Sichuan Crun Co., Ltd

Symbol: 002272.SZ

SHZ

5.45

CNY

Market price today

  • -31.8887

    P/E Ratio

  • 1.2755

    PEG Ratio

  • 2.35B

    MRK Cap

  • 0.00%

    DIV Yield

Sichuan Crun Co., Ltd (002272-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Sichuan Crun Co., Ltd (002272.SZ). Companys revenue shows the average of 775.366 M which is 0.170 % gowth. The average gross profit for the whole period is 170.862 M which is 0.160 %. The average gross profit ratio is 0.245 %. The net income growth for the company last year performance is -6.324 % which equals -0.108 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Sichuan Crun Co., Ltd, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.002. In the realm of current assets, 002272.SZ clocks in at 2058.556 in the reporting currency. A significant portion of these assets, precisely 272.911, is held in cash and short-term investments. This segment shows a change of 0.551% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 15.921, if any, in the reporting currency. This indicates a difference of 9.426% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 262.679 in the reporting currency. This figure signifies a year_over_year change of 0.211%. Shareholder value, as depicted by the total shareholder equity, is valued at 1402.318 in the reporting currency. The year over year change in this aspect is -0.042%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1261.237, with an inventory valuation of 439.2, and goodwill valued at 7.1, if any. The total intangible assets, if present, are valued at 427.41. Account payables and short-term debt are 520.1 and 647.56, respectively. The total debt is 910.24, with a net debt of 637.33. Other current liabilities amount to 331.57, adding to the total liabilities of 1846.96. Lastly, the referred stock is valued at 42.07, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005

balance-sheet.row.cash-and-short-term-investments

1304.83272.9176325.3
180.5
253.4
222.7
202.6
231.4
204.3
306.3
441.6
394.7
73.1
133
85.1
149.7
88.2
36.1
15.5

balance-sheet.row.short-term-investments

-467.7800.42.4
0.8
-1.3
10.4
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

5194.351261.21372.11029.7
1063.3
869.4
877.6
655.6
660.5
719.2
640.7
623.7
518.5
420.1
278.9
235.7
164.1
150.8
70.3
71.4

balance-sheet.row.inventory

2030.31439.2511.7398.9
814.2
264.1
218.9
169.4
158.9
180
262.5
253.6
284
278.2
233.2
191.7
130.3
52
79.3
62.7

balance-sheet.row.other-current-assets

52.0711.87.28.7
6
7.7
3.5
0.7
0
-6.3
-6.9
-9.8
-11.4
-9.8
-5.1
-9.5
-9.7
-23.8
-4.9
-17.1

balance-sheet.row.total-current-assets

8750.712058.620671762.6
2063.9
1394.6
1322.8
1028.3
1050.8
1097.2
1202.6
1309.2
1185.9
761.5
640
503
434.3
267.3
180.8
132.6

balance-sheet.row.property-plant-equipment-net

2007.72502.4474.9435.2
397.9
379.9
392
438.3
472.4
506.2
541.4
510.5
450.3
420.4
386.1
259.7
130.4
48.5
51
58.9

balance-sheet.row.goodwill

28.427.17.17.1
7.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

1717.29427.4442.7515.5
54.2
41.8
46.9
53.7
55.3
56.9
57.7
58.9
60.8
61.4
49
50.6
51.5
16.5
47.9
52.2

balance-sheet.row.goodwill-and-intangible-assets

1745.71434.5449.8522.6
61.3
41.8
46.9
53.7
55.3
56.9
57.7
58.9
60.8
61.4
49
50.6
51.5
16.5
47.9
52.2

balance-sheet.row.long-term-investments

529.5615.914.511.8
12.5
14.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

98.9129.622.214.8
12.6
10.9
11.1
40.2
41.1
40.2
20.1
14.1
11
3.7
2.8
2
1.3
1.8
1.2
2.4

balance-sheet.row.other-non-current-assets

471.99230.6249.3255.9
276.3
12.4
13.5
10.4
19.4
37.6
64.6
82.7
10.7
10.7
13
13.2
13.4
13.6
13.8
3.6

balance-sheet.row.total-non-current-assets

4853.8812131210.71240.4
760.6
459.4
463.5
542.5
588.2
640.9
683.8
666.2
532.8
496.1
450.9
325.5
196.5
80.5
113.8
117.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

13604.593271.53277.73002.9
2824.5
1853.9
1786.3
1570.8
1639
1738.1
1886.4
1975.4
1718.7
1257.7
1090.9
828.5
630.8
347.8
294.6
249.8

balance-sheet.row.account-payables

2124.03520.1600.7472.5
393.8
325.5
309.9
216.4
288.3
400.7
362.6
389.6
234
194.7
146.6
113.6
67.6
39.1
39.4
37.8

balance-sheet.row.short-term-debt

2753.07647.6664.1475.2
390.5
60
70
89.4
78
59
137.5
215
60
86
58.2
81.5
57
108.5
51.6
39.4

balance-sheet.row.tax-payables

33.448.1206.5
13.5
21.4
26.8
7.9
8.9
12.4
7.2
4.3
2.2
19
11.9
-0.8
0
11.6
16.6
8.4

balance-sheet.row.long-term-debt-total

994.51262.787.6191.9
99.1
0
0
0
0
0
0
0
0
0
0
100
35
8.5
12.5
16.5

Deferred Revenue Non Current

322.87801218.3
25
33
42
50.7
61
62.3
65.6
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

15.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

224.58331.6278.414
14.3
63.4
133.9
40.2
27.2
40.6
73.9
78
103.4
151.4
130.7
76.2
37
24.6
34.8
27.3

balance-sheet.row.total-non-current-liabilities

1335.74347.7111.7241.3
157.4
33.6
42
50.7
61
62.3
65.6
67.2
66.5
23.6
8.4
100
35
8.5
12.5
16.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

28.497.77.77.6
38.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

7583.5318471793.21514.3
1410.7
533.8
555.8
396.8
471.3
585.1
665.5
765
472.8
485.2
378.8
390.6
221.1
210.1
176.2
166.9

balance-sheet.row.preferred-stock

84.1342.100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1802.02438438.3438.3
430
430.2
430.2
419.7
419.7
419.7
419.7
419.7
419.7
170.6
113.7
101.2
92
69
30
30

balance-sheet.row.retained-earnings

962.91224.2288297.9
246.7
186.7
126.5
92.8
86.6
72.4
141.1
131.1
166.9
176.4
122.6
103
76.7
30.8
51.2
24.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

812.194.443.332.6
43.1
34.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

2268.33735.7693.9688.7
669.2
662.8
673.7
661.6
661.3
661
660.2
659.5
659.3
422
475.8
233.7
241.1
37.9
30.8
19.7

balance-sheet.row.total-stockholders-equity

5929.581402.31463.41457.5
1389
1313.7
1230.3
1174.1
1167.6
1153.1
1221
1210.3
1245.9
769
712.1
437.9
409.7
137.6
111.9
74.2

balance-sheet.row.total-liabilities-and-stockholders-equity

13604.593271.53277.73002.9
2824.5
1853.9
1786.3
1570.8
1639
1738.1
1886.4
1975.4
1718.7
1257.7
1090.9
828.5
630.8
347.8
294.6
249.8

balance-sheet.row.minority-interest

91.4822.32131.2
24.8
6.4
0.1
-0.1
0
0
0
0
0
3.5
0
0
0
0
6.5
8.6

balance-sheet.row.total-equity

6021.061424.61484.41488.7
1413.8
1320.1
1230.5
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

13604.59---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

61.7815.91514.2
13.3
13.1
10.4
10.4
10.4
10.6
10.6
10.6
10.6
10.6
10.6
10.6
10.6
10.6
10.6
0.2

balance-sheet.row.total-debt

3747.57910.2751.7667.1
489.6
60
70
89.4
78
59
137.5
215
60
86
58.2
181.5
92
117
64.1
55.9

balance-sheet.row.net-debt

2442.74637.3576.1344.2
309.9
-193.4
-152.7
-113.2
-153.4
-145.3
-168.8
-226.6
-334.7
12.9
-74.8
96.4
-57.7
28.8
28.1
40.4

Cash Flow Statement

The financial landscape of Sichuan Crun Co., Ltd has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.472. The company recently extended its share capital by issuing 0.61, marking a difference of -0.068 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -26871299.400 in the reporting currency. This is a shift of -1.218 from the previous year. In the same period, the company recorded 73.58, 9.08, and -581.06, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -49.31 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 626.4, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008200720062005

cash-flows.row.net-income

-74.2912.358.472
65.6
44.3
6.4
14.5
-67.9
10.6
-29.2
14
57.6
50.7
60.5
50.3
43.9
32.3
18.1

cash-flows.row.depreciation-and-amortization

56.0273.661.548
44
49.1
48.7
48.8
51.4
47.5
37.5
34.7
29.3
21.5
13.7
8.5
12.1
13.2
10.5

cash-flows.row.deferred-income-tax

-1.97-7.4-2.5-1.4
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

3.1711.49.42.9
8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

171.39-253-348.8-212.2
-43.1
-15.3
-53.8
-70
-44.6
-117.8
-103.9
-81.7
-146.9
-70.1
-80.6
-80.5
-31.5
-8.7
-20.3

cash-flows.row.account-receivables

108.75-370.3-263.8-159.7
15.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

66.47-62.1-55.7-69.9
-47.5
-54.5
-7.2
19.2
77.3
-10
20.3
-7.3
-45
-43.3
-59.6
-78.3
-23.6
-20.5
-5.4

cash-flows.row.account-payables

0186.8-26.818.8
-11.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-3.83-7.4-2.5-1.4
0.5
39.2
-46.7
-89.2
-121.9
-107.9
-124.1
-74.3
-101.9
-26.7
-21
-2.2
-7.9
11.8
-14.9

cash-flows.row.other-non-cash-items

-128.1559.551.142.5
-37.6
-100.4
3.2
10.9
55.4
15.2
5.6
15.4
4.6
9.4
5.6
9.9
6.6
1.7
4.9

cash-flows.row.net-cash-provided-by-operating-activities

22.99000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-17.15-40-32.8-22.9
-9.4
-14.2
-5.2
-1.8
-12.8
-19.7
-50.2
-92.8
-53.2
-63.3
-112
-114.9
-28.1
-9.8
-14.5

cash-flows.row.acquisitions-net

0.51-4.7153.1-394.1
33.4
0
0
0
0
0
6.2
0
2.7
0
0
0
6.5
-4.2
-0.9

cash-flows.row.purchases-of-investments

04.7-153.1-0.1
-62.4
0
0
0
0
0
0
-3.5
-2
0
0
0
0
-10.6
14.5

cash-flows.row.sales-maturities-of-investments

-0.984.131.9
50.2
0
0
0.3
0.1
0
0
0
7.6
0
0
0
0
0.1
0

cash-flows.row.other-investing-activites

2.349.1153.128.2
0.1
11.4
0.1
0
0
14.9
14.5
0.1
0
0.9
0
0.1
9.6
1.3
-14.5

cash-flows.row.net-cash-used-for-investing-activites

-13.18-26.9123.3-387
11.9
-2.8
-5
-1.5
-12.7
-4.8
-29.4
-96.2
-44.8
-62.4
-111.9
-114.8
-12.1
-23.2
-15.4

cash-flows.row.debt-repayment

-437.38-581.1-546-199
-75
-139.4
-79
-59
-320
-315
-90
-226
-70.2
-202.6
-52.5
-181.5
-55.6
-58.9
-29

cash-flows.row.common-stock-issued

00.60.30.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0-0.6-0.3-0.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-34.6-49.3-28.8-10.5
-2.7
-4.3
-3.7
-3.3
-8.7
-11.5
-10
-24.3
-4.8
-33.2
-41.2
-8.7
-19.7
-3
-2.3

cash-flows.row.other-financing-activites

583.57626.4711.6580.7
70.3
147.2
90.4
78
245.7
237.5
245
681.9
101.5
332.6
142
378.3
108.5
67.1
27.4

cash-flows.row.net-cash-used-provided-by-financing-activities

204.8-4136.8371.2
-7.4
3.5
7.7
15.7
-83
-89
145
431.6
26.5
96.8
48.3
188.1
33.2
5.2
-4

cash-flows.row.effect-of-forex-changes-on-cash

0.240.9-1.1-0.2
-0.1
2.4
-2
0.7
0.7
-0.3
-1.1
-0.2
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

214.85-133.688-64.3
41.9
-19.3
5
19.1
-100.7
-138.6
24.5
317.7
-73.8
45.8
-64.6
61.4
52.2
20.5
-6.3

cash-flows.row.cash-at-end-of-period

1049.0891.3224.9136.9
201.1
159.2
178.5
173.4
154.3
255
393.6
369.1
51.4
125.2
85.1
149.7
88.2
36.1
15.5

cash-flows.row.cash-at-beginning-of-period

834.23224.9136.9201.1
159.2
178.5
173.4
154.3
255
393.6
369.1
51.4
125.2
79.4
149.7
88.2
36.1
15.5
21.8

cash-flows.row.operating-cash-flow

22.99-103.6-171-48.2
37.6
-22.3
4.4
4.2
-5.7
-44.5
-90.1
-17.6
-55.4
11.5
-0.9
-11.8
31.1
38.5
13.1

cash-flows.row.capital-expenditure

-17.15-40-32.8-22.9
-9.4
-14.2
-5.2
-1.8
-12.8
-19.7
-50.2
-92.8
-53.2
-63.3
-112
-114.9
-28.1
-9.8
-14.5

cash-flows.row.free-cash-flow

5.84-143.6-203.8-71.1
28.2
-36.5
-0.8
2.4
-18.5
-64.2
-140.3
-110.4
-108.6
-51.8
-112.9
-126.7
3
28.6
-1.4

Income Statement Row

Sichuan Crun Co., Ltd's revenue saw a change of -0.021% compared with the previous period. The gross profit of 002272.SZ is reported to be 272.69. The company's operating expenses are 273.75, showing a change of -4.227% from the last year. The expenses for depreciation and amortization are 73.58, which is a -0.003% change from the last accounting period. Operating expenses are reported to be 273.75, which shows a -4.227% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.811% year-over-year growth. The operating income is -59.34, which shows a -1.811% change when compared to the previous year. The change in the net income is -6.324%. The net income for the last year was -63.6.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005

income-statement-row.row.total-revenue

1593.51663.61698.61531.4
1273.2
877.1
659.4
604.7
609.6
789.3
844.9
814.6
707.7
682.7
568.7
409.6
321.1
261.5
247.4
166.8

income-statement-row.row.cost-of-revenue

1328.631390.91362.31171.5
931.7
687.4
539.1
484.4
482.6
669.2
692
706.4
562.5
499.5
402.6
262.3
195.8
160.7
169.3
115.2

income-statement-row.row.gross-profit

264.87272.7336.4359.9
341.5
189.6
120.3
120.3
127
120.1
152.9
108.3
145.3
183.2
166.1
147.2
125.3
100.8
78.1
51.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

59.42---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

24.89---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

86.78---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-11.96-11.5109.595.5
70.7
48.3
46.5
44.5
10.7
2.3
17.6
26.1
11.2
6.5
7.3
9.4
6.7
6.2
2.7
1.3

income-statement-row.row.operating-expenses

273.87273.8285.8262.5
220.6
167.5
160.2
112.3
115.9
161
146.2
149.3
134.3
117
104.2
80
62.9
44.4
37.1
24.9

income-statement-row.row.cost-and-expenses

1602.51664.61648.11434.1
1152.4
854.9
699.3
596.7
598.6
830.3
838.2
855.6
696.8
616.5
506.8
342.3
258.7
205
206.4
140.1

income-statement-row.row.interest-income

1.211.521.9
2.9
5
2.8
2.7
4.1
8.7
15.3
7.2
7.8
1
1.5
1
0.7
0.3
0
0

income-statement-row.row.interest-expense

38.2537.733.433.3
17.5
2.7
4.4
3.7
3.3
5.7
12.7
5.4
7.2
3.9
3.8
4.5
8.9
5.5
3.3
2.6

income-statement-row.row.selling-and-marketing-expenses

86.78---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-39.96-67.1-65.5-44.6
-41.4
38.2
106.4
-1.2
5.8
-40.9
4
9.3
3.4
2.4
-1.8
4.3
-2.7
-3.6
0.2
-4.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-11.96-11.5109.595.5
70.7
48.3
46.5
44.5
10.7
2.3
17.6
26.1
11.2
6.5
7.3
9.4
6.7
6.2
2.7
1.3

income-statement-row.row.total-operating-expenses

-39.96-67.1-65.5-44.6
-41.4
38.2
106.4
-1.2
5.8
-40.9
4
9.3
3.4
2.4
-1.8
4.3
-2.7
-3.6
0.2
-4.2

income-statement-row.row.interest-expense

38.2537.733.433.3
17.5
2.7
4.4
3.7
3.3
5.7
12.7
5.4
7.2
3.9
3.8
4.5
8.9
5.5
3.3
2.6

income-statement-row.row.depreciation-and-amortization

47.2473.473.661.5
48
44
49.1
48.7
48.8
51.4
47.5
37.5
34.7
29.3
21.5
13.7
8.5
12.1
13.2
10.5

income-statement-row.row.ebitda-caps

-22.39---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-68.68-59.373.2104.8
124.2
41.7
-14.8
10
6.4
-84
-6.9
-57.8
3.2
62.1
52.9
62.5
53.1
46.7
39.1
21.5

income-statement-row.row.income-before-tax

-77.89-68.17.760.2
82.8
80
91.6
8.9
16.8
-81.8
10.7
-31.7
14.4
68.6
60.2
71.6
59.7
52.8
41.2
22.4

income-statement-row.row.income-tax-expense

-6.35-5.3-4.61.8
10.7
14.3
47.3
2.5
2.3
-14
0.1
-2.5
0.4
11
9.4
11.1
9.4
9
8.9
4.4

income-statement-row.row.net-income

-74.29-63.611.951.2
65
64.7
45
6.4
14.5
-67.9
10.6
-29.2
14.1
57.6
50.7
60.5
50.3
43.6
29.3
18.1

Frequently Asked Question

What is Sichuan Crun Co., Ltd (002272.SZ) total assets?

Sichuan Crun Co., Ltd (002272.SZ) total assets is 3271535129.000.

What is enterprise annual revenue?

The annual revenue is 714292729.000.

What is firm profit margin?

Firm profit margin is 0.166.

What is company free cash flow?

The free cash flow is 0.013.

What is enterprise net profit margin?

The net profit margin is -0.047.

What is firm total revenue?

The total revenue is -0.043.

What is Sichuan Crun Co., Ltd (002272.SZ) net profit (net income)?

The net profit (net income) is -63597122.060.

What is firm total debt?

The total debt is 910238094.000.

What is operating expences number?

The operating expences are 273750957.000.

What is company cash figure?

Enretprise cash is 431007953.000.