China Merchants Shekou Industrial Zone Holdings Co., Ltd.

Symbol: 001979.SZ

SHZ

8.46

CNY

Market price today

  • 12.3623

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 72.89B

    MRK Cap

  • 0.03%

    DIV Yield

China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ). Companys revenue shows the average of 93686.597 M which is 0.173 % gowth. The average gross profit for the whole period is 26611.434 M which is 0.058 %. The average gross profit ratio is 0.336 %. The net income growth for the company last year performance is -0.305 % which equals 0.085 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of China Merchants Shekou Industrial Zone Holdings Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.025. In the realm of current assets, 001979.SZ clocks in at 662924.774 in the reporting currency. A significant portion of these assets, precisely 88927.039, is held in cash and short-term investments. This segment shows a change of 0.029% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 208662.394, if any, in the reporting currency. This indicates a difference of 175.145% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 191186.805 in the reporting currency. This figure signifies a year_over_year change of 0.187%. Shareholder value, as depicted by the total shareholder equity, is valued at 98634.26 in the reporting currency. The year over year change in this aspect is -0.030%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 121930.679, with an inventory valuation of 416702.14, and goodwill valued at 2013.39, if any. The total intangible assets, if present, are valued at 1983.7. Account payables and short-term debt are 60661.82 and 44391.95, respectively. The total debt is 241685.14, with a net debt of 153395.62. Other current liabilities amount to 159259.97, adding to the total liabilities of 632747.44. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

balance-sheet.row.cash-and-short-term-investments

378583.438892786436.279628.5
89305.7
75323.9
67377.9
45277.7
45602.7
40643.5
26133
27450.8
20658.4

balance-sheet.row.short-term-investments

1114.83637.519395.5
-98520.8
-91367.5
2.9
-29327.3
0
-13561.4
-10974.4
-7640.6
-5936.1

balance-sheet.row.net-receivables

545100.25121930.7134676.6134732.8
109721.7
77388.4
68521.4
69531.7
45262.7
18600.3
13822.1
17639
9454

balance-sheet.row.inventory

1735650.26416702.1411549.2417636.5
360792.6
312206.7
210821
164232.9
114186.9
121380.5
100675.6
81526.9
75802.6

balance-sheet.row.other-current-assets

121994.2235364.922525.221060.3
15706.5
12330.1
7715.6
7542.9
5899.8
5948.5
3550.7
3672.3
3490.1

balance-sheet.row.total-current-assets

2781328.16662924.8655187.1653058.1
575526.5
477249.1
354435.9
286585.3
210952
186572.8
144181.5
130289
109405

balance-sheet.row.property-plant-equipment-net

59509.2715601.513758.511934.6
5714.7
5654
4328.9
3059.5
2996.4
3069.9
2582.4
2840.2
1246.1

balance-sheet.row.goodwill

8053.552013.42013.4358
358
358
186.9
186.9
186.9
186.9
186.9
186.9
186.9

balance-sheet.row.intangible-assets

6898.71983.71472.71430.3
603.9
612.3
541.5
465.4
494.2
507.3
525.1
720.9
242.8

balance-sheet.row.goodwill-and-intangible-assets

14952.253997.134861788.2
961.8
970.2
728.3
652.3
681
694.2
711.9
907.8
429.6

balance-sheet.row.long-term-investments

440635.25208662.475837.262752.5
139772.9
118769.5
17758.2
37818.7
0
15753.5
16180
12811.8
10375.3

balance-sheet.row.tax-assets

62872.5414759.316503.315732.3
14874.5
14845.6
5481.3
4501.3
4681.2
4640.2
4291.5
2479.5
2750

balance-sheet.row.other-non-current-assets

373675.712563.4121699.2110937.5
306.9
199.7
40488.9
3.9
31421
168.6
316.4
3156.6
1562.5

balance-sheet.row.total-non-current-assets

951645.03245583.7231284.2203145.3
161630.8
140439
68785.6
46035.7
39779.7
24326.4
24082.2
22196
16363.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

3732973.19908508.5886471.4856203.3
737157.3
617688.1
423221.4
332620.9
250731.7
210899.2
168263.7
152485
125768.6

balance-sheet.row.account-payables

210313.7460661.856245.157909.2
46562.8
35509.5
26046.9
22954.1
18706.8
17834.9
15879
15052.5
14112.3

balance-sheet.row.short-term-debt

188695.414439240542.337198.2
55508.1
54792.9
38230.4
30380.8
13528.2
8082
11494
12980
12276.2

balance-sheet.row.tax-payables

30701.525485.712256.813519.6
14720.7
16331.9
6848.3
5122.5
3973
2952.8
4861.1
1725.9
3260.6

balance-sheet.row.long-term-debt-total

682188191186.8163081.9136117.3
100766.7
87365.7
78145.6
69094.3
46418.5
39925.8
32756.3
25075.1
18541.3

Deferred Revenue Non Current

15072.823611.53885.74556
5075.6
5109.9
5105.5
3042.3
1433.6
1723.9
1934.5
2243.9
1627.9

balance-sheet.row.deferred-tax-liabilities-non-current

10398.39---
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

426590.5115926018203645514
35676.4
98655.5
159489.4
61197.7
57709.1
55477
39503
3617.2
4323.9

balance-sheet.row.total-non-current-liabilities

739355.88206723.5178121.2151369.7
110013.3
95309.3
83743.8
72528.7
52118
45842.1
35049.2
27986
20766.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

15006.666106.42259.32233.1
410.9
254.8
0
0
0
0
0
0
0

balance-sheet.row.total-liab

2591656.01632747.4602030.9579448.2
483800.2
390317.6
314358.8
239838.2
172906
148735.9
122864.1
112413.6
95354.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

33599.879060.87739.17923.2
7923.2
7916.2
7904.1
7904.1
7904.1
7904.1
2236
2236
2236

balance-sheet.row.retained-earnings

247895.264139.560857.561879.2
58125.9
53047.2
44769.7
33224.6
25462.5
18574.5
11502.9
9220.1
7587.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

53294.086730.56437.36306
6503.1
7030.4
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

82251.1518703.42667832562.8
28818
26851.7
23234.9
27239.4
23063.7
20149.8
3073.2
2607.4
2583.7

balance-sheet.row.total-stockholders-equity

417040.2998634.3101711.9108671.3
101370.4
94845.5
75908.7
68368
56430.3
46628.3
16812.1
14063.5
12406.8

balance-sheet.row.total-liabilities-and-stockholders-equity

3732973.19908508.5886471.4856203.3
737157.3
617688.1
423221.4
332620.9
250731.7
210899.2
168263.7
152485
125768.6

balance-sheet.row.minority-interest

724116.97176966.9182728.6168083.9
151986.8
132525
32954
24414.7
21395.4
15535
28587.4
26007.9
18007.2

balance-sheet.row.total-equity

1141157.27275601.1284440.5276755.2
253357.1
227370.5
108862.7
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

3732973.19---
-
-
-
-
-
-
-
-
-

Total Investments

441750.08209299.976030.262848
41252.1
27402
17761
8491.4
3050.3
2192.2
5205.6
5171.2
4439.3

balance-sheet.row.total-debt

876989.79241685.1203624.2173315.5
156274.8
142158.6
116375.9
99475.2
59946.7
48007.7
44250.3
38055.1
30817.5

balance-sheet.row.net-debt

499521.18153395.6117381.193782.5
66969.1
66834.8
49000.9
54197.5
14344
7364.2
18117.3
10604.3
10159.2

Cash Flow Statement

The financial landscape of China Merchants Shekou Industrial Zone Holdings Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.563. The company recently extended its share capital by issuing 19074.64, marking a difference of 17.079 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -13518425403.000 in the reporting currency. This is a shift of 0.350 from the previous year. In the same period, the company recorded 3347.33, 0, and -4194.19, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -1779.99 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -26921.41, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

cash-flows.row.net-income

6471.896319.49098.515201.7
16913.3
18856.9
19460.8
15009.4
12186.9
8046.6
6585.8
6191.6
5349.8

cash-flows.row.depreciation-and-amortization

1024.233347.32631.92002.3
1427.6
1149.6
879.9
820.3
670.5
611.9
634.4
568
415.5

cash-flows.row.deferred-income-tax

696.161909.3-702.2-2149.7
574.4
-8535.7
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

08501.1702.22149.7
-574.4
8535.7
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

39497.2115195.832965155.4
7741.4
-3022.3
-8730
-19310.5
-23237.2
-7304.6
-13191.1
-4694.2
1919.9

cash-flows.row.account-receivables

-2061.08-2061.15913.64691.8
-11068.1
-488.6
0
0
0
0
0
0
0

cash-flows.row.inventory

41558.2941558.318283.4-27561.9
-22782.9
-30400
-43188.7
-41223.2
7497.4
-20704.9
-19048.5
-8293.5
-19825.3

cash-flows.row.account-payables

0-24301.5-20198.830175.2
41017.9
36402
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-702.2-2149.7
574.4
-8535.7
34458.6
21912.7
-30734.6
13400.2
5857.4
3599.3
21745.1

cash-flows.row.other-non-cash-items

-29862.23-3421.47147.63617.5
1539.7
-3172.1
-1132.5
-1227.9
-2334.9
730.4
1029.5
553.4
-318.9

cash-flows.row.net-cash-provided-by-operating-activities

23766.47000
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-6590.58-6590.6-6012.2-10007.5
-4233.4
-8108.4
-2770.1
-2491.1
-1316.7
-1483.9
-1003.5
-1292
-152.3

cash-flows.row.acquisitions-net

1408.851897.2-1017.3902.8
3769.3
-507.6
2503.4
486.1
2677.5
-827.9
680.7
-154.8
-305.8

cash-flows.row.purchases-of-investments

-32334.1-32334.1-7379.8-12249.9
-9718.8
-4097.1
-5872.1
-5393.8
-1214.6
-773.8
-140.4
-30.5
-628.5

cash-flows.row.sales-maturities-of-investments

23745.823509.11324.22227.6
3150.1
382.6
2397.4
302.8
393.4
2040.3
42
336.8
458.1

cash-flows.row.other-investing-activites

-293.3903070.7-5149.6
2214.8
-827.6
6696.6
-25560.9
4943.2
-997.3
7.4
-542.8
70.3

cash-flows.row.net-cash-used-for-investing-activites

-14063.42-13518.4-10014.3-24276.5
-4818
-13158.1
2955.2
-32656.9
5482.7
-2042.6
-413.8
-1683.3
-558.2

cash-flows.row.debt-repayment

-88744.21-4194.2-111257.6-113531.6
-99624.2
-84501
-65186.2
-32986.2
-21111.7
-25908
-18660.1
-18454.8
-15855.5

cash-flows.row.common-stock-issued

22423.4419074.6209018073.6
8000
4000
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-10122.01-2674.9-8000-9728
-8000
-4000
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-10582.32-1780-13231.7-14107.1
-14979.8
-13777.6
-11033
-8125.9
-4759.2
-3889.1
-2956
-3034.9
-2764.3

cash-flows.row.other-financing-activites

70904.73-26921.4124524.8108131.7
106709.8
114526.9
77070.1
74895
37626.7
44070.3
25604.8
27360.3
16558.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-15714.14-16495.9-5874.5-11161.4
-7894.2
16248.3
850.9
33782.9
11755.7
14273.3
3988.7
5870.6
-2061.5

cash-flows.row.effect-of-forex-changes-on-cash

-39.83-39.8186.6-151.6
-117.3
-28.2
200.1
-298.4
428.5
198.8
17.8
2.3
-10.1

cash-flows.row.net-change-in-cash

1938.432046.46471.8-9612.5
14792.6
16874.1
14484.4
-3881.1
4952.2
14513.8
-1348.7
6808.4
4736.5

cash-flows.row.cash-at-end-of-period

375684.3788289.585854.679382.8
88995.2
74202.7
57328.5
42079.6
45563.4
40611.2
26097.4
27446
20637.6

cash-flows.row.cash-at-beginning-of-period

373745.9486243.179382.888995.2
74202.7
57328.5
42844.1
45960.7
40611.2
26097.4
27446
20637.6
15901.1

cash-flows.row.operating-cash-flow

23766.4731851.52217425977
27622
13812.1
10478.1
-4708.7
-12714.7
2084.3
-4941.3
2618.8
7366.3

cash-flows.row.capital-expenditure

-6590.58-6590.6-6012.2-10007.5
-4233.4
-8108.4
-2770.1
-2491.1
-1316.7
-1483.9
-1003.5
-1292
-152.3

cash-flows.row.free-cash-flow

17175.8925260.916161.815969.5
23388.6
5703.7
7708.1
-7199.8
-14031.4
600.4
-5944.8
1326.8
7213.9

Income Statement Row

China Merchants Shekou Industrial Zone Holdings Co., Ltd.'s revenue saw a change of -0.077% compared with the previous period. The gross profit of 001979.SZ is reported to be 21556.19. The company's operating expenses are 9113.21, showing a change of -34.638% from the last year. The expenses for depreciation and amortization are 3347.33, which is a 0.272% change from the last accounting period. Operating expenses are reported to be 9113.21, which shows a -34.638% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.526% year-over-year growth. The operating income is 12442.98, which shows a -0.526% change when compared to the previous year. The change in the net income is -0.305%. The net income for the last year was 6319.42.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

171926.49168852.1183002.7160643.4
129620.8
97672.2
88277.9
75454.7
63572.8
49222.4
45485.9
34782.4
27651.8

income-statement-row.row.cost-of-revenue

147225.83147295.9147774.5119723.5
92435.1
63829.2
53414.7
47039.3
41617.1
30676.9
27491.8
19967.5
13636.4

income-statement-row.row.gross-profit

24700.6621556.235228.240919.9
37185.8
33843
34863.1
28415.4
21955.7
18545.5
17994.1
14814.9
14015.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

158.36---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

501.84---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

4328.22---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-1908.13-2202.59277.811098.4
10404.2
10359.5
9356.8
-32
86.1
394.6
48.4
424.6
110.5

income-statement-row.row.operating-expenses

12106.229113.213942.615603.5
13887.6
13089.9
11321.5
9392.2
8397.1
7554.8
7684.1
6414.4
6268.5

income-statement-row.row.cost-and-expenses

159332.06156409.1161717.1135327
106322.7
76919.1
64736.2
56431.6
50014.2
38231.7
35175.9
19967.5
13636.4

income-statement-row.row.interest-income

-1100.952934.12909.32604.4
2199
2322
1784.1
1102.6
811.7
574.3
0
0
0

income-statement-row.row.interest-expense

3398.719828.34127.34488.2
4405.1
5021.7
3605.4
2321.6
1726.6
1453.6
921.4
564.6
628.1

income-statement-row.row.selling-and-marketing-expenses

4328.22---
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

260.21-79.3-10448.8-8737.1
29.9
-196.3
-12.4
1710.8
2921.2
-580.4
-614.7
-5938.6
-6551.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-1908.13-2202.59277.811098.4
10404.2
10359.5
9356.8
-32
86.1
394.6
48.4
424.6
110.5

income-statement-row.row.total-operating-expenses

260.21-79.3-10448.8-8737.1
29.9
-196.3
-12.4
1710.8
2921.2
-580.4
-614.7
-5938.6
-6551.5

income-statement-row.row.interest-expense

3398.719828.34127.34488.2
4405.1
5021.7
3605.4
2321.6
1726.6
1453.6
921.4
564.6
628.1

income-statement-row.row.depreciation-and-amortization

4054.53347.32631.92002.3
8844.8
7866.9
5558.5
820.3
670.5
611.9
634.4
568
415.5

income-statement-row.row.ebitda-caps

16912.27---
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

12857.771244326265.931579.7
24079.5
26320
26613.3
20752
16338.2
10027.3
9650
8780.3
7382.4

income-statement-row.row.income-before-tax

13117.9812363.715817.122842.6
24109.4
26123.7
26601
20734
16479.8
10410.3
9695.4
8876.3
7463.9

income-statement-row.row.income-tax-expense

4882.44882.46718.67640.9
7196.1
7266.8
7140.2
5724.6
4293
2363.8
3109.6
2684.7
2114.1

income-statement-row.row.net-income

6471.896319.49098.515201.7
16913.3
16033.2
15240.1
12220.3
9581.4
4850.3
3204.6
2786.2
2779.8

Frequently Asked Question

What is China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) total assets?

China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) total assets is 908508499680.000.

What is enterprise annual revenue?

The annual revenue is 120484060193.000.

What is firm profit margin?

Firm profit margin is 0.144.

What is company free cash flow?

The free cash flow is 1.896.

What is enterprise net profit margin?

The net profit margin is 0.038.

What is firm total revenue?

The total revenue is 0.075.

What is China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) net profit (net income)?

The net profit (net income) is 6319420453.000.

What is firm total debt?

The total debt is 241685136022.000.

What is operating expences number?

The operating expences are 9113211675.000.

What is company cash figure?

Enretprise cash is 88289512877.000.