Blue Sail Medical Co.,Ltd.

Symbol: 002382.SZ

SHZ

5.98

CNY

Market price today

  • -9.5067

    P/E Ratio

  • -0.8794

    PEG Ratio

  • 6.02B

    MRK Cap

  • 0.07%

    DIV Yield

Blue Sail Medical Co.,Ltd. (002382-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Blue Sail Medical Co.,Ltd. (002382.SZ). Companys revenue shows the average of 2434.723 M which is 0.228 % gowth. The average gross profit for the whole period is 836.431 M which is 0.322 %. The average gross profit ratio is 0.249 %. The net income growth for the company last year performance is 0.527 % which equals 0.224 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Blue Sail Medical Co.,Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.015. In the realm of current assets, 002382.SZ clocks in at 3769.549 in the reporting currency. A significant portion of these assets, precisely 1590.108, is held in cash and short-term investments. This segment shows a change of -0.370% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 776.61, if any, in the reporting currency. This indicates a difference of 294.217% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1825.785 in the reporting currency. This figure signifies a year_over_year change of 0.201%. Shareholder value, as depicted by the total shareholder equity, is valued at 9548.355 in the reporting currency. The year over year change in this aspect is -0.095%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 897.303, with an inventory valuation of 1054.51, and goodwill valued at 3874.28, if any. The total intangible assets, if present, are valued at 1254.5. Account payables and short-term debt are 431.03 and 2030.22, respectively. The total debt is 3856.01, with a net debt of 2573.74. Other current liabilities amount to 1.23, adding to the total liabilities of 6084.89. Lastly, the referred stock is valued at 233.81, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

6960.671590.12525.43485.1
4815.3
2245.6
1893
238.6
288.8
268.8
300.9
290.8
290.8
281.7
482.6
127.5
88.9
55
102.3

balance-sheet.row.short-term-investments

1242.4307.8476.2645.2
972.5
2.4
1.2
2.2
2.3
-14.4
-17.1
0.6
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

3955.16897.3906.9908.3
1300
761.3
837.4
255.8
263.2
250.8
297.5
240.9
274.8
349.4
213.1
96.4
74
68.9
98.4

balance-sheet.row.inventory

4183.071054.5916.81124.5
768.8
416
422.4
247.3
183.5
159.4
198.6
216.2
241.9
178.3
72.4
33.3
44.5
42.4
41

balance-sheet.row.other-current-assets

417.61107.173.7823.3
295.6
21.9
91
23.5
104.4
89.5
59
-3.4
-8.1
-6.3
-7.1
-3.4
-0.2
-0.3
-5

balance-sheet.row.total-current-assets

15804.123769.54422.86341.3
7179.6
3444.8
3243.8
765.2
840
768.6
856
744.5
799.4
803.1
761
253.7
207.2
166
236.7

balance-sheet.row.property-plant-equipment-net

21711.055431.55486.85478.4
2468.9
1725.1
1674.7
783.2
550.4
532.8
548.8
903.4
540.1
435.4
226.5
102.6
95.5
72.5
70.1

balance-sheet.row.goodwill

15526.943874.33771.53511.5
5412.4
6484
6379
17.6
18.5
14.3
21.3
13.4
13.9
13.9
0
0
0
0
0

balance-sheet.row.intangible-assets

4976.651254.51196.4959.7
1217.7
1198
1131.1
76.8
78
79.9
81.9
228.5
143.9
43.2
26.8
18.2
18.6
18.9
0

balance-sheet.row.goodwill-and-intangible-assets

20503.585128.84967.94471.2
6630.1
7682
7510.1
94.5
96.5
94.3
103.2
241.9
157.8
57.1
26.8
18.2
18.6
18.9
0

balance-sheet.row.long-term-investments

2238.42776.6197-342.1
-552.7
284.6
187
113.8
39.6
79
80.2
9.5
8.9
0
0
0
0
0
0

balance-sheet.row.tax-assets

349.59100.140.339.7
42.9
57
32.3
14
13.3
13.7
7.2
20.9
4.8
3.6
2
2.6
3.4
0.5
0.4

balance-sheet.row.other-non-current-assets

2342.03426.7757.8925.3
1266
65.7
50.7
66.3
47.2
9
7.7
9.8
133.8
11.5
7
2.4
2.5
1.6
3.9

balance-sheet.row.total-non-current-assets

47144.6711863.711449.810572.6
9855.1
9814.4
9454.7
1071.8
747
728.7
747.1
1185.5
845.3
507.6
262.3
125.9
120
93.6
74.4

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

62948.7915633.215872.516913.9
17034.8
13259.2
12698.5
1837
1587
1497.3
1603.1
1930
1644.7
1310.7
1023.3
379.6
327.1
259.6
311.1

balance-sheet.row.account-payables

1835.06431266.8464.5
785.3
431.9
533.2
229.3
164.8
170.2
235.4
396.7
359.4
292.8
117.6
59.9
73.6
90.7
142.6

balance-sheet.row.short-term-debt

6750.362030.2368.7802.8
2174.8
1734.9
1271.6
61.3
0
0
277
305.2
299
98.9
0
30
80
65
85

balance-sheet.row.tax-payables

137.2736.932.224.2
70.2
48.5
55.6
13.9
8.6
18.3
4.8
-15.9
-10.3
-16.9
-12.9
3.1
2.1
-1.4
-0.8

balance-sheet.row.long-term-debt-total

8011.61825.82842.12928.4
3383.9
1944.2
2435.8
0
0
0
0
153.4
0
0
0
70
0
0
0

Deferred Revenue Non Current

259.8364.270.475.9
70.3
36.8
19.1
17.4
12.9
9.7
11.4
69.1
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

319.25---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

7.121.21582.62.4
9.5
8.2
446.1
5.6
109.2
133.5
3.8
14.7
5.6
4.4
-2.9
2.6
1.8
2.3
1.1

balance-sheet.row.total-non-current-liabilities

10010.472176.33041.93193.4
3563.1
2138.1
2592.1
17.5
13
9.8
11.5
222.6
8.3
5
5
75
5
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

69.6114.518.631.3
20.1
0.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

23945.986084.95320.66377.6
7217.5
4795.7
4898.6
408.7
287
313.5
557.3
945.7
682.9
394.1
119.6
176.3
168.7
162.5
232.3

balance-sheet.row.preferred-stock

467.63233.800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4028.411007.11007.11007.1
980.9
964
964
494.4
494.4
247.2
240
240
240
120
80
60
60
60
30

balance-sheet.row.retained-earnings

8921.312118.93090.13515.9
2763
1196.5
772
564
467.4
389.6
274.7
228.3
208.5
166.9
156.7
114
75.1
19.8
40.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

8247.98366.4758.5317.7
582.8
646.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

17041.255822.15696.25695.6
5490.5
5625
6062.3
367.8
337.1
545.8
527.9
516
513.3
629.8
667
29.3
23.3
17.2
7.9

balance-sheet.row.total-stockholders-equity

38706.579548.410551.910536.3
9817.2
8432.3
7798.4
1426.2
1298.9
1182.7
1042.6
984.3
961.8
916.7
903.7
203.3
158.4
97.1
78.8

balance-sheet.row.total-liabilities-and-stockholders-equity

62948.7915633.215872.516913.9
17034.8
13259.2
12698.5
1837
1587
1497.3
1603.1
1930
1644.7
1310.7
1023.3
379.6
327.1
259.6
311.1

balance-sheet.row.minority-interest

296.25000
0.1
31.2
1.5
2.2
1.1
1.1
3.2
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

39002.829548.410551.910536.3
9817.3
8463.5
7799.9
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

62948.79---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2865.15776.6673.2303.1
419.8
287
188.2
116
41.9
64.6
63.1
0.6
8.9
0
0
0
0
0
0.9

balance-sheet.row.total-debt

14761.9638563210.83731.2
5558.7
3679.1
3707.4
61.3
0
0
277
458.5
299
98.9
0
100
80
65
85

balance-sheet.row.net-debt

9043.72573.71161.6891.3
1715.9
1435.9
1815.6
-175.1
-286.5
-268.8
-23.9
168.4
8.3
-182.8
-482.6
-27.5
-8.9
10
-17.3

Cash Flow Statement

The financial landscape of Blue Sail Medical Co.,Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -1.105. The company recently extended its share capital by issuing 0, marking a difference of 0.001 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to 114819236.000 in the reporting currency. This is a shift of -1.046 from the previous year. In the same period, the company recorded 489.01, 10.98, and -777.18, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -61.02 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 126.5, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-589.98-372.31155.71763
519.5
355.3
202
180.3
168.2
61.7
47
51.2
29.1
40.3
59.8
61.4
30.9
33.8

cash-flows.row.depreciation-and-amortization

410.19489332.2213.7
185.8
135
52
45.2
45.3
57.9
40.6
31.7
20
12.3
10
7.6
6.6
0

cash-flows.row.deferred-income-tax

-59.68-59.210.8-29
-24.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

12.13-43.2-19.629
24.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-373.48364.8-453.6-302.6
-39.1
75.5
-55.6
-51.5
4.1
7.8
32.2
58.1
-122.7
-99.3
-14.9
0.1
-30.1
0

cash-flows.row.account-receivables

-247.61413.4182.7-582.6
21.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-146.32176.5-426.5-342.9
2.4
85.2
-70.9
-28.3
30
-9.4
25.1
-61.1
-78.6
-39.1
11.2
-2.1
-1.3
0

cash-flows.row.account-payables

0-166-220.6651.9
-38.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

20.45-59.210.8-29
-24.5
-9.7
15.3
-23.3
-25.9
17.2
7.1
119.2
-44.1
-60.2
-26.1
2.2
-28.8
0

cash-flows.row.other-non-cash-items

527.47115.51220.11997.4
116.6
83.5
29.2
-10.1
43.8
23.6
14.1
12.7
7.8
15.1
7.1
6.9
8.7
-33.8

cash-flows.row.net-cash-provided-by-operating-activities

-85.48000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-734.76-896.9-2581.8-1203.1
-356.7
-441.1
-255.7
-99.7
-45.1
-73
-295.6
-367.2
-221.3
-155.7
-24
-38.7
-20.6
-20

cash-flows.row.acquisitions-net

1.98-53.36.4-708.8
2
-1363.1
4
1.1
54.6
30.4
0.1
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-320.67-609-2377.6-2442.8
-100.6
-136.5
-203.4
-1045.1
-743.3
-113
-59
-389
-15.5
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

184.2316632460.2704.1
63.6
67.8
217.1
1074.2
718.3
0.1
61.6
389.5
0
0
0
0
0.9
0

cash-flows.row.other-investing-activites

-303.531107.4
3.3
2.8
7.6
10.7
0
70.1
68.9
12.4
0
0
0
0
0
0

cash-flows.row.net-cash-used-for-investing-activites

-895.55114.8-2492.9-3643.3
-388.3
-1870.1
-230.4
-58.9
-15.5
-85.4
-224
-354.4
-236.8
-155.7
-24
-38.7
-19.7
-20

cash-flows.row.debt-repayment

-501.41-777.2-1965.9-2525.1
-1529.4
-303.1
-8.3
-66.3
-538.7
-369.6
-329
-152.5
-39
-115
-105
-110
-115
-60

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-516.73-61-477.2-282.1
-137.4
-156.3
-100.5
-97.3
-52.8
-39.1
-50.4
-20.4
-17.6
-2.9
-20.4
-5.6
-20
-15

cash-flows.row.other-financing-activites

1653.15126.51466.14870.6
1695
2087.3
69.5
62.1
350.7
359.8
492.3
343.3
138.2
668.4
125
125
95
90

cash-flows.row.net-cash-used-provided-by-financing-activities

1281.41-711.7-9772063.3
28.2
1627.9
-39.3
-101.5
-240.8
-48.8
112.8
170.4
81.5
550.6
-0.4
9.4
-40
15

cash-flows.row.effect-of-forex-changes-on-cash

42.6159.648.1-87.6
4.3
25.2
-8.8
10.2
4
1.8
-5.6
-0.2
-1.6
-0.8
-0.2
-1.1
-0.7
-0.5

cash-flows.row.net-change-in-cash

342.99-42.8-1176.32003.9
427
432.4
-51
13.8
9
18.5
17.1
-30.3
-222.7
356.2
37.5
45.5
-44.3
6.5

cash-flows.row.cash-at-end-of-period

5045.471875.81918.63094.9
1091
664
231.6
282.6
268.8
259.8
241.3
224.2
254.5
477.2
121
83.5
38
82.3

cash-flows.row.cash-at-beginning-of-period

4702.481918.63094.91091
664
231.6
282.6
268.8
259.8
241.3
224.2
254.5
477.2
121
83.5
38
82.3
75.8

cash-flows.row.operating-cash-flow

-85.48494.52245.53671.5
782.8
649.4
227.6
163.9
261.3
151
133.9
153.8
-65.8
-31.7
62
75.9
16.1
12

cash-flows.row.capital-expenditure

-734.76-896.9-2581.8-1203.1
-356.7
-441.1
-255.7
-99.7
-45.1
-73
-295.6
-367.2
-221.3
-155.7
-24
-38.7
-20.6
-20

cash-flows.row.free-cash-flow

-820.24-402.4-336.22468.4
426.1
208.3
-28.2
64.2
216.2
78
-161.7
-213.4
-287.1
-187.4
38
37.2
-4.5
-8

Income Statement Row

Blue Sail Medical Co.,Ltd.'s revenue saw a change of 0.005% compared with the previous period. The gross profit of 002382.SZ is reported to be 606.08. The company's operating expenses are 1076.07, showing a change of 4.659% from the last year. The expenses for depreciation and amortization are 489.01, which is a 0.073% change from the last accounting period. Operating expenses are reported to be 1076.07, which shows a 4.659% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -2.289% year-over-year growth. The operating income is -604.85, which shows a 2.289% change when compared to the previous year. The change in the net income is 0.527%. The net income for the last year was -568.36.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

5287.734927.14900.58108.6
7869.4
3475.6
2653.1
1575.9
1288.8
1509
1535.1
1335.2
1333.4
933.7
621.5
477.7
516.7
405
358.8

income-statement-row.row.cost-of-revenue

4608.48432143994301.6
2801.4
1854.9
1576.8
1081.1
938.8
1117.5
1295.3
1146.3
1138.2
838.4
531.5
369.2
413
346.2
299.1

income-statement-row.row.gross-profit

679.25606.1501.53807
5068.1
1620.7
1076.3
494.8
350
391.5
239.8
188.9
195.2
95.2
90.1
108.5
103.6
58.8
59.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

302.57---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

138.27---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

450.86---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-6.79-16.9193.5249.6
211.4
150.2
-5.8
-4
3.2
0.6
7.8
27.7
2.4
7.9
6.8
0.4
-0.1
0
0

income-statement-row.row.operating-expenses

1098.531076.11028.21209.6
975.9
968.2
673.3
207.5
168.7
172.5
151.7
132.4
120.1
59.3
44.5
22.6
24
13.7
13

income-statement-row.row.cost-and-expenses

5707.015397.15427.15511.2
3777.3
2823.1
2250.1
1288.7
1107.5
1290
1447
1278.7
1258.3
897.7
576
391.8
437
359.9
312.1

income-statement-row.row.interest-income

26.8226.336.756.7
64
36.9
31.6
1.4
2
3.7
8.4
3.8
5.1
7.2
6.9
1.2
1.2
0
0

income-statement-row.row.interest-expense

198.07180.5129.5133.3
189.9
114.2
75.7
2
0.5
4.6
24
16.3
14.5
1.6
2.9
5.4
5.6
11.5
7.3

income-statement-row.row.selling-and-marketing-expenses

450.86---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-183.36-152.6-222-2295.5
-1999.6
8
-45.1
-33.6
38.8
5.6
-15.2
3.6
-10.3
-1.8
1.6
-5.3
-11.5
-11.3
-8.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-6.79-16.9193.5249.6
211.4
150.2
-5.8
-4
3.2
0.6
7.8
27.7
2.4
7.9
6.8
0.4
-0.1
0
0

income-statement-row.row.total-operating-expenses

-183.36-152.6-222-2295.5
-1999.6
8
-45.1
-33.6
38.8
5.6
-15.2
3.6
-10.3
-1.8
1.6
-5.3
-11.5
-11.3
-8.5

income-statement-row.row.interest-expense

198.07180.5129.5133.3
189.9
114.2
75.7
2
0.5
4.6
24
16.3
14.5
1.6
2.9
5.4
5.6
11.5
7.3

income-statement-row.row.depreciation-and-amortization

391.24524.5489332.2
213.7
317.5
135
52
45.2
45.3
57.9
40.6
31.7
20
12.3
10
7.6
6.6
9.6

income-statement-row.row.ebitda-caps

-352.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-627.52-604.8-183.93642.8
4018
568.3
363.7
257.7
216.9
224
65.2
32.4
62.4
26.3
40.3
80.2
68.3
33.7
38.2

income-statement-row.row.income-before-tax

-635.19-622.6-405.91347.4
2018.4
576.3
357.9
253.6
220.1
224.5
72.9
60
64.8
34.1
47.1
80.6
68.1
33.7
38.2

income-statement-row.row.income-tax-expense

-45.39-54.2-33.5191.6
255.3
56.8
2.6
51.6
39.8
56.4
11.2
13.1
13.6
5.1
6.8
20.8
6.7
2.9
4.3

income-statement-row.row.net-income

-589.98-568.4-372.31155.7
1758.5
490.3
346.7
200.9
181.1
170.2
61.7
47
51.2
29.1
40.3
59.8
61.4
30.9
33.8

Frequently Asked Question

What is Blue Sail Medical Co.,Ltd. (002382.SZ) total assets?

Blue Sail Medical Co.,Ltd. (002382.SZ) total assets is 15633248932.000.

What is enterprise annual revenue?

The annual revenue is 2797548468.000.

What is firm profit margin?

Firm profit margin is 0.128.

What is company free cash flow?

The free cash flow is -0.829.

What is enterprise net profit margin?

The net profit margin is -0.112.

What is firm total revenue?

The total revenue is -0.119.

What is Blue Sail Medical Co.,Ltd. (002382.SZ) net profit (net income)?

The net profit (net income) is -568360486.770.

What is firm total debt?

The total debt is 3856005747.000.

What is operating expences number?

The operating expences are 1076070726.000.

What is company cash figure?

Enretprise cash is 1942697175.000.