106.8	8.2	0.3	0	229.3	0	0	0
cash-flows.row.purchases-of-investments	-4629.4	-3875.7	-4500.6	-5950	-9131.6	-10045.6	-5259.8	-3781.7	-1729.7	-1190.2	-431.9	-102.7	-279.3	-149.9	-156.1	-1243.5	-299.7	-107	-393	-1049.3	-856	-2644	-967.5	0	0
cash-flows.row.sales-maturities-of-investments	939.6	4207.6	3695.2	6994.6	8043.2	10146.7	3962.1	2241.6	1461.8	616.7	305.5	68.1	670.4	343.1	148.7	474.9	313.8	130.8	807.7	1270.9	890.5	1843.3	0	0	1.5
cash-flows.row.other-investing-activites	-621.2	271	780.8	668.3	-179.3	1769.3	-727.1	-687.2	942.8	586.2	920.2	379.7	385	575.4	1289.2	170.5	20.4	-862.4	-25.8	123	1148.1	-225.9	-1652.9	-2124.1	3.2
cash-flows.row.net-cash-used-for-investing-activites	-4657.3	-421.7	-713.1	328.1	-2751	519.2	-2926.2	-2912.3	-930.5	-1118.2	-136.8	-746.1	-806.3	-723.5	-1611	-990.2	-374.9	-920.3	190.1	-252.3	893.6	-1023.1	-2715.5	-2367.7	-597.7
cash-flows.row.debt-repayment	-23177	-21331	-25881.5	-22052.3	-19573.1	-18237.6	-23105.6	-22337.6	-17931	-17960.9	-18906.4	-16668.9	-13101.8	-11919.7	-8922.4	-4574.2	-2029.4	-4412	-5322.5	-3923	-416.3	-601	-234	-2872	-2681.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-846.6	-787.5	-1131.7	-1474.2	-1362.8	-973.1	-527.5	-413.7	-701.7	-569	-687.7	-548.2	-270.7	-208.4	-481.2	-264.8	-82.5	-76.3	-63.3	-38.3	-26.2	-13.6	-12.7	-82.9	-407.2
cash-flows.row.other-financing-activites	20642.7	17959	27507.2	24264.3	20252.3	20040.7	23628.2	19888.4	19814.5	17138.4	20640.1	19094.6	17306.3	16880.9	9600.7	5853.6	3114.2	3162.8	5355.2	5065.2	1887.3	393	255	3265.5	1344.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-3380.8	-4159.5	494	737.7	-683.6	830	-4.9	-2862.8	1181.8	-1391.5	1045.9	1877.5	3933.7	4752.9	197.1	1014.6	1002.3	-1325.4	-30.6	1103.9	1444.8	-221.6	8.3	310.7	-1744.2
cash-flows.row.effect-of-forex-changes-on-cash	88	268.4	-88.2	21.9	12.9	-26.8	77	78.6	107.5	-158.5	-118.4	-15.3	-11.2	-5.5	-22.6	-16.5	-11.7	-12.2	23.8	8.8	9.2	-7	-6.2	9.6	19.5
cash-flows.row.net-change-in-cash	-4654.7	375.3	1080.1	2653.2	1003.3	2778.6	1816.3	-2460.3	2279.5	221.1	1510.2	-103.7	2377.7	1612.6	2129	-110.6	1005.5	-816.6	943.7	116.5	-640.4	121.7	-438.4	985.5	-136.2
cash-flows.row.cash-at-end-of-period	14741.2	19395.9	19020.6	17940.5	15285.8	14204.5	11426	9609.6	12070	9790.5	9569.4	8059.2	8162.9	5785.2	4172.5	1987.5	2254.2	1248.7	2065.3	1121.6	1005.1	1645.5	1523.8	1897.3	911.7
cash-flows.row.cash-at-beginning-of-period	19395.9	19020.6	17940.5	15287.3	14282.5	11426	9609.6	12070	9790.5	9569.4	8059.2	8162.9	5785.2	4172.5	2043.6	2098	1248.7	2065.3	1121.6	1005.1	1645.5	1523.8	1962.2	911.7	1047.9
cash-flows.row.operating-cash-flow	3295.4	4688.1	1387.4	1565.5	4425	1456.2	4670.5	3236.2	1920.7	2889.3	719.5	-1219.8	-738.5	-2411.2	3565.5	-415.3	385.5	1421.4	760.5	-744	-2988	1373.4	2275	3033	2186.2
cash-flows.row.capital-expenditure	-1021.2	-1072.4	-814.7	-1521.2	-1427.9	-1301.4	-835.6	-704.4	-1657.3	-1397	-1050.7	-1298.1	-1486.2	-1973.7	-2673.1	-393.3	-426.4	-188.5	-207	-597.1	-289	-225.9	-95	-243.5	-602.3
cash-flows.row.free-cash-flow	2274.3	3615.7	572.7	44.3	2997.1	154.8	3834.9	2531.8	263.5	1492.2	-331.3	-2517.9	-2224.7	-4384.9	892.4	-808.5	-40.9	1232.9	553.5	-1341.2	-3276.9	1147.6	2179.9	2789.5	1583.8

利润表行

Sichuan Changhong Electric Co.,Ltd. 的收入与上期相比变化了 NaN%。据报告, 600839.SS 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	97455.8	92481.7	99631.9	94448.2	88792.9	83385.3	77632.5	67175.3	64847.8	59503.9	58875.3	52334.1	52003.3	41711.8	31458	27930.2	23046.8	18757.3	15061.1	11538.7	14133.2	12585.2	9514.6	10707.2	10095.2	11602.7	15673	10587.7	6764.4	4279.9	2852.8	1745.2	1475.2
income-statement-row.row.cost-of-revenue	86206	81731.3	89698.2	84808.1	78569.5	72985.8	67702.2	57585.5	56253.4	50925.1	49133.9	43990.2	43878.4	34906.1	25643.4	23046.5	19455	15846.5	12619.1	9886.6	12082.6	10710.7	8321.1	9107.9	8472.9	8398.1	11574.7	7753.4	4952.7	0	2045.2	0	1183
income-statement-row.row.gross-profit	11249.8	10750.3	9933.6	9640.1	10223.4	10399.5	9930.2	9589.9	8594.5	8578.8	9741.3	8343.9	8125	6805.7	5814.6	4883.7	3591.9	2910.8	2442.1	1652.1	2050.6	1874.4	1193.5	1599.3	1622.3	3204.5	4098.2	2834.2	1811.7	4279.9	807.6	1745.2	292.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	306	159.1	155.2	218.8	-70.9	7	-133.3	384.8	-283	580.2	594.3	524.3	353.9	466.7	31.9	31.2	94.8	99.8	61	17.7	107	67.3	56.5	91.4	147.6	132.9	-19.3	33	7.3	-9.8	4.4	0.3	-2.1
income-statement-row.row.operating-expenses	8424.3	8078.3	8217.9	8328.6	8938.6	8928.6	8632.5	8455.6	8292.3	8159	8385.1	7371.1	7325.3	6140	5053.1	4230	3164.2	2528	2039.2	5150.7	1853.2	1796.3	1337	1368.9	1209.7	1028.6	750.6	718.9	344.5	-9.8	263.9	0.3	86.7
income-statement-row.row.cost-and-expenses	94630.3	89809.6	97916.1	93136.7	87508.1	81914.4	76334.7	66041.1	64545.7	59084.2	57519	51361.4	51203.7	41046.1	30696.5	27276.5	22619.2	18374.6	14658.3	15037.4	13935.9	12507	9658.1	10476.8	9682.6	9426.7	12325.4	8472.3	5297.2	-9.8	2309.1	0.3	86.7
income-statement-row.row.interest-income	564.2	-471.8	412.8	503.7	518.7	488.1	357.3	298.1	462.8	731.1	411.1	337	213.8	118.6	137.1	84	40.2	57.9	82.7	76.8	21.6	25.2	116	67.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	412.6	384.7	365.2	576	904.4	658.6	484.1	411.4	526.8	681.8	608.8	602.5	730.3	423	250.5	324.8	122.5	130.1	106.3	97.5	42.8	26.3	26.3	15.1	19.9	21.3	289.4	186.4	121.2	0	49.4	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	13.8	-1515.5	-1039.7	-1272	-1175.8	-553.3	-345.7	307.6	-1742.6	113.8	-340	-445.1	-253.3	5.6	-73.7	-363.1	78.2	-64.2	-123.8	-187.3	13.8	62.7	168.2	7.6	62.4	22.2	-278	-187.4	-124.2	-3448.1	-46.5	-1460.6	-2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	306	159.1	155.2	218.8	-70.9	7	-133.3	384.8	-283	580.2	594.3	524.3	353.9	466.7	31.9	31.2	94.8	99.8	61	17.7	107	67.3	56.5	91.4	147.6	132.9	-19.3	33	7.3	-9.8	4.4	0.3	-2.1
income-statement-row.row.total-operating-expenses	13.8	-1515.5	-1039.7	-1272	-1175.8	-553.3	-345.7	307.6	-1742.6	113.8	-340	-445.1	-253.3	5.6	-73.7	-363.1	78.2	-64.2	-123.8	-187.3	13.8	62.7	168.2	7.6	62.4	22.2	-278	-187.4	-124.2	-3448.1	-46.5	-1460.6	-2
income-statement-row.row.interest-expense	412.6	384.7	365.2	576	904.4	658.6	484.1	411.4	526.8	681.8	608.8	602.5	730.3	423	250.5	324.8	122.5	130.1	106.3	97.5	42.8	26.3	26.3	15.1	19.9	21.3	289.4	186.4	121.2	0	49.4	0	0
income-statement-row.row.depreciation-and-amortization	1292.1	1213.9	1266.8	1115.6	1105.5	969.6	798	801.8	854.1	1260	1225.5	1102	1165.9	737.5	570.1	447.8	432.8	382.9	361.1	350.1	301.2	294.3	275	306	199.6	150.5	295.2	151.1	110	3444.4	36.1	1460.9	-292.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2025.3	2963.1	1927.8	1713.8	1841.1	911.8	967.1	1170.5	-1188.6	11	550.5	-55	288.5	288	686.4	290	426.5	395.4	256.2	-3676.6	215.5	205.1	142	324.5	619.4	2326.4	3052.4	1964.3	1357.2	835.6	507.6	284.3	205.7
income-statement-row.row.income-before-tax	2039.1	1447.6	888	441.8	665.2	917.6	952.1	1441.9	-1440.5	533.5	1016.3	527.7	546.4	671.3	687.8	290.6	505.9	406.9	298.1	-3672.4	266.8	206.6	111.6	327	620.9	2328.7	3051.3	1962.6	1353.7	831.8	504.6	284.6	203.6
income-statement-row.row.income-tax-expense	241	313.2	212.6	206.7	330.9	256.8	290.7	282.4	284.1	266	259.1	254.5	223.6	194	148.5	28	63.8	17.5	5.4	14.1	59.7	30.8	21.7	68.1	95.6	324.8	439.3	287.7	203	124.6	75.7	93.9	55.4
income-statement-row.row.net-income	687.7	1134.4	675.4	235	334.3	323.2	356.4	554.8	-1975.9	58.9	512.5	325.3	406.2	292.3	115.8	31.1	337	305.9	285	-3681.1	205.7	176.2	88.5	274.2	525.3	2004	2612	1674.9	1150.7	707.2	428.9	190.7	148.2