Yibin Tianyuan Group Co., Ltd.

Symbol: 002386.SZ

SHZ

4.88

CNY

Market price today

  • -443.6947

    P/E Ratio

  • -0.9386

    PEG Ratio

  • 6.09B

    MRK Cap

  • 0.02%

    DIV Yield

Yibin Tianyuan Group Co., Ltd. (002386-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Yibin Tianyuan Group Co., Ltd. (002386.SZ). Companys revenue shows the average of 11524.931 M which is 0.109 % gowth. The average gross profit for the whole period is 962.221 M which is 0.061 %. The average gross profit ratio is 0.112 %. The net income growth for the company last year performance is -0.927 % which equals 0.798 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Yibin Tianyuan Group Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.185. In the realm of current assets, 002386.SZ clocks in at 5881.104 in the reporting currency. A significant portion of these assets, precisely 3449.723, is held in cash and short-term investments. This segment shows a change of 0.301% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1205.457, if any, in the reporting currency. This indicates a difference of 13.846% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 3339.942 in the reporting currency. This figure signifies a year_over_year change of 0.088%. Shareholder value, as depicted by the total shareholder equity, is valued at 8036.135 in the reporting currency. The year over year change in this aspect is 0.322%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1224.599, with an inventory valuation of 1056.15, and goodwill valued at 115.85, if any. The total intangible assets, if present, are valued at 855.79. Account payables and short-term debt are 2975.24 and 3047.85, respectively. The total debt is 6387.8, with a net debt of 2938.46. Other current liabilities amount to 16.58, adding to the total liabilities of 10099.1. Lastly, the referred stock is valued at 12.46, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

17212.23449.72651.73233.8
3273.7
2239.6
2705.9
1507.1
2423.5
1422.7
3062.8
2075.8
2023
1828.1
1711
835.9
1279.5
1430.3
298.6

balance-sheet.row.short-term-investments

-27.530.40.52.2
0.3
0
6.6
3.9
6.1
-16.6
0
-3.8
-7.7
-13
-13
0
0
0
1.5

balance-sheet.row.net-receivables

6632.531224.61305.42078.1
1450
1446.3
1648.7
1330.3
1370.9
1668.9
1974
1271.3
1245.5
1154.1
930.8
926.7
904
964.5
949.8

balance-sheet.row.inventory

4624.831056.2847.7796.9
628.4
640.8
530.9
522.5
461.1
424.8
579.4
609.5
598.3
743.4
656.6
431.4
252.9
285.5
200.3

balance-sheet.row.other-current-assets

741.81150.658.1185.7
151.3
161.9
127.3
32.8
21.3
42.1
-467.8
-92
-57.3
-68.6
-86.6
-98
-51.7
-181
-357.2

balance-sheet.row.total-current-assets

29211.365881.148636294.4
5503.3
4488.6
5012.8
3392.8
4276.8
3558.5
5148.4
3864.5
3809.5
3657
3211.8
2096
2384.7
2499.3
1091.5

balance-sheet.row.property-plant-equipment-net

36908.149556.180337935.1
7613.9
7761.5
7452.9
7659.4
7838.7
7997.7
8192.8
8717
8279.3
7350.1
6007.4
4482.9
3554.1
3103.8
1941.5

balance-sheet.row.goodwill

463.42115.9115.9115.9
101.9
101.9
102.2
114
114
115.2
115.2
115.2
115.2
128
132.4
96.3
86.2
62.7
8.4

balance-sheet.row.intangible-assets

3326.17855.8834.4803.5
746.4
694.8
662.5
654.3
627.1
596
597.6
702
690.4
652.8
677.4
315.2
315.5
289.1
181.4

balance-sheet.row.goodwill-and-intangible-assets

3789.59971.6950.3919.3
848.3
796.6
764.7
768.3
741.1
711.1
712.8
817.2
805.6
780.7
809.8
411.5
401.7
351.8
189.8

balance-sheet.row.long-term-investments

4625.131205.51058.8439.3
425.6
416.9
398.3
219.8
39.5
67.2
125.7
139.4
152.8
121
115
0
0
0
128.5

balance-sheet.row.tax-assets

322.6296.967.840.6
44
34.7
19.9
21.4
37.1
40.4
66.3
46.8
41.7
21.2
18
14.5
15.7
15.9
15.8

balance-sheet.row.other-non-current-assets

1910.81577.8461.5271.6
315.8
274.4
331.8
1340
1294.7
1094.9
851.2
432.4
188.2
23.5
23.4
109.5
61.6
30.4
4.9

balance-sheet.row.total-non-current-assets

47556.2912407.910571.49605.9
9247.5
9284.1
8967.6
10008.8
9951.2
9911.4
9948.9
10152.7
9467.5
8296.6
6973.5
5018.3
4033.1
3501.9
2280.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

76767.651828915434.415900.3
14750.8
13772.8
13980.4
13401.6
14227.9
13469.9
15097.3
14017.2
13277
11953.6
10185.3
7114.4
6417.8
6001.2
3372.1

balance-sheet.row.account-payables

11802.412975.223212718
1572.3
1792.4
1464.6
1084.6
1175.2
1344.8
1566.1
2029.2
1956.9
1457.4
1277.5
799
762.9
1099.8
345.8

balance-sheet.row.short-term-debt

16309.473047.93972.55332.5
6103.7
5618.2
5613.3
5109.1
5690.2
5048.5
5441.9
5441.3
4120.8
4288.6
2403.9
2150.8
1968.5
1244.3
1147.6

balance-sheet.row.tax-payables

202.2755.3115.5149.8
110.4
92.5
120.9
110.8
73.9
22.5
-18.2
1.2
-26.9
-57.2
-8.8
10.2
68.8
184.9
139.5

balance-sheet.row.long-term-debt-total

12643.393339.91899.61037.3
919
394.4
706.1
233
971.4
1671.6
895.9
1289
2124.7
1623.3
1615.9
1086.4
931
875.8
338.8

Deferred Revenue Non Current

321.0678.985.490.7
89.5
84.8
74.1
80.6
71.8
69
61.5
416.5
200.5
52.1
32.4
0
0
0
-338.2

balance-sheet.row.deferred-tax-liabilities-non-current

252.01---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

166.8616.6365.622.2
26.8
140
280.5
122.7
153.8
106.4
1774.1
112.9
147.3
113.4
160.6
187.6
66
74.9
43.9

balance-sheet.row.total-non-current-liabilities

13673.343600.62258.41443.5
1253.2
730.6
1380
2506.1
2566.5
2419.3
1698.7
1844.5
2459.4
1770.8
1745.4
1116.4
957.7
887.6
339.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

26.3364.2249.8
168.2
184.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

43996.2210099.19179.410048
9501.7
8703
8859.3
9078
9826.6
9099.7
10715
9650.7
8918.4
7723.3
5770.2
4404.1
3921.6
3691.4
2176.5

balance-sheet.row.preferred-stock

12.4612.500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5206.591301.61015.1780.9
780.9
780.9
780.9
671.7
671.7
671.7
479.8
479.8
479.8
479.8
479.8
299.8
299.8
299.8
195.3

balance-sheet.row.retained-earnings

10034.292491.62552.72215.1
1575.6
1500.7
1505.4
1357.5
1283.8
1233.3
1223.9
1199.6
1182
1155.3
1184.5
1099.9
982
849.5
623.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

8947.38-12.5508.4420.2
435.7
433.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

7941.674242.92000.52234.7
2254.7
2251.4
2688
2119.8
2111.5
2106.3
2291.3
2278.1
2268.2
2253.7
2268.8
972.1
964.3
951.3
331

balance-sheet.row.total-stockholders-equity

32142.48036.16076.75650.8
5046.9
4966.2
4974.3
4149
4067
4011.3
3995
3957.5
3929.9
3888.8
3933
2371.8
2246.1
2100.6
1149.6

balance-sheet.row.total-liabilities-and-stockholders-equity

76767.651828915434.415900.3
14750.8
13772.8
13980.4
13401.6
14227.9
13469.9
15097.3
14017.2
13277
11953.6
10185.3
7114.4
6417.8
6001.2
3372.1

balance-sheet.row.minority-interest

629.03153.8178.3201.5
202.2
103.6
146.8
174.6
334.3
358.8
387.3
409.1
428.7
341.4
482.1
338.4
250.1
209.2
46

balance-sheet.row.total-equity

32771.438189.962555852.3
5249.1
5069.8
5121.1
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

76767.65---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

4597.61205.81059.4441.5
425.9
416.9
404.9
223.6
45.7
50.7
125.8
135.6
145
108
101.9
97.6
53.3
23.1
130

balance-sheet.row.total-debt

28952.866387.85872.16369.8
7022.7
6012.6
6319.4
5342.1
6661.6
6720.1
6337.8
6730.3
6245.5
5911.9
4019.8
3237.2
2899.5
2120.1
1486.4

balance-sheet.row.net-debt

11745.232938.53220.93138.2
3749.3
3773.1
3620.1
3838.9
4244.2
5297.4
3275
4654.5
4222.5
4083.8
2308.8
2401.2
1620.1
689.8
1189.3

Cash Flow Statement

The financial landscape of Yibin Tianyuan Group Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -3.111. The company recently extended its share capital by issuing 0, marking a difference of 28.227 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -672661149.780 in the reporting currency. This is a shift of 1.533 from the previous year. In the same period, the company recorded 486.8, 114.44, and -4130.15, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -400.39 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 3687.31, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-14.21516.7649107
23.4
123.7
63.3
30.8
-9.2
38.9
54.1
72
32.2
129.3
182.6
201.1
307.4
229

cash-flows.row.depreciation-and-amortization

361.68486.8433.2512.2
572.8
550.1
513
485.9
508.5
499.6
498.8
448.9
468.6
347.6
296.3
285.8
191.8
0

cash-flows.row.deferred-income-tax

0-29.2-7.24.5
-10.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

029.27.2-4.5
10.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-347.56-244.6-255.4-47.5
-251.1
-407.8
-208.3
-238.2
-473.3
-279.8
-234.7
-261.4
-533.4
-389.4
-418.1
-674.2
-29.8
0

cash-flows.row.account-receivables

-102.08129.9-1088.7694.9
-470.8
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-245.48-44.4-19913.7
-119.4
-8.3
-104.4
-25.8
144.2
28.5
-9.9
179.2
-96.2
-212.6
-170.8
-24.5
-84.8
0

cash-flows.row.account-payables

0-300.91054.1-760.6
349.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-29.2-21.74.5
-10.5
-399.4
-103.9
-212.4
-617.5
-308.3
-224.9
-440.6
-437.1
-176.9
-247.3
-649.7
55
0

cash-flows.row.other-non-cash-items

365.45196.1263.8217
271.9
422.7
216.3
208
36.5
-168.5
194.2
275.4
240.3
130.6
147.4
210.5
68.4
-229

cash-flows.row.net-cash-provided-by-operating-activities

365.36000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1893.59-289.9-279.4-301.1
-373.4
-819.1
-846.9
-309.8
-108.7
-443.6
-602.4
-473.1
-1427.4
-1036.7
-596.4
-778.2
-425.2
-291.7

cash-flows.row.acquisitions-net

36.5619.111.969
34.1
2.2
126.5
0
0
0
4.9
19.4
12.7
-53.2
1.5
3.8
-58.9
0

cash-flows.row.purchases-of-investments

-18.06-540-97.7-77.9
-38.4
-192
-185.2
0
0
0
-7.2
-59.1
-183.4
1.8
-45.8
-35.2
-203.1
-133

cash-flows.row.sales-maturities-of-investments

63.9123.677.72.6
1.9
0.2
0
6.3
242.3
5.7
7.1
5.4
1.3
2.7
1.2
2.8
23
7.5

cash-flows.row.other-investing-activites

13114.421.9-201.9
-11.4
-4.5
979.5
1351.1
-24.8
520.1
-64.3
163.1
-78.6
-6.9
-30.1
132.6
452.7
-39

cash-flows.row.net-cash-used-for-investing-activites

-1803.18-672.7-265.5-509.2
-387.2
-1013.2
73.9
1047.6
108.8
82.1
-661.9
-344.3
-1675.4
-1092.3
-669.8
-674.2
-211.5
-456.2

cash-flows.row.debt-repayment

-3160.96-4130.1-4485.4-4317
-3991.7
-5066.3
-5270.6
-3751.6
-7410.5
-6132.2
-5456
-5342.5
-3557.4
-3161.7
-3210
-2154.2
-1382.6
-983.6

cash-flows.row.common-stock-issued

-1985.89000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-147.94-400.4-229-281
-310.7
-391
-375
-361.4
-478.2
-398.3
-439.2
-414.7
-329.4
-250.2
-223.5
-313.3
-149.1
-99.7

cash-flows.row.other-financing-activites

3725.823687.34108.94794
3905.3
6539.5
4413.4
2794.9
6344.5
7068.3
5858
5792.9
5503.8
5103.6
3791.5
2821.8
1983.4
1266.7

cash-flows.row.net-cash-used-provided-by-financing-activities

635.37-843.2-605.5196
-397.1
1082.3
-1232.2
-1318.1
-1544.3
537.8
-37.2
35.7
1616.9
1691.7
358
354.3
451.6
183.4

cash-flows.row.effect-of-forex-changes-on-cash

1.33-1.8-0.5
0.3
-0.2
-2
0.9
1.4
0
-4
-0.1
-0.4
-1.2
-0.4
-0.8
-0.5
-0.4

cash-flows.row.net-change-in-cash

-801.66-557.8217.7475
-167.1
757.6
-575.9
216.9
-1371.6
710.1
-190.7
226.3
148.7
816.3
-103.9
-297.4
777.4
206.4

cash-flows.row.cash-at-end-of-period

9236.491367.41925.21707.5
1232.5
1399.6
642.1
1218
1001.1
2372.7
1662.6
1853.3
1627
1478.2
661.9
765.8
1063.2
285.8

cash-flows.row.cash-at-beginning-of-period

10038.151925.21707.51232.5
1399.6
642.1
1218
1001.1
2372.7
1662.6
1853.3
1627
1478.2
661.9
765.8
1063.2
285.8
79.4

cash-flows.row.operating-cash-flow

365.36955.11090.5788.7
616.9
688.7
584.3
486.5
62.5
90.2
512.4
535
207.7
218.1
208.2
23.3
537.7
479.6

cash-flows.row.capital-expenditure

-1893.59-289.9-279.4-301.1
-373.4
-819.1
-846.9
-309.8
-108.7
-443.6
-602.4
-473.1
-1427.4
-1036.7
-596.4
-778.2
-425.2
-291.7

cash-flows.row.free-cash-flow

-1528.24665.2811.1487.6
243.5
-130.4
-262.6
176.7
-46.1
-353.5
-90
61.9
-1219.8
-818.7
-388.2
-754.9
112.5
188

Income Statement Row

Yibin Tianyuan Group Co., Ltd.'s revenue saw a change of -0.097% compared with the previous period. The gross profit of 002386.SZ is reported to be 599.7. The company's operating expenses are 598.06, showing a change of -7.351% from the last year. The expenses for depreciation and amortization are 486.8, which is a -0.324% change from the last accounting period. Operating expenses are reported to be 598.06, which shows a -7.351% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.918% year-over-year growth. The operating income is 55.43, which shows a -0.918% change when compared to the previous year. The change in the net income is -0.927%. The net income for the last year was 39.96.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

17640.3818366.720339.418824.9
21646.1
23103.2
18123.2
15285.6
12501.9
10703.8
9184
9152
5828
5655.5
4958
3691.2
3985.7
3173.7
2925.9

income-statement-row.row.cost-of-revenue

17169.991776718855.216777.8
20453.6
21701.5
16642.4
14257
11578.3
10105.6
8594.3
8339.6
5040.6
4841.4
4204.4
3012.5
3235.1
2450.4
2272.3

income-statement-row.row.gross-profit

470.39599.71484.22047.1
1192.5
1401.8
1480.8
1028.6
923.6
598.2
589.7
812.5
787.4
814.1
753.7
678.7
750.6
723.3
653.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

91---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

392.52---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

77.62---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-154.26-165.6361.9480.7
299.6
291.4
-33.3
-87
73.5
88.5
397.5
41.2
283.1
53.9
51.3
48.3
61.2
50.2
15.8

income-statement-row.row.operating-expenses

569.43598.1645.5951.4
694.3
968.8
900.1
646.7
629.9
574.1
625
558.5
688
588.7
543.6
384.8
377.5
339.4
277.2

income-statement-row.row.cost-and-expenses

17739.4218365.119500.717729.1
21147.8
22670.3
17542.4
14903.7
12208.1
10679.7
9219.3
8898.1
5728.6
5430.1
4748
3397.3
3612.7
2789.8
2549.5

income-statement-row.row.interest-income

72.3989.495.665.1
53.8
45.2
37.7
27.2
55.7
43.2
35
30.4
39.9
42.2
22.9
35.1
28.7
0
0

income-statement-row.row.interest-expense

46.9435.7217.6235.1
241.8
255
317.4
285.5
213.2
211.3
200.4
212.3
281
230.3
133.1
145.9
193.5
85.2
106.7

income-statement-row.row.selling-and-marketing-expenses

77.62---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-25.33-36.6-23.6-43.9
-262.9
-290.1
-426.5
-241.5
-177.5
33.4
177.6
-158.8
18.9
-157.6
-58.7
-73.2
-139.3
-29.1
-117.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-154.26-165.6361.9480.7
299.6
291.4
-33.3
-87
73.5
88.5
397.5
41.2
283.1
53.9
51.3
48.3
61.2
50.2
15.8

income-statement-row.row.total-operating-expenses

-25.33-36.6-23.6-43.9
-262.9
-290.1
-426.5
-241.5
-177.5
33.4
177.6
-158.8
18.9
-157.6
-58.7
-73.2
-139.3
-29.1
-117.3

income-statement-row.row.interest-expense

46.9435.7217.6235.1
241.8
255
317.4
285.5
213.2
211.3
200.4
212.3
281
230.3
133.1
145.9
193.5
85.2
106.7

income-statement-row.row.depreciation-and-amortization

-34.79479.5709.6681.7
512.2
572.8
550.1
513
485.9
508.5
499.6
498.8
448.9
468.6
347.6
296.3
285.8
191.8
138.7

income-statement-row.row.ebitda-caps

-59.38---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-24.655.4674.4806.4
460.7
379.8
187.5
227.3
44.2
-28.1
-254.5
54.4
-160.4
15.1
100.9
174.7
173.1
313.4
264.9

income-statement-row.row.income-before-tax

-49.9218.8650.8762.5
197.8
89.7
154.2
140.3
116.2
57.6
142.2
95.1
118.3
67.8
151.3
220.7
233.7
354.9
259.1

income-statement-row.row.income-tax-expense

-5.378134113.6
90.8
66.3
30.5
77
85.4
66.7
103.3
41
46.3
35.7
22.1
38.1
32.6
47.5
20.1

income-statement-row.row.net-income

-14.2140550.5644.5
115.9
23.4
155.2
102.7
55.1
16.4
60.6
56.4
65.3
20.7
111.9
174.8
188.5
276.4
229

Frequently Asked Question

What is Yibin Tianyuan Group Co., Ltd. (002386.SZ) total assets?

Yibin Tianyuan Group Co., Ltd. (002386.SZ) total assets is 18289015747.000.

What is enterprise annual revenue?

The annual revenue is 5789967057.000.

What is firm profit margin?

Firm profit margin is 0.027.

What is company free cash flow?

The free cash flow is -1.166.

What is enterprise net profit margin?

The net profit margin is -0.001.

What is firm total revenue?

The total revenue is -0.001.

What is Yibin Tianyuan Group Co., Ltd. (002386.SZ) net profit (net income)?

The net profit (net income) is 39964675.000.

What is firm total debt?

The total debt is 6387796154.000.

What is operating expences number?

The operating expences are 598061389.000.

What is company cash figure?

Enretprise cash is 3800105138.000.