Visionox Technology Inc.

Symbol: 002387.SZ

SHZ

9.07

CNY

Market price today

  • -2.8544

    P/E Ratio

  • -0.0129

    PEG Ratio

  • 12.60B

    MRK Cap

  • 0.00%

    DIV Yield

Visionox Technology Inc. (002387-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Visionox Technology Inc. (002387.SZ). Companys revenue shows the average of 1751.347 M which is 4.207 % gowth. The average gross profit for the whole period is 15.287 M which is 0.238 %. The average gross profit ratio is 0.194 %. The net income growth for the company last year performance is 0.432 % which equals -4.377 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Visionox Technology Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.023. In the realm of current assets, 002387.SZ clocks in at 10795.197 in the reporting currency. A significant portion of these assets, precisely 6692.018, is held in cash and short-term investments. This segment shows a change of 0.032% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 3614.477, if any, in the reporting currency. This indicates a difference of 7.013% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 4955.111 in the reporting currency. This figure signifies a year_over_year change of 0.544%. Shareholder value, as depicted by the total shareholder equity, is valued at 8137.8 in the reporting currency. The year over year change in this aspect is -0.305%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 3477.09, with an inventory valuation of 495.5, and goodwill valued at 732.19, if any. The total intangible assets, if present, are valued at 1255.85. Account payables and short-term debt are 7322.24 and 13094.77, respectively. The total debt is 19995.95, with a net debt of 13304.64. Other current liabilities amount to 351.92, adding to the total liabilities of 28078.79. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

27186.8866926485.74019.6
3466.6
4324.4
8500.7
1205
117.4
344.2
152.1
412
466.1
608.9
872.7
208.3
115.6
74.9
12.3

balance-sheet.row.short-term-investments

2.720.70.7-575.7
-481.6
-498.4
-490.4
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

14218.183477.12793.72299.1
2458.4
1574.1
819.4
104.6
0
23.1
155.2
122.1
90.2
106.2
71
31.4
30.3
63.1
75.9

balance-sheet.row.inventory

2233.16495.5833.8921.2
520.5
845.3
459
0.7
0
47.6
131.6
155.2
173.5
131.8
78.1
49.5
59
65.8
55.4

balance-sheet.row.other-current-assets

498.4130.678.1332.1
329.7
256.1
359.1
2.7
6.3
23.9
35.4
26.4
19.2
-2
-0.2
-2.5
-1.9
-0.6
-6.3

balance-sheet.row.total-current-assets

44136.6210795.210191.27571.9
6775.3
6999.9
10138.3
1313
270.6
438.8
474.4
715.6
749
844.9
1021.6
286.6
203
203.3
137.4

balance-sheet.row.property-plant-equipment-net

82268.0720289.22244024161.5
25630.3
24690.6
22631.4
5128
235
513.6
882.1
859.1
625.7
513.7
251.6
192.5
192.8
116.6
84.8

balance-sheet.row.goodwill

2928.78732.2732.2732.2
732.2
732.2
795
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

5313.531255.81414.61465.9
1676.3
1783.5
1751.8
883.8
845.9
251.1
410
206.1
126.1
83.7
81.4
82.9
69.6
33.4
14.8

balance-sheet.row.goodwill-and-intangible-assets

8242.3119882146.82198.1
2408.5
2515.6
2546.9
883.8
845.9
251.1
410
206.1
126.1
83.7
81.4
82.9
69.6
33.4
14.8

balance-sheet.row.long-term-investments

14455.243614.53377.63638.7
2863.4
2038.3
590
106.1
0
20.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

7445.691856.21329.8730.3
214.5
271.4
305.6
1.7
0
0.2
7.5
3.3
2.9
2
2.4
2.3
2.7
0.6
0.3

balance-sheet.row.other-non-current-assets

2004.43550.5537.7370.9
633
635.2
661.4
1764.8
5.2
3.1
401.7
15.2
76.4
0
0
0
0
0
1

balance-sheet.row.total-non-current-assets

114415.7528298.429831.931099.4
31749.6
30151.1
26735.2
7884.4
1086.1
788.1
1701.4
1083.7
831.2
599.4
335.4
277.7
265.2
150.6
100.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

158552.3839093.640023.138671.4
38524.8
37151.1
36873.5
9197.3
1356.8
1226.9
2175.7
1799.3
1580.2
1444.4
1357
564.3
468.1
353.9
238.1

balance-sheet.row.account-payables

27068.527322.25891.53976.4
4093
4269.8
4138.8
2776.3
108.9
69.1
80.5
68.1
61.9
57
25.8
32
34.7
65.3
29.6

balance-sheet.row.short-term-debt

54412.4913094.810345.26650
5006.7
3396.4
1753.1
2302.4
0
51.5
185.8
0
100
0
0
50
135
66
17.5

balance-sheet.row.tax-payables

32.6035.716.2
15.6
16.8
29.3
45
0.3
13.5
16.4
7.9
2.1
-4.2
9.2
10.4
6.6
19.9
5.2

balance-sheet.row.long-term-debt-total

19692.264955.12608.12739.1
2347.3
3218.8
4107.6
300
152.2
268.6
325.6
267.4
0
0
0
75
0
0
0

Deferred Revenue Non Current

806.22-167.8201.9217.1
216.8
171.9
105
2.5
0.5
5.1
1.3
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

741.73---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1357.45351.9582.9944.9
2229.5
1966.8
1347.5
2270.5
341.7
56.6
28.5
94
30.8
61.6
93.4
96.8
63.9
26.3
8.5

balance-sheet.row.total-non-current-liabilities

28560.867082.17261.18058.3
7283.7
7992.5
10455.6
302.5
152.7
273.7
462.8
274.5
8.6
10.2
11.6
86.5
7.3
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

5285.41946.1229.1251.3
276.2
4462.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

112602.2728078.824823.621113.5
19041.9
17938.9
17724.3
8428.6
603.3
499.6
803.8
436.5
217
128.8
130.9
282.7
253.8
195.9
122.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5542.561389.51383.21382.5
1367.7
1367.7
1367.7
469.5
469.5
469.5
313
313
314.3
240.3
133.5
100
100
100
50

balance-sheet.row.retained-earnings

-26439.46-7272.1-3550.5-1598.7
39.7
-163.9
-227.9
-262.6
-277.9
-304.1
340.6
334
329.9
299.6
213.3
134.8
69.8
15.7
24.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

28090.43109.251.95.8
32.9
17
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

27608.6913911.213825.413807.4
13751.7
13751.7
13768.7
561.9
561.9
561.9
718.4
715.8
719
775.7
879.3
46.8
44.5
42.3
32.5

balance-sheet.row.total-stockholders-equity

34802.218137.81171013597.1
15192
14972.5
14908.5
768.8
753.4
727.3
1372
1362.8
1363.2
1315.6
1226.1
281.6
214.3
158
107.3

balance-sheet.row.total-liabilities-and-stockholders-equity

158552.3839093.640023.138671.4
38524.8
37151.1
36873.5
9197.3
1356.8
1226.9
2175.7
1799.3
1580.2
1444.4
1357
564.3
468.1
353.9
238.1

balance-sheet.row.minority-interest

10950.742679.83489.53960.8
4291
4239.7
4240.8
0
0
0
0
0
0
0
0
0
0
0
8.1

balance-sheet.row.total-equity

45752.9510817.615199.517557.9
19482.9
19212.2
19149.2
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

158552.38---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

14457.973615.23378.33063
2381.7
1539.9
99.6
106.1
0
20.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

78956.081999612953.39389.1
7354.1
6615.1
5860.6
2602.4
152.2
320.1
511.4
267.4
100
0
0
125
135
66
17.5

balance-sheet.row.net-debt

51771.9213304.66468.35369.5
3887.5
2290.7
-2640.1
1397.4
34.8
-24.1
359.2
-144.6
-366.1
-608.9
-872.7
-83.3
19.4
-8.9
5.2

Cash Flow Statement

The financial landscape of Visionox Technology Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.583. The company recently extended its share capital by issuing -0.01, marking a difference of 0.454 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0.01, was bought back by the company itself. This action resulted in a change of -0.829 from the previous year. Meanwhile, the company's account payables are currently standing at 1874.48 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -1525969937.510 in the reporting currency. This is a shift of 0.404 from the previous year. In the same period, the company recorded 2332.44, -21.94, and -10107.83, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -850.74 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 10829.2, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-3590.73-2602.5-1985.1254.9
63
30.5
15.3
26.2
-641.6
12.3
14.6
55.3
102.8
81
67.3
56.3
38.6
11.9

cash-flows.row.depreciation-and-amortization

191.292332.41571770.4
696.1
483.9
22.9
25.4
61.9
48
41.9
33
21.6
17.9
16.9
12.1
7.5
0

cash-flows.row.deferred-income-tax

-197.58-574.9-471.319.1
16.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

9.1836.7471.3-19.1
-16.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-1018.521584.61184.5-1113
-104
-257.2
91.8
-20.7
230.3
-146.3
37.4
-78.8
-71.2
-75.1
53.6
17.8
49.4
0

cash-flows.row.account-receivables

-1044.27589.9182-1244.2
-613.7
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

8.71-304.8-720.4115.3
-433.2
-229.5
-0.7
21.9
84.1
23.6
18.3
-41.8
-53.6
-28.7
9.5
6.9
-10.4
0

cash-flows.row.account-payables

01874.52287.6-3.1
926.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

17.04-574.9-564.819.1
16.3
-27.8
92.5
-42.6
146.3
-169.9
19.1
-37
-17.6
-46.5
44.1
10.9
59.9
0

cash-flows.row.other-non-cash-items

8752.92068.91141843.1
554.4
619
231.2
-78.9
413.5
83.7
18.3
5.6
-1.2
2.2
7.8
14
0.9
-11.9

cash-flows.row.net-cash-provided-by-operating-activities

3845.35000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1527.26-1149.5-820.9-2410.5
-3490.2
-13726
-4127.5
-870.9
-39.9
-730.6
-314.2
-253.2
-305.4
-102.4
-34.9
-114
-61.8
-48.1

cash-flows.row.acquisitions-net

-6.7-305.2297553
12.8
155
0
335.4
255.5
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-427.75-80-600-1067.4
-1590
-102.5
0
0
-20
0
0
0
0
0
0
0
-36
0

cash-flows.row.sales-maturities-of-investments

-0.2930.641.9-553
246.5
53.6
154
0
147.6
12
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-20.35-21.9-4.6553
383.2
2422.6
45
192.4
10
243.9
0.2
8.6
2.9
2.4
0
5.3
9.6
7.7

cash-flows.row.net-cash-used-for-investing-activites

-1982.34-1526-1086.6-2924.8
-4437.6
-11197.4
-3928.5
-343.1
353.1
-474.7
-314
-244.5
-302.5
-99.9
-34.9
-108.7
-88.2
-40.4

cash-flows.row.debt-repayment

-12958.85-10107.8-10378.2-6628.8
-4788.5
-9129.6
0
-217.5
-247
-50
-140
0
0
-125
-272
-148.8
-162.5
-32.9

cash-flows.row.common-stock-issued

00-0.10
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

000.10
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-1076.79-850.7-788.5-762.7
-768.4
-904.8
-243.8
-16.6
-31.9
-25.7
-12
-25.2
-13.3
-2.5
-8
-7.1
-2.1
-0.2

cash-flows.row.other-financing-activites

8342.3310829.210715.58420.4
4828.4
27313.6
4121.5
407.3
44.8
292.9
299.7
111.8
0
865.9
262
205
218.9
81.3

cash-flows.row.net-cash-used-provided-by-financing-activities

1444.28-129.4-451.21029
-728.5
17279.3
3877.7
173.1
-234.1
217.2
147.7
86.6
-13.3
738.3
-18
49.1
54.4
48.1

cash-flows.row.effect-of-forex-changes-on-cash

2.231.7-7.1-24.6
-28.3
16.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

4988.831191.6366.5-1165.1
-3984.8
6974.7
310.4
-218
183.2
-259.8
-54.1
-142.8
-263.8
664.4
92.7
40.7
62.6
9

cash-flows.row.cash-at-end-of-period

22620.063810.72619.12252.6
3417.7
7402.5
427.8
117.4
335.4
152.1
412
466.1
608.9
872.7
208.3
115.6
74.9
12.3

cash-flows.row.cash-at-beginning-of-period

17631.242619.12252.63417.7
7402.5
427.8
117.4
335.4
152.1
412
466.1
608.9
872.7
208.3
115.6
74.9
12.3
3.3

cash-flows.row.operating-cash-flow

3845.352845.31911.4755.4
1209.5
876.2
361.2
-48.1
64.2
-2.3
112.2
15.1
52.1
26
145.6
100.3
96.4
0

cash-flows.row.capital-expenditure

-1527.26-1149.5-820.9-2410.5
-3490.2
-13726
-4127.5
-870.9
-39.9
-730.6
-314.2
-253.2
-305.4
-102.4
-34.9
-114
-61.8
-48.1

cash-flows.row.free-cash-flow

2318.091695.81090.4-1655.1
-2280.7
-12849.8
-3766.2
-918.9
24.2
-733
-202.1
-238.1
-253.4
-76.4
110.7
-13.7
34.6
-48.1

Income Statement Row

Visionox Technology Inc.'s revenue saw a change of -0.215% compared with the previous period. The gross profit of 002387.SZ is reported to be -2659.17. The company's operating expenses are 1571.56, showing a change of -2.051% from the last year. The expenses for depreciation and amortization are 2332.44, which is a 0.127% change from the last accounting period. Operating expenses are reported to be 1571.56, which shows a -2.051% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.441% year-over-year growth. The operating income is -4230.72, which shows a 1.441% change when compared to the previous year. The change in the net income is 0.432%. The net income for the last year was -3726.12.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

6922.225866.17476.74544.5
3434.3
2689.6
1778.2
31.7
159.2
430.5
583.3
697.2
762.9
857.2
639.5
586.2
502
342.1
143.1

income-statement-row.row.cost-of-revenue

92008525.37829.94667.5
2504.5
1988
1820.8
25.9
120
388.7
355.6
451.1
500.9
559.9
427.9
396.1
342.8
241.6
102.5

income-statement-row.row.gross-profit

-2277.78-2659.2-353.3-123.1
929.8
701.6
-42.7
5.8
39.2
41.8
227.8
246.1
262
297.3
211.7
190.1
159.2
100.5
40.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

1113.87---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

62.38---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

83.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-314.36-329.6358.3222.4
-683.7
-500
1.1
0.4
0.9
3.7
119.1
21
-3.3
7.1
1.1
3.9
6.2
0.8
1

income-statement-row.row.operating-expenses

1622.961571.61604.51418.4
92.6
231.7
-731.4
-272.4
94.4
265.4
214.2
221.1
198.3
181.4
119
99
85.8
50.4
25.5

income-statement-row.row.cost-and-expenses

10822.9710096.89434.46086
2597.1
2219.7
1089.4
-246.4
214.4
654.1
569.8
672.2
699.2
741.3
546.8
495.1
428.6
292
128

income-statement-row.row.interest-income

88.3290.948.921.6
54.6
96.2
121.8
8.9
1.9
1
0.9
3.7
8.4
14
9
0.8
0.3
0
0

income-statement-row.row.interest-expense

967.76948.3912.4756
708.2
698.9
699.2
238.8
14.9
23.9
20.5
14.8
1.4
0
2.5
7.8
7.2
2.1
0.2

income-statement-row.row.selling-and-marketing-expenses

83.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-422.56-821.2-1442-1051.8
-704.5
-476.7
-676.2
-222.6
81.6
-408.9
1.2
-2.1
9.7
21
14.1
-3.3
-0.4
-0.3
-0.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-314.36-329.6358.3222.4
-683.7
-500
1.1
0.4
0.9
3.7
119.1
21
-3.3
7.1
1.1
3.9
6.2
0.8
1

income-statement-row.row.total-operating-expenses

-422.56-821.2-1442-1051.8
-704.5
-476.7
-676.2
-222.6
81.6
-408.9
1.2
-2.1
9.7
21
14.1
-3.3
-0.4
-0.3
-0.4

income-statement-row.row.interest-expense

967.76948.3912.4756
708.2
698.9
699.2
238.8
14.9
23.9
20.5
14.8
1.4
0
2.5
7.8
7.2
2.1
0.2

income-statement-row.row.depreciation-and-amortization

1815.912627.92332.41571
770.4
696.1
483.9
22.9
25.4
61.9
48
41.9
33
21.6
17.9
16.9
12.1
7.5
2.7

income-statement-row.row.ebitda-caps

-3063.22---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-4330.65-4230.7-1733.4-1408.9
992
566.8
11.5
55.1
28.4
-531.6
-8
13.1
70.4
129.9
99.3
84
66.8
49
13.7

income-statement-row.row.income-before-tax

-4753.21-5051.9-3175.4-2460.7
287.5
90
12.5
55.5
26.4
-632.6
14.8
22.9
73.4
136.9
106.8
87.8
73
49.8
14.7

income-statement-row.row.income-tax-expense

-490.52-508.2-573-475.6
32.6
27.1
-18
40.2
0.2
9
2.5
8.3
18.2
34.1
25.8
20.6
16.7
11.2
2.4

income-statement-row.row.net-income

-3590.73-3726.1-2602.5-1985.1
203.6
64
34.6
15.3
26.2
-641.6
12.3
14.6
55.3
102.8
81
67.3
56.3
36.9
11.9

Frequently Asked Question

What is Visionox Technology Inc. (002387.SZ) total assets?

Visionox Technology Inc. (002387.SZ) total assets is 39093585997.000.

What is enterprise annual revenue?

The annual revenue is 3572124805.000.

What is firm profit margin?

Firm profit margin is -0.329.

What is company free cash flow?

The free cash flow is 1.674.

What is enterprise net profit margin?

The net profit margin is -0.519.

What is firm total revenue?

The total revenue is -0.626.

What is Visionox Technology Inc. (002387.SZ) net profit (net income)?

The net profit (net income) is -3726117846.000.

What is firm total debt?

The total debt is 19995950157.000.

What is operating expences number?

The operating expences are 1571555696.000.

What is company cash figure?

Enretprise cash is 10370519443.000.