Shandong Ruyi Woolen Garment Group Co., Ltd.

Symbol: 002193.SZ

SHZ

4.78

CNY

Market price today

  • -1.6146

    P/E Ratio

  • 0.0011

    PEG Ratio

  • 1.25B

    MRK Cap

  • 0.00%

    DIV Yield

Shandong Ruyi Woolen Garment Group Co., Ltd. (002193-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Shandong Ruyi Woolen Garment Group Co., Ltd. (002193.SZ). Companys revenue shows the average of 672.787 M which is 0.015 % gowth. The average gross profit for the whole period is 153.361 M which is -0.003 %. The average gross profit ratio is 0.229 %. The net income growth for the company last year performance is 2.123 % which equals -3.159 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shandong Ruyi Woolen Garment Group Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.288. In the realm of current assets, 002193.SZ clocks in at 850.3 in the reporting currency. A significant portion of these assets, precisely 18.251, is held in cash and short-term investments. This segment shows a change of -0.597% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1096.66, if any, in the reporting currency. This indicates a difference of -50.394% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 0.343 in the reporting currency. This figure signifies a year_over_year change of -0.013%. Shareholder value, as depicted by the total shareholder equity, is valued at 1244.623 in the reporting currency. The year over year change in this aspect is -0.511%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 257.345, with an inventory valuation of 501.73, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 140.08. Account payables and short-term debt are 273.64 and 1158.49, respectively. The total debt is 1158.83, with a net debt of 1140.58. Other current liabilities amount to 7.87, adding to the total liabilities of 1964.81. Lastly, the referred stock is valued at 88.28, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

balance-sheet.row.cash-and-short-term-investments

68.6318.345.230.4
462.6
361.3
785.4
1263.9
1870
396.9
278.1
178.5
194.7
209.3
276.3
281.2
51.4
211.7
63.5
58
25.4

balance-sheet.row.short-term-investments

4169.430-126.32084.4
-136.8
-137.5
-103.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1463.79257.3532.3676.6
1262
1158.1
727.2
575.9
492.8
298.3
515.4
445.6
388.9
510.7
498.7
452.6
353.5
251.1
190.4
147.4
148.2

balance-sheet.row.inventory

2103.79501.7477.3558.2
542.5
580.7
649.1
573.6
424
246.2
460.9
490.8
508.3
386.9
312.9
159.7
140.7
131.6
73
102.2
88.3

balance-sheet.row.other-current-assets

52.89322.13.1
2.7
6
883.4
518.9
28.3
2.2
2.2
2.2
3.4
2.9
0.4
0.9
0.5
0.5
0.4
0.4
0.4

balance-sheet.row.total-current-assets

3823.31850.31076.91268.3
2269.8
2106.1
3045
2932.3
2815.1
943.7
1256.6
1117
1095.2
1109.8
1088.3
894.3
546
595
327.2
308
262.2

balance-sheet.row.property-plant-equipment-net

3990.721014.11036.11138.7
1190.9
1280.9
1336.1
1239.8
972.3
598.3
504.7
491.2
549.4
595.5
565.3
574.9
390.2
214.2
228.5
231
232.8

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

563.72140.1145.8157.1
164.9
172.8
179.3
189.4
169
103.7
77.4
79.7
82
84.2
69.8
74.7
109
74.2
75.9
77.6
79.3

balance-sheet.row.goodwill-and-intangible-assets

563.72140.1145.8157.1
164.9
172.8
179.3
189.4
169
103.7
77.4
79.7
82
84.2
69.8
74.7
109
74.2
75.9
77.6
79.3

balance-sheet.row.long-term-investments

2193.321096.72210.70
1260.1
1258.1
108.4
5.5
124.1
5.6
5.8
4.6
5
4.8
5
6
0
0
0
0
0

balance-sheet.row.tax-assets

168.3842.937.325.3
26.2
17.2
16.5
13.7
14.8
8.2
10.8
8.2
5.9
6.8
5.6
6.1
3.4
4.6
6
6.1
5.5

balance-sheet.row.other-non-current-assets

4549.0965.402218
0
53.6
110.7
204.1
329.2
257
11.1
62.2
59.2
17.4
21.6
23.7
4.5
8
3.6
5.2
5.8

balance-sheet.row.total-non-current-assets

11465.242359.13429.93539.1
2642
2782.6
1751.1
1652.6
1609.5
972.8
609.8
645.9
701.5
708.7
667.3
685.4
507
301
314
319.9
323.4

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

15288.553209.44506.84807.3
4911.9
4888.8
4796.2
4584.9
4424.6
1916.4
1866.4
1762.9
1796.7
1818.5
1755.7
1579.7
1053.1
896
641.2
627.9
585.6

balance-sheet.row.account-payables

1076.75273.6269.1318.7
298.3
337.1
611.2
528.6
733.8
445.4
450.6
288.6
292.7
291.3
289.1
254.5
91.5
30.4
73.6
63
42.7

balance-sheet.row.short-term-debt

4106.561158.5894.91033.6
1432.5
1550.7
1127.5
982.3
583.4
658.8
623.5
685.4
692.5
631
605.2
435.3
300.4
250
189.4
162.2
182.8

balance-sheet.row.tax-payables

464.0699.9135.894.6
82.8
51.4
51.2
28
9.5
7.6
7.6
13
2.3
18
13.3
26
22.8
20.3
27.8
22.9
20.4

balance-sheet.row.long-term-debt-total

558.240.3278.8293.8
33.3
50
150
240
390
15
15
25
30
50
100
100
0
0
39.9
88.6
76

Deferred Revenue Non Current

59.3614.31618.1
22.2
20.2
21.5
26
40.8
40.7
25.1
0
28.4
66.4
18.1
85.1
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0.56---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

33.817.9317.814.4
22.3
34
105.1
75.9
45.7
23.3
39.9
28.9
31.2
37.3
12.8
13.9
11.5
10.6
15.1
13.1
8.8

balance-sheet.row.total-non-current-liabilities

650.3323.3302.6317.7
27.5
76.1
173.1
267.8
432.9
58.1
42.7
48.8
83.5
142.8
141.8
191.3
0.2
1.1
39.9
88.6
76

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0.690.30.524
34.3
0.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

7730.031964.818901987.7
2135
2113.8
2068
1942.1
1940.3
1230.8
1195.8
1090
1125.7
1149.7
1088.4
946.6
462.5
341.4
371.9
391.4
363.4

balance-sheet.row.preferred-stock

176.5788.300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1046.86261.7261.7261.7
261.7
261.7
261.7
261.7
261.7
160
160
160
160
160
160
160
160
80
60
60
60

balance-sheet.row.retained-earnings

-489-734567.8724.9
698.9
698.9
669.1
605.3
509.7
243.2
229.7
233.2
231.8
229.8
229.3
198.5
162.2
152.4
118.8
89.5
78.8

balance-sheet.row.accumulated-other-comprehensive-income-loss

1957.171.1238237.9
223.1
215.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

4733.741627.61478.61478.6
1478.6
1478.6
1674.9
1666
1712.8
282.4
280.9
279.8
279.1
279
278
274.5
268.4
322.2
90.5
86.9
83.5

balance-sheet.row.total-stockholders-equity

7425.341244.62546.12703.2
2662.3
2655
2605.6
2533
2484.3
685.7
670.6
673
670.9
668.8
667.3
633
590.6
554.6
269.4
236.5
222.3

balance-sheet.row.total-liabilities-and-stockholders-equity

15288.553209.44506.84807.3
4911.9
4888.8
4796.2
4584.9
4424.6
1916.4
1866.4
1762.9
1796.7
1818.5
1755.7
1579.7
1053.1
896
641.2
627.9
585.6

balance-sheet.row.minority-interest

133.18070.7116.5
114.6
120
122.5
109.8
97.4
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

7558.521244.62616.82819.7
2776.9
2775
2728.2
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

15288.55---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

6362.751096.72084.42084.4
1123.3
1120.6
5.3
5.5
124.1
5.6
5.8
4.6
5
4.8
5
6
4.5
8
3.6
5.2
5.8

balance-sheet.row.total-debt

4664.81158.81173.71327.4
1432.5
1600.7
1277.5
1222.3
973.4
673.8
638.5
710.4
722.5
681
705.2
535.3
300.4
250
229.3
250.8
258.8

balance-sheet.row.net-debt

4596.171140.61128.51297
969.9
1239.4
492.1
-41.6
-896.5
276.9
360.4
531.9
527.8
471.7
428.9
254.1
249
38.3
165.8
192.8
233.4

Cash Flow Statement

The financial landscape of Shandong Ruyi Woolen Garment Group Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -1.475. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 101.48 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -8387861.430 in the reporting currency. This is a shift of 12.376 from the previous year. In the same period, the company recorded 95.57, 0, and -233.13, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -6.59 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 184.09, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007200620052004

cash-flows.row.net-income

-623.32-200.1-5.2-0.3
45.6
111.7
83.4
32.8
17.1
-1.8
2.4
2
11.2
44.9
49.2
46.5
43.9
35.9
17.2
23.2

cash-flows.row.depreciation-and-amortization

59.4595.697.696.9
99.6
98.6
74.5
63.5
41
40.8
47
52
51
43.5
35.8
24.6
23.6
23.4
21.4
21.5

cash-flows.row.deferred-income-tax

0-12.1-0.5-9
-3.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

012.10.59
3.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-817.9450-387.5-74.8
-435.1
-161.3
-82.7
242.4
276.5
-44
-89.7
-33.4
-55.8
-190.8
-98.4
-104.9
-73.2
-10.7
-5.5
26.5

cash-flows.row.account-receivables

-790.44-100.3-498.2-261.6
-444.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-95.5360.9-2.134.3
65.2
-74.1
-28
-12.7
213
25.2
16.5
-121.4
-74
-149.4
-19
-8.5
-58
30.8
-16
-10

cash-flows.row.account-payables

0101.5113.4161.5
-52.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

68.02-12.1-0.5-9
-3.2
-87.2
-54.8
255.1
63.5
-69.3
-106.2
88
18.1
-41.5
-79.4
-96.4
-15.2
-41.5
10.5
36.6

cash-flows.row.other-non-cash-items

1384.6126.332.5123.5
58.1
43.1
54.1
56.1
27.2
74
48.8
46.4
62.1
46.7
44.5
29.4
18.1
27.3
28.6
22.8

cash-flows.row.net-cash-provided-by-operating-activities

2.78000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-2.56-8.4-1.7-21.2
-47.2
-126.5
-188
-129.2
-242
-6.7
-2.2
-2.1
-111.6
-160.6
-117.5
-207.4
-66.5
-54.7
-18.1
-117.7

cash-flows.row.acquisitions-net

001.90
0.1
0
0
129.8
4.1
0
0
0
0
0
0
0
0
54.7
18.3
0

cash-flows.row.purchases-of-investments

00-1.90
-1098.5
0
0
-416.9
242
0
0
0
0
0
0
0
0
-0.1
-0.5
0

cash-flows.row.sales-maturities-of-investments

00-0.80.1
47
36.1
0.2
0.2
3.8
0.1
0.1
0
0
0.1
0
0
0.2
6
4.8
5.3

cash-flows.row.other-investing-activites

0.7901.951.5
879.3
-371.7
-500
-129.2
-242
0
23
24.8
44.8
30
0.4
0
0
-54.7
-18.1
-8.7

cash-flows.row.net-cash-used-for-investing-activites

-1.77-8.4-0.630.4
-219.2
-462.1
-687.8
-545.3
-233.9
-6.6
20.9
22.8
-66.8
-130.5
-117.2
-207.4
-66.3
-48.8
-13.6
-121.1

cash-flows.row.debt-repayment

-0.3-233.1-327.8-601.5
-993.3
-1212.7
-882.5
-1150.6
-878.4
-1010.6
-911.6
-814.3
-812.7
-679.5
-416
-398.1
-267.2
-308.5
-323.9
-439.7

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-1.81-6.6-21.1-48.6
-94.2
-87.9
-60.5
-61.9
-49.8
-51
-47.5
-52.3
-48.1
-51.3
-39.5
-29.8
-21.9
-21.7
-20.1
-24

cash-flows.row.other-financing-activites

0.11184.1230.2818.5
1149.3
1105.3
901.1
2745.9
879.2
1021.9
900
787.7
843.7
817.7
740.9
448.5
539.5
287
315.9
415.8

cash-flows.row.net-cash-used-provided-by-financing-activities

-1.98-55.6-118.7168.4
61.8
-195.3
-41.9
1533.4
-49
-39.7
-59.1
-78.9
-17.1
86.9
285.4
20.7
250.4
-43.2
-28.1
-48

cash-flows.row.effect-of-forex-changes-on-cash

2.40.6-0.3-0.9
0.9
-1.3
-1.6
5.3
3
-1.7
1.4
0
0
-3.6
-2.8
-3.6
-1.2
-3.2
-1.7
0.3

cash-flows.row.net-change-in-cash

1.438.4-382.4343.3
-388.3
-566.7
-602.1
1388.1
81.8
21
-28.4
10.8
-15.4
-102.9
196.5
-194.8
195.4
-19.3
18.4
-74.8

cash-flows.row.cash-at-end-of-period

29.083728.6411
67.7
456
1022.6
1595.4
168.7
86.8
65.8
94.2
83.4
98.8
201.7
5.2
200
-19.3
18.4
-74.8

cash-flows.row.cash-at-beginning-of-period

27.6528.641167.7
456
1022.6
1624.7
207.3
86.8
65.8
94.2
83.4
98.8
201.7
5.2
200
4.6
0
0
0

cash-flows.row.operating-cash-flow

2.7871.9-262.7145.3
-231.7
92
129.2
394.7
361.8
69
8.5
67
68.5
-55.7
31.1
-4.5
12.5
75.9
61.8
94

cash-flows.row.capital-expenditure

-2.56-8.4-1.7-21.2
-47.2
-126.5
-188
-129.2
-242
-6.7
-2.2
-2.1
-111.6
-160.6
-117.5
-207.4
-66.5
-54.7
-18.1
-117.7

cash-flows.row.free-cash-flow

0.2363.5-264.4124.1
-278.9
-34.4
-58.8
265.5
119.8
62.3
6.3
64.9
-43.1
-216.3
-86.4
-211.9
-54
21.2
43.7
-23.7

Income Statement Row

Shandong Ruyi Woolen Garment Group Co., Ltd.'s revenue saw a change of -0.352% compared with the previous period. The gross profit of 002193.SZ is reported to be 30.32. The company's operating expenses are 138.97, showing a change of -9.875% from the last year. The expenses for depreciation and amortization are 95.57, which is a -0.159% change from the last accounting period. Operating expenses are reported to be 138.97, which shows a -9.875% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -6.193% year-over-year growth. The operating income is -598.97, which shows a 6.193% change when compared to the previous year. The change in the net income is 2.123%. The net income for the last year was -624.82.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

income-statement-row.row.total-revenue

403.06383.8592.3689.7
786.2
1150.1
1327.9
1193.2
906.1
592.4
578
587.8
808
640.6
510.4
493.9
489.4
494.2
444.4
365.5
421.8

income-statement-row.row.cost-of-revenue

367.12353.4495.5493.5
574.9
848.5
999.8
940.9
741.3
497.6
452.7
475.5
698.3
501.3
361.8
352.5
358.7
358.3
305.5
262.8
315.6

income-statement-row.row.gross-profit

35.9430.396.8196.3
211.4
301.6
328
252.3
164.8
94.7
125.4
112.3
109.7
139.3
148.6
141.4
130.7
135.9
138.9
102.6
106.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

28.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

17.58---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

26.99---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-360.86-36163.359.1
-24.3
62.6
18.7
28.1
32.3
9.2
2.6
2.6
1
3.9
1.1
5.2
7.3
6.2
1.4
0.7
1.2

income-statement-row.row.operating-expenses

139.4139154.2183.5
70.1
194.3
185.4
140.8
104.4
52.7
54
52.6
59
52.2
44.1
40.8
50.4
54.8
55.1
43.4
43.7

income-statement-row.row.cost-and-expenses

506.53492.4649.7677
645
1042.8
1185.2
1081.7
845.8
550.4
506.7
528.1
757.3
553.4
405.9
393.3
409.1
413.1
360.6
306.2
359.3

income-statement-row.row.interest-income

0.170.20.222.7
2.8
-7.2
9.7
18.2
15.4
6.2
4.3
3.2
2.4
4.5
1.1
0.7
0.5
0.8
1
0.3
0

income-statement-row.row.interest-expense

44.4640.137.232.6
69.4
55.2
55.6
50.1
59
48.4
51.8
51.4
52.3
53.8
41.7
31.5
21.8
16.9
18.2
17.6
17.3

income-statement-row.row.selling-and-marketing-expenses

26.99---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-538.9-546.6-125.6-28.8
-123.5
-85.1
-12.4
-9.9
-14.6
-17
-73.2
-55.2
-47.6
-73.4
-49
-41.4
-23.1
-13.2
-26.7
-28.8
-22.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-360.86-36163.359.1
-24.3
62.6
18.7
28.1
32.3
9.2
2.6
2.6
1
3.9
1.1
5.2
7.3
6.2
1.4
0.7
1.2

income-statement-row.row.total-operating-expenses

-538.9-546.6-125.6-28.8
-123.5
-85.1
-12.4
-9.9
-14.6
-17
-73.2
-55.2
-47.6
-73.4
-49
-41.4
-23.1
-13.2
-26.7
-28.8
-22.2

income-statement-row.row.interest-expense

44.4640.137.232.6
69.4
55.2
55.6
50.1
59
48.4
51.8
51.4
52.3
53.8
41.7
31.5
21.8
16.9
18.2
17.6
17.3

income-statement-row.row.depreciation-and-amortization

51.6780.495.697.6
96.9
99.6
98.6
74.5
63.5
41
40.8
47
52
51
43.5
35.8
24.6
23.6
23.4
21.4
21.5

income-statement-row.row.ebitda-caps

-527.14---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-595.89-599-83.340.3
127.4
140.9
111.6
73.6
13.6
16
-4.4
1.8
2.2
9.8
54.4
53.9
50
61.7
55.7
29.7
39.1

income-statement-row.row.income-before-tax

-652-655.2-208.911.5
3.9
55.8
130.3
101.7
45.8
25
-1.8
4.4
3.1
13.7
55.5
59.2
57.2
67.9
57.1
30.4
40.3

income-statement-row.row.income-tax-expense

-4.32-5.2-8.816.7
4.2
10.1
18.5
18.3
13
7.9
0
2
1.1
2.5
10.6
10
10.7
23.9
21.2
13.2
17.2

income-statement-row.row.net-income

-623.32-624.8-200.1-5.2
-0.3
48.2
99
70.9
32.8
17.1
-1.8
2.4
2
11.2
44.9
49.2
46.5
43.9
35.9
17.2
23.2

Frequently Asked Question

What is Shandong Ruyi Woolen Garment Group Co., Ltd. (002193.SZ) total assets?

Shandong Ruyi Woolen Garment Group Co., Ltd. (002193.SZ) total assets is 3209436548.000.

What is enterprise annual revenue?

The annual revenue is 165348654.000.

What is firm profit margin?

Firm profit margin is 0.089.

What is company free cash flow?

The free cash flow is 0.001.

What is enterprise net profit margin?

The net profit margin is -1.546.

What is firm total revenue?

The total revenue is -1.478.

What is Shandong Ruyi Woolen Garment Group Co., Ltd. (002193.SZ) net profit (net income)?

The net profit (net income) is -624816413.070.

What is firm total debt?

The total debt is 1158829711.000.

What is operating expences number?

The operating expences are 138968762.000.

What is company cash figure?

Enretprise cash is 16107438.000.