China Merchants Port Group Co., Ltd.

Symbol: 001872.SZ

SHZ

17.23

CNY

Market price today

  • 12.6547

    P/E Ratio

  • 0.5126

    PEG Ratio

  • 39.96B

    MRK Cap

  • 0.02%

    DIV Yield

China Merchants Port Group Co., Ltd. (001872-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for China Merchants Port Group Co., Ltd. (001872.SZ). Companys revenue shows the average of 3413.176 M which is 0.300 % gowth. The average gross profit for the whole period is 1475.366 M which is 0.282 %. The average gross profit ratio is 0.504 %. The net income growth for the company last year performance is -0.566 % which equals 0.553 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of China Merchants Port Group Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.005. In the realm of current assets, 001872.SZ clocks in at 23483.208 in the reporting currency. A significant portion of these assets, precisely 20648.452, is held in cash and short-term investments. This segment shows a change of 0.243% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 106515.997, if any, in the reporting currency. This indicates a difference of 16.687% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 32515.053 in the reporting currency. This figure signifies a year_over_year change of 0.129%. Shareholder value, as depicted by the total shareholder equity, is valued at 58847.593 in the reporting currency. The year over year change in this aspect is 0.084%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 2503.641, with an inventory valuation of 218.9, and goodwill valued at 6493, if any. The total intangible assets, if present, are valued at 18124.05. Account payables and short-term debt are 691.77 and 24343.83, respectively. The total debt is 57860.05, with a net debt of 41780.41. Other current liabilities amount to 3900.56, adding to the total liabilities of 71956.98. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991

balance-sheet.row.cash-and-short-term-investments

79919.320648.516614.719694.2
12641.6
7734.9
7070.3
818.2
426
683.1
468.6
715.5
314.9
478.8
781.7
741.1
641.5
781.6
168.7
143.3
92.3
42.7
155.7
162.2
171.8
118.9
157
110.6
202.3
305.1
208.8
190.1
2.1
0

balance-sheet.row.short-term-investments

18951.524568.82998.86921.8
850.2
-7571
-6918.9
-121.1
-78.6
-84
-89.1
-88.3
-94.4
-97.2
-93.2
-203.5
-280.7
0
0
0
0
0
100
0
30
0
0
0
0
0
10
0
0
0

balance-sheet.row.net-receivables

17711.912503.62488.82650.4
5537.9
4028.2
2160.2
284.3
203.7
210
250.6
242.2
270.7
246.2
322.5
255.7
184.7
234.3
251.2
253.1
287.5
219.4
153.4
137.7
7.2
34.8
12.6
6.4
6.2
5.5
6.6
4.1
3
0

balance-sheet.row.inventory

926.67218.9225.1194.9
211.4
164
108.6
21.9
14.8
17.3
19.1
21.3
21.3
23.5
23.9
25.6
27.8
24.6
23.6
21.9
22.8
20
19.7
18.5
17.3
12
14.6
19.9
22.3
18.1
18.8
11.3
11.8
0

balance-sheet.row.other-current-assets

677.93112.21088.1442
501.4
3107.7
1195.4
33.5
16.8
12.9
16.9
15.7
9
1
-52.8
-21.8
-10.2
39.5
-2.8
-4
-27
-18.5
-10.2
-11.7
109.3
122.6
89.8
100.4
176.6
81.4
51
116.9
61.8
0

balance-sheet.row.total-current-assets

99235.8223483.220416.722981.6
18892.2
15034.8
10534.5
1157.9
661.4
923.3
755.3
994.7
615.8
749.5
1075.4
1000.6
843.8
1079.9
440.8
414.3
375.6
263.6
318.7
306.7
305.6
288.3
274.1
237.2
407.4
410
285.3
322.4
78.6
0

balance-sheet.row.property-plant-equipment-net

165029.4241482.943789.843011.2
43940.2
43487.4
28493.6
4015.7
3201.4
3235.4
3354.4
3443.5
3311
2999.9
2667.6
2784.7
2563.2
2561.5
3157.3
3237
2829.6
1988.3
1332.9
1190.7
1181.7
973.9
908.5
904.2
798.8
469
461.1
393.3
310.8
0

balance-sheet.row.goodwill

25964.1264936411.46024.2
6675.9
8023.7
8335.9
10.9
10.9
10.9
10.9
10.9
10.9
10.9
10.9
10.9
10.9
10.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

72704.7418124.119294.518557.8
18830.3
19731.1
20761
1350.2
1010.8
1046.9
950
986
1007.5
1038.9
1074.2
1071.9
1075.1
1138.6
576.6
599.9
630.7
653.6
615.9
635
654.3
445.7
458.5
382.2
217.1
213.7
166.6
117.7
0
0

balance-sheet.row.goodwill-and-intangible-assets

98668.8624617.125705.924582
25506.3
27754.8
29096.9
1361.1
1021.6
1057.8
960.9
996.9
1018.4
1049.8
1085.1
1082.8
1086
1149.5
576.6
599.9
630.7
653.6
615.9
635
654.3
445.7
458.5
382.2
217.1
213.7
166.6
117.7
0
0

balance-sheet.row.long-term-investments

384303.0610651691283.264421.4
66474
68036.5
59431.2
1297.5
1591.5
1553.7
1603.7
1668.5
1644.6
1539.7
1249.8
556.7
569
0
0
0
0
0
-40.6
0
56.3
0
0
0
0
0
83.5
0
0
0

balance-sheet.row.tax-assets

1666.26415.1372.9398.1
420.7
300.4
66.7
11
12.2
11.3
26.9
68.3
68
59.3
52.1
44.3
33
29
0
0
0
0
0
0
-48
0
0
0
0
0
10
0
0
0

balance-sheet.row.other-non-current-assets

52408.592043.115956.920589.9
13310.2
2083
395.2
132.3
132.4
132.3
234.7
174.7
123.3
142.1
72.3
58.8
58.8
637.4
414.7
322.7
421.3
308.8
104.8
91.2
102.5
39.7
43
37
44.8
121.4
3.8
56
121.8
0

balance-sheet.row.total-non-current-assets

702076.2175074.1177108.8153002.5
149651.4
141662.1
117483.6
6817.6
5959.1
5990.4
6180.6
6351.8
6165.3
5790.8
5126.8
4527.3
4309.9
4377.4
4148.6
4159.5
3881.6
2950.7
2013
1916.9
1946.8
1459.3
1409.9
1323.4
1060.7
804.1
724.9
567
432.5
181

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

801312.02198557.3197525.5175984.1
168543.6
156696.9
128018.1
7975.5
6620.5
6913.8
6935.8
7346.5
6781.1
6540.2
6202.2
5527.9
5153.7
5457.3
4589.4
4573.8
4257.1
3214.2
2331.6
2223.6
2252.3
1747.6
1684
1560.7
1468.1
1214.1
1010.2
889.4
511.1
181

balance-sheet.row.account-payables

2480.74691.8811.1845.7
606.2
667.6
429.1
131.8
89.4
91.5
77.4
139.5
146.8
168.8
216.6
247.8
67.2
63.9
110.3
97.5
440.7
290
43.3
32.1
26.7
29.7
42.9
33
30.2
31.3
27.7
26.7
10.5
0

balance-sheet.row.short-term-debt

84020.4224343.818805.621919.7
14048.2
15543.4
5775.1
2580
0
146.9
5
555
1220.7
1433.8
1638.5
949.2
829.8
1494.7
1050.2
822.3
584.4
419.3
434.9
442.4
386.6
182.8
139.8
86.2
153.8
130.6
88.3
27.7
7.8
0

balance-sheet.row.tax-payables

3836.16819.7917.92162.7
2368.7
1898.1
345.2
96.5
48.5
48.1
66.4
61.3
40.9
121.8
100.6
79.1
27.9
25.9
28.6
34.1
22.8
17.8
6.8
7.2
8.9
5.5
2.7
2
5.1
4.6
5.7
3.3
5.4
0

balance-sheet.row.long-term-debt-total

133635.7532515.132426.724870.9
29824.3
28891.5
29068.9
298.9
298.3
497.8
995.1
993.5
646.5
90
0
422.4
404.8
0
142
358.2
524
454.7
132.2
274.9
439.8
251.5
287.1
124.2
81
0
13.2
19
0
0

Deferred Revenue Non Current

4082.221024.81031.31076
1112.9
1147.8
228.7
156
64.6
61.8
47.3
48.6
80.6
81.8
0
0
69.7
79.8
0
0
0
0
0
0
0
0
0
-124.2
0
0
-13.2
-19
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

18548.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

11038.433900.66771.82167.8
2423.2
914.8
3361
156.6
494.9
540.5
431.8
500.8
0.3
5
4.8
5.1
0.7
0.4
7.6
6
3.3
1.3
1.5
2.3
1.7
4.9
1.4
0.1
8.3
4.2
12.5
38.9
65.8
0

balance-sheet.row.total-non-current-liabilities

175001.3742861.442723.434695.5
40103.5
39738.5
37690.7
523.1
399.1
596.4
1091
1116.1
781.8
231.2
136.3
488.5
475.4
84.3
232.7
458.8
576.4
454.7
132.2
274.9
440
252.1
287.9
125.4
83.9
2.1
14.8
20.9
22.8
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

4044.651001.2948.41055.2
1327.4
1647.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

286250.837195769263.764948.7
62866.6
61706.7
47601.2
1408.4
983.5
1684.5
2060.2
2618.5
2316.1
2434.2
2395
2107.3
1826.1
2312.7
1534.2
1538.3
1704.4
1219.4
767.4
847.8
1002.1
547.9
533.4
351.7
402.7
294.1
260.2
215.7
131.6
0

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

9996.692499.12499.11922.4
1922.4
1922.4
1793.4
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
644.8
496
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
381.5
341.5
310.5
224.5
0

balance-sheet.row.retained-earnings

75333.819045.316679.714205.9
12316.2
11467.2
8915.8
3566.1
3381.4
3113.4
2794.5
2664.8
2414.9
2248.7
2079.7
1721
1624.5
679.8
371.6
484.8
334
201.9
13.5
13.2
0.3
0
0.8
0.8
0.5
0.5
0.2
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

76304.11850.1879.6483
182.8
399.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

71028.7336453.134208.823189.9
22696.4
22183.6
20051.2
712.1
683.7
681.5
676
638.3
618.4
574.3
515.1
487.2
486
1261.3
1230.3
977.7
1022.1
917.7
792.9
719.6
697.7
666.8
637.8
616.6
579.8
538.1
408.2
363.2
155.1
0

balance-sheet.row.total-stockholders-equity

232663.3358847.654267.139801.2
37117.8
35972.8
30760.5
4923
4709.8
4439.6
4115.3
3947.8
3678
3467.8
3239.5
2853
2755.3
2585.9
2246.7
2107.3
1852
1501.1
1187.9
1114.3
1079.6
1048.3
1020.1
998.9
961.8
920.1
749.9
673.7
379.5
69.4

balance-sheet.row.total-liabilities-and-stockholders-equity

801312.02198557.3197525.5175984.1
168543.6
156696.9
128018.1
7975.5
6620.5
6913.8
6935.8
7346.5
6781.1
6540.2
6202.2
5527.9
5153.7
5457.3
4589.4
4573.8
4257.1
3214.2
2331.6
2223.6
2252.3
1747.6
1684
1560.7
1468.1
1214.1
1010.2
889.4
511.1
250.4

balance-sheet.row.minority-interest

281367.4866722.373994.671234.2
68559.2
59017.4
49656.5
1644.1
927.2
789.7
760.3
780.2
787
638.3
567.6
567.6
572.4
558.8
808.6
928.2
700.7
493.7
376.4
261.5
170.7
151.3
130.4
210.1
103.6
0
0
0
0
0

balance-sheet.row.total-equity

514030.81125569.9128261.8111035.4
105677
94990.2
80416.9
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

801312.02---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

403254.59111084.89428271343.2
67324.2
60465.5
52512.3
1176.4
1512.9
1469.7
1514.5
1580.2
1550.2
1442.5
1156.6
353.2
288.3
346.5
181.2
127.1
34.6
26.3
59.4
69.3
86.3
32.5
35
28.4
25.9
100.4
93.5
53.6
0
0

balance-sheet.row.total-debt

218657.3457860.151232.346790.6
43872.5
44435
34844.1
298.9
298.3
644.7
1000.1
1548.5
1867.2
1523.8
1638.5
1371.6
1234.6
1494.7
1192.2
1180.5
1108.3
874
567.2
717.3
826.3
434.3
426.9
210.4
234.8
130.6
101.5
46.8
7.8
0

balance-sheet.row.net-debt

157689.5641780.437616.434018.2
32081.1
36700
27773.8
-519.3
-127.7
-38.5
531.5
833
1552.3
1045
856.8
630.5
593.2
713.2
1023.4
1037.3
1016
831.3
511.4
555.2
684.5
315.5
269.9
99.8
32.5
-174.5
-97.3
-143.4
5.7
0

Cash Flow Statement

The financial landscape of China Merchants Port Group Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.458. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -146648703.000 in the reporting currency. This is a shift of -0.989 from the previous year. In the same period, the company recorded 3120.9, 3082.29, and -3497.82, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -1124.58 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -7944.59, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998

cash-flows.row.net-income

3758.483571.88231.77655
5525.6
8166.9
2885.9
713.9
669.8
652.7
529.8
642.5
615.8
667.8
826.6
604.1
944.4
992.5
946.9
903.7
832.2
494.1
288.7
124.1
112.5
104
55.4

cash-flows.row.depreciation-and-amortization

-80.873120.93028.42823.2
2776.4
2642.5
1825.7
324.1
230.2
236.9
236.4
223
205.3
198.1
214.8
206.9
219.7
229.7
221.9
182.1
147.5
110.7
93.1
86.7
78.5
72.4
74

cash-flows.row.deferred-income-tax

-1742.12174.2241.8267
-28.1
332.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

1.35-6538.9-7.6-267
28.1
-332.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-126.2-297.1-242.5247.7
617.9
1748.9
377.8
148.9
13.9
126.8
52.4
88.5
-120.8
-32.6
-8.9
-26.8
41.8
11.1
-42.4
95.4
32.1
-36.6
2.8
-15.7
9.1
-39.4
-4.1

cash-flows.row.account-receivables

-132.51-132.5-246-4.5
-423.5
-2391.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

6.326.3-30.820.1
-38.7
-11.7
-25.1
0.1
2.5
1.8
2.2
-0.1
2.2
0.4
1.7
1.5
-3.3
-1
-1.5
-0.3
-2.8
0.2
-1.6
-1.3
-5.3
2.6
5.2

cash-flows.row.account-payables

0-170.9-207.5-34.9
1138.5
3819.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00241.8267
-58.5
332.2
402.9
148.7
11.4
125
50.2
88.6
-123
-33
-10.6
-28.3
45.1
12.1
-40.9
95.7
34.9
-36.8
4.4
-14.4
14.4
-42
-9.3

cash-flows.row.other-non-cash-items

6165.98878.6-4331.3-4215.5
-3424.1
-7056.5
-800.8
-24.6
-86.2
-38.6
-0.2
-56.8
-1.9
-87
-105.7
-57.8
-115.5
-35.8
19.7
34.9
25.8
34.4
33.2
31.7
14.2
25.9
-2.3

cash-flows.row.net-cash-provided-by-operating-activities

7975.19000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1992.61-1929.4-2133.8-2236
-2728.6
-3515.5
-2437.1
-230.4
-171.6
-152.8
-223.7
-406
-492.4
-585.9
-199.5
-269.2
-264.5
-397.3
-150.7
-960.7
-827.3
-615.2
-187
-145.5
-401.1
-133.1
-149.5

cash-flows.row.acquisitions-net

76.09244.3-572.476.8
389.9
1
-8931.1
5730.3
0
0
0
0
-100
-220.3
211.8
2
328.7
399.2
158.8
963.2
834.1
616.9
192
0
402.7
0
153.9

cash-flows.row.purchases-of-investments

-28471.99-29974.6-54509.1-22831.3
-13686.3
-7898.7
-4084.1
-2290.2
0
0
0
0
-100
586.9
-749.7
292.2
-40
-40
-40.1
-76
-113.5
-200.9
-101.9
0
-99.2
0
-1.1

cash-flows.row.sales-maturities-of-investments

31035.6128430.743324.920003.6
10688.1
1804.7
1813.4
63.6
78.9
150
159.7
67.1
72.3
95.9
155.9
87.3
183.7
6.8
3.7
214.4
14.2
9.8
3.5
50.9
1.9
0
16.7

cash-flows.row.other-investing-activites

2993.63082.3-73.5414.9
-1556.3
7671.5
-1509.6
-3370.1
2.8
3.1
0.9
2.9
105.4
-585.9
-199.5
-269.2
-264.5
-397.3
-150.7
-960.7
-827.3
-615.2
-187
2.7
-401.1
-24.2
-149.5

cash-flows.row.net-cash-used-for-investing-activites

3640.69-146.6-13963.9-4572
-6893.1
-1937
-15148.6
-96.8
-89.9
0.3
-63.1
-336
-514.8
-709.2
-781
-156.9
-56.6
-428.6
-179.1
-819.8
-919.9
-804.5
-280.3
-91.9
-496.7
-157.3
-129.5

cash-flows.row.debt-repayment

-28906.41-3497.8-46432.9-23334.7
-26923.9
-15402.2
-23593.7
-621.3
-1541.6
-1200
-1611.4
-1716
-1875.1
-1506
-1178.3
-1085
-2609.4
-1484.9
-1526.6
-1708.9
-835.9
-1333.7
-904
-628.2
-377.4
-319.4
-252.6

cash-flows.row.common-stock-issued

00-7.80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

007.80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-3233.01-1124.6-2832.8-2399.3
-2831.7
-2276.3
-2012.1
-339.9
-316.1
-289.4
-344.2
-296.6
-324
-361.2
-236.7
-345.4
-491.8
-436.3
-992.2
-514.3
-218.4
-136.8
-63.8
-90.7
-81.3
-51.1
-71.7

cash-flows.row.other-financing-activites

15894.96-7944.65678224784.2
35150.1
16444.8
34481
189.8
851.6
716.9
952.8
1855.4
1851.4
1536.5
1315.8
960.5
1936.8
1768.5
1579.6
1880.3
984.3
1658.4
720.6
593.7
766.8
326.8
377.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-7593.85-6400.87516.2-949.7
5394.5
-1233.7
8875.2
-771.3
-1006.1
-772.5
-1002.8
-157.1
-347.6
-330.7
-99.1
-469.9
-1164.3
-152.8
-939.2
-342.9
-70
187.9
-247.3
-125.2
308.1
-43.7
52.8

cash-flows.row.effect-of-forex-changes-on-cash

92.5989.2367.3-159.9
60.3
9.7
-371.4
-18
11.1
8.8
0.7
-3.3
0
-9.2
-6.1
-0.1
-9.5
-3.1
-2.5
-2.5
1.9
1
0
-0.1
-2.8
0.1
0.2

cash-flows.row.net-change-in-cash

3867.812463.7840828.7
4057.5
2340.9
-2356.2
276.1
-257.1
214.5
-246.9
400.7
-163.9
-302.9
40.6
99.6
-140.1
613.1
25.3
51
49.6
-13
-109.7
9.5
22.9
-38
46.4

cash-flows.row.cash-at-end-of-period

61129.9216079.613567.312727.4
11771.6
7714.2
5373.3
818.2
426
683.1
468.6
715.5
314.9
478.8
781.7
741.1
641.5
781.6
168.5
143.3
92.3
42.7
55.7
162.2
141.8
118.9
157

cash-flows.row.cash-at-beginning-of-period

57262.1213615.912727.411898.6
7714.2
5373.3
7729.5
542.1
683.1
468.6
715.5
314.9
478.8
781.7
741.1
641.5
781.6
168.5
143.3
92.3
42.7
55.7
165.4
152.6
118.9
156.8
110.6

cash-flows.row.operating-cash-flow

7975.198909.66920.46510.3
5495.8
5501.9
4288.6
1162.3
827.8
977.9
818.3
897.2
698.5
746.2
926.8
726.5
1090.4
1197.5
1146
1216.1
1037.5
602.6
417.9
226.7
214.3
162.9
123

cash-flows.row.capital-expenditure

-1992.61-1929.4-2133.8-2236
-2728.6
-3515.5
-2437.1
-230.4
-171.6
-152.8
-223.7
-406
-492.4
-585.9
-199.5
-269.2
-264.5
-397.3
-150.7
-960.7
-827.3
-615.2
-187
-145.5
-401.1
-133.1
-149.5

cash-flows.row.free-cash-flow

5982.586980.24786.54274.4
2767.2
1986.3
1851.5
931.9
656.2
825
594.6
491.2
206
160.3
727.3
457.3
825.8
800.2
995.3
255.4
210.2
-12.5
230.9
81.2
-186.7
29.8
-26.6

Income Statement Row

China Merchants Port Group Co., Ltd.'s revenue saw a change of -0.049% compared with the previous period. The gross profit of 001872.SZ is reported to be 5975.85. The company's operating expenses are 1793.95, showing a change of -14.305% from the last year. The expenses for depreciation and amortization are 3120.9, which is a -0.423% change from the last accounting period. Operating expenses are reported to be 1793.95, which shows a -14.305% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.550% year-over-year growth. The operating income is 4181.9, which shows a -0.550% change when compared to the previous year. The change in the net income is -0.566%. The net income for the last year was 3571.8.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991

income-statement-row.row.total-revenue

15831.0715437.516230.515283.8
12618.5
12123.8
9703.4
2456.2
1905.1
1872.6
1804.8
1780.8
1783.8
1708.1
1740.4
1465.4
1914
2003.6
1905.3
1774.3
1552.7
1047.8
738.7
475.9
432.2
378.9
318.8
398.5
409.9
435.4
350.3
251.8
167.1
164.9

income-statement-row.row.cost-of-revenue

9363.439461.69650.59046.8
7873.7
7648.9
5739.2
1445.2
1050.5
1002.7
983.9
910.1
844.6
768
742.3
681.6
829.3
792.2
723.3
557.9
499.2
360.9
321.7
255.2
237.4
199.5
187.5
215.7
236.4
255.5
196.3
138.5
91.1
0

income-statement-row.row.gross-profit

6467.645975.865806237
4744.8
4474.9
3964.2
1011
854.6
869.9
820.9
870.6
939.2
940.1
998.1
783.8
1084.7
1211.3
1182
1216.4
1053.5
686.9
417
220.6
194.7
179.4
131.3
182.8
173.5
179.9
154
113.3
76
164.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

181.56---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

360.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1347.85---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-173.3425.71454.61216.9
1182.3
1123.9
-1132.3
1.6
5.3
3
5.1
2.4
6.7
-2.1
4.8
6.7
8.7
2.6
34.9
-18.9
18.8
-12.1
2.4
8.8
12
8.5
7.8
-5.2
3.7
-1.1
6.4
0.8
15.9
0

income-statement-row.row.operating-expenses

2127.61793.92093.41775.8
1687.1
1643.8
1553.6
186.4
185.3
183.2
163.8
172
214.6
229.2
194.6
173.5
204.5
204.5
186
186.5
159.2
127.9
94.7
73.4
59.1
65.8
56.4
70
57.6
51.4
35.7
25.8
28.3
0

income-statement-row.row.cost-and-expenses

11491.0311255.611743.910822.6
9560.9
9292.8
7292.9
1631.7
1235.8
1185.9
1147.7
1082.1
1059.2
997.2
936.9
855.1
1033.8
996.8
909.2
744.4
658.4
488.8
416.4
328.7
296.5
265.4
243.9
285.7
293.9
306.9
232.1
164.3
119.4
0

income-statement-row.row.interest-income

508.59497.6469.8377.6
325.4
252.1
272.5
10
5.6
5.2
14.2
4
6.9
7.9
6.2
5.7
8.6
4
1.6
3.4
3.1
0.5
1
1.8
5.1
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

2139.32238.22002.81909.8
1949.9
2089.8
1634.1
21
34.8
64
81.3
63.9
73.6
62.6
29.4
14.5
54.9
64.6
57.9
49.6
28.3
26
24.9
38.4
23.6
12.5
10.5
-1.8
6.6
0.1
3.1
-9.3
0
0

income-statement-row.row.selling-and-marketing-expenses

1347.85---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-330.27-1361.758.8-52.1
2.6
3085.8
1203.8
44.6
101.3
41.3
15.5
61.4
16.2
105.4
160.9
69.5
152.9
36
10.2
-64.9
-28.4
-34.4
-26.6
-24
-24.7
-15.9
-17.7
-3.3
1.3
10.6
11.6
10.4
0.3
-110

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-173.3425.71454.61216.9
1182.3
1123.9
-1132.3
1.6
5.3
3
5.1
2.4
6.7
-2.1
4.8
6.7
8.7
2.6
34.9
-18.9
18.8
-12.1
2.4
8.8
12
8.5
7.8
-5.2
3.7
-1.1
6.4
0.8
15.9
0

income-statement-row.row.total-operating-expenses

-330.27-1361.758.8-52.1
2.6
3085.8
1203.8
44.6
101.3
41.3
15.5
61.4
16.2
105.4
160.9
69.5
152.9
36
10.2
-64.9
-28.4
-34.4
-26.6
-24
-24.7
-15.9
-17.7
-3.3
1.3
10.6
11.6
10.4
0.3
-110

income-statement-row.row.interest-expense

2139.32238.22002.81909.8
1949.9
2089.8
1634.1
21
34.8
64
81.3
63.9
73.6
62.6
29.4
14.5
54.9
64.6
57.9
49.6
28.3
26
24.9
38.4
23.6
12.5
10.5
-1.8
6.6
0.1
3.1
-9.3
0
0

income-statement-row.row.depreciation-and-amortization

1934.93120.95409.65307.1
3980.8
2642.5
1825.7
324.1
230.2
236.9
236.4
223
205.3
198.1
214.8
206.9
219.7
229.7
221.9
182.1
147.5
110.7
93.1
86.7
78.5
72.4
74
-1.9
2.4
-11.7
-5.3
-9.6
-15.8
0

income-statement-row.row.ebitda-caps

10379.77---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

8444.874181.992869136.2
6798.6
7721.6
3672.3
867.6
768.1
728.1
671.9
759.3
737.1
816.5
962.4
673.6
1026.4
1045.6
1038.4
1022.2
877.9
554.3
307
130.6
119.8
107.8
72.1
114.6
113.5
140.1
123.5
97.2
63.4
164.9

income-statement-row.row.income-before-tax

8114.612820.29344.99084.1
6801.3
10807.5
3614.4
869.1
770.7
728
672.5
760
740.9
816.3
964.4
679.9
1033.1
1042.8
1039.8
984.2
881.3
533.4
302.6
131.3
121.4
107
68.5
109.5
117.2
139
129.9
97.9
63.7
54.9

income-statement-row.row.income-tax-expense

1356.211303.61113.21429.1
1275.7
2640.5
728.4
155.3
100.8
75.3
142.7
117.5
125.1
148.6
137.8
75.8
88.7
50.3
92.9
80.4
49.1
39.3
13.9
7.2
8.9
3
3.8
7.4
11.2
14.7
17.4
7.3
4.5
4.1

income-statement-row.row.net-income

3758.483571.88231.77655
5525.6
8166.9
1090.4
504.5
532.4
527.8
417.6
502.9
467.1
505.6
596.7
418.9
642.9
663.9
614
583.5
535.6
314
183.6
86.8
82.6
72.4
55.4
93.3
107.3
124.4
112.5
90.7
59.2
50.9

Frequently Asked Question

What is China Merchants Port Group Co., Ltd. (001872.SZ) total assets?

China Merchants Port Group Co., Ltd. (001872.SZ) total assets is 198557296667.000.

What is enterprise annual revenue?

The annual revenue is 7769347299.000.

What is firm profit margin?

Firm profit margin is 0.409.

What is company free cash flow?

The free cash flow is 2.366.

What is enterprise net profit margin?

The net profit margin is 0.237.

What is firm total revenue?

The total revenue is 0.533.

What is China Merchants Port Group Co., Ltd. (001872.SZ) net profit (net income)?

The net profit (net income) is 3571800762.000.

What is firm total debt?

The total debt is 57860054537.000.

What is operating expences number?

The operating expences are 1793947919.000.

What is company cash figure?

Enretprise cash is 16026440664.000.