Shenzhen Hepalink Pharmaceutical Group Co., Ltd.

Symbol: 002399.SZ

SHZ

9.37

CNY

Market price today

  • -17.2720

    P/E Ratio

  • -0.4195

    PEG Ratio

  • 12.33B

    MRK Cap

  • 0.01%

    DIV Yield

Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (002399-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (002399.SZ). Companys revenue shows the average of 3097.766 M which is 0.492 % gowth. The average gross profit for the whole period is 1080.953 M which is 0.530 %. The average gross profit ratio is 0.354 %. The net income growth for the company last year performance is -2.077 % which equals 0.753 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shenzhen Hepalink Pharmaceutical Group Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.077. In the realm of current assets, 002399.SZ clocks in at 10603.905 in the reporting currency. A significant portion of these assets, precisely 2265.826, is held in cash and short-term investments. This segment shows a change of -0.343% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 2514.928, if any, in the reporting currency. This indicates a difference of 118.222% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1810.021 in the reporting currency. This figure signifies a year_over_year change of -0.139%. Shareholder value, as depicted by the total shareholder equity, is valued at 11913.149 in the reporting currency. The year over year change in this aspect is -0.032%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1528.563, with an inventory valuation of 6654.11, and goodwill valued at 2322.38, if any. The total intangible assets, if present, are valued at 493.22. Account payables and short-term debt are 302.22 and 3662.38, respectively. The total debt is 5562.82, with a net debt of 3711.17. Other current liabilities amount to 655.41, adding to the total liabilities of 7184.2. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

10139.372265.83450.43925.4
3540.6
1390.4
2201
3495.6
4561.8
4186.1
4126.4
6050.9
6589
6774.9
6258.6
445.4
161.1
32
152

balance-sheet.row.short-term-investments

1631.92414.21311.6981.2
828.2
112.6
79.2
-218.6
13.4
-104
0.4
0.6
0.5
1
0
0
0
0
0

balance-sheet.row.net-receivables

6253.861528.61946.61985.5
2136.1
2135.2
1502.2
1445.8
834.2
656.6
513.5
398.7
707.1
545.7
744.4
233.4
111.4
101.2
74.6

balance-sheet.row.inventory

30150.66654.16843.94707.5
3168.2
2374.4
1530
857.3
584.8
570.2
883.6
677.5
548.8
456.5
1190.3
579.3
259.4
87.6
96

balance-sheet.row.other-current-assets

857.6155.4148.7151.2
283.8
95.6
366.9
331.1
721.9
1068.8
1234.5
51
-97.2
-60.2
-204.7
-3.1
-1.9
-8.1
-12.5

balance-sheet.row.total-current-assets

47401.4310603.912389.610769.7
9128.7
5995.5
5600
6129.7
6702.7
6481.7
6758
7178.1
7747.7
7716.9
7988.7
1255
530.1
212.7
310.1

balance-sheet.row.property-plant-equipment-net

10261.672634.22477.32537.2
2571.5
2575.6
2351.3
1609.3
1223.2
1103.2
895.1
534.3
324.6
181.8
105
115.1
40.2
40.7
36.1

balance-sheet.row.goodwill

9504.812322.423512152.2
2202.6
2354.9
2316.8
2205.7
2341.7
2192
1297.6
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

2153.33493.2571.7586.7
631
683
745.2
637.7
706.3
706.1
174.2
177.5
70.7
72.1
28.6
2.6
2.7
2.1
0.1

balance-sheet.row.goodwill-and-intangible-assets

11658.142815.62922.62738.9
2833.6
3037.9
3062
2843.4
3048
2898.1
1471.8
177.5
70.7
72.1
28.6
2.6
2.7
2.1
0.1

balance-sheet.row.long-term-investments

8198.952514.91152.51636.7
3170.4
3166.9
1992.7
2301.5
1472
1481.4
603.3
255.8
3.4
0
0
0
0
1.4
0

balance-sheet.row.tax-assets

753.39320.5139.6121.7
83.9
117.7
209
140.7
195.8
171.5
63.3
3.8
3.6
3.6
2.6
0
0.1
0.3
0

balance-sheet.row.other-non-current-assets

2460.85314.31732.51304.1
1237.8
348.5
440.2
164.7
272
32.5
138.9
121.9
109.8
0
2.1
3.9
5.9
0.4
2.7

balance-sheet.row.total-non-current-assets

333338599.58424.68338.5
9897.2
9246.7
8055.1
7059.7
6210.9
5686.8
3172.4
1093.3
512.2
257.4
138.3
121.6
48.8
45
38.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

80734.4319203.420814.219108.2
19025.9
15242.2
13655.1
13189.4
12913.6
12168.5
9930.4
8271.4
8259.9
7974.3
8127
1376.6
578.9
257.7
349

balance-sheet.row.account-payables

1374.71302.2427.4385.8
239.2
228.7
335
142.7
72.9
98.8
99.2
72.9
53
2
18.1
0.6
10.4
0
0

balance-sheet.row.short-term-debt

14923.613662.44056.53299.9
2507.6
3941.9
2466.5
2886
1790.3
664.1
2.8
0
73.2
0
0
180
122.4
0
100

balance-sheet.row.tax-payables

525.27157.2141.8158.7
90.5
88.2
82.2
18.4
23.3
37.5
12.4
27.4
16.9
10.7
46.9
-1.2
8.4
3.2
-5

balance-sheet.row.long-term-debt-total

8990.318102407.42354.3
3137.5
2354.7
2449.4
1819.4
2095.3
1785.5
1005
0
0
0
0
64
76
80
118

Deferred Revenue Non Current

127.6530.432.516.7
18.7
20.8
31.3
29.7
27.3
27.5
36
0
0
0
0
0
0
0
-114.5

balance-sheet.row.deferred-tax-liabilities-non-current

1232.54---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

3123.05655.46583.8
3.6
211.9
1620.8
52.5
41.9
30.2
11.8
59.2
0.1
38.4
73.9
15.9
31.3
28.1
36.1

balance-sheet.row.total-non-current-liabilities

10620.0621982830.82793.4
3724.1
2804
2905.9
2252
2759.1
2455
1391.5
71.8
43
19.5
11.5
76.2
78.8
83.2
121.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

383.8590.4110.7104
51.6
87.3
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

31250.867184.28406.67584.9
7336.9
7771.1
7410.3
5502.8
4825.1
3375.4
1577.8
203.8
214.5
60
103.4
306.3
271.1
111.3
257.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5869.181467.31467.31467.3
1467.3
1247.2
1247.2
1247.2
1247.2
800.2
800.2
800.2
800.2
800.2
400.1
360
90
90
28

balance-sheet.row.retained-earnings

14530.61543.24314.13647
3674.9
2878.5
1940.1
1397.1
1585.8
1707.8
1368.1
1306
1507.3
1429.8
1671.9
583.6
178.1
32.7
38.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

9077.941373.8843.4563.9
694
798.3
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

19614.977528.95686.15733.2
5733.2
2423
2880.7
4936.1
5138.2
6211
6101.5
5879.9
5654
5586.4
5919.9
121.3
39.7
23.7
25.2

balance-sheet.row.total-stockholders-equity

49092.6911913.112310.911411.4
11569.4
7347
6068
7580.4
7971.2
8719
8269.8
7986.1
7961.5
7816.4
7991.9
1064.9
307.8
146.4
91.3

balance-sheet.row.total-liabilities-and-stockholders-equity

80734.4319203.420814.219108.2
19025.9
15242.2
13655.1
13189.4
12913.6
12168.5
9930.4
8271.4
8259.9
7974.3
8127
1376.6
578.9
257.7
349

balance-sheet.row.minority-interest

360.0575.296.7112
119.6
124.1
176.7
106.2
117.3
74
82.8
81.5
83.9
97.9
31.7
5.4
0
0
0

balance-sheet.row.total-equity

49452.7311988.412407.611523.3
11689
7471.1
6244.7
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

80734.43---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

9830.872929.12464.12617.8
3998.6
3279.5
2071.9
2083
1485.4
1377.4
603.7
256.4
0.5
1
0
0
0
1.4
1

balance-sheet.row.total-debt

24004.335562.86463.95654.2
5645.1
6296.5
4915.9
4705.4
3885.6
2449.6
1007.9
0
73.2
0
0
244
198.4
80
218

balance-sheet.row.net-debt

15496.873711.24325.12709.9
2932.7
5018.8
2794.2
1209.8
-662.8
-1736.5
-3118.1
-6050.3
-6515.3
-6773.8
-6258.6
-201.4
37.3
48
66

Cash Flow Statement

The financial landscape of Shenzhen Hepalink Pharmaceutical Group Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.027. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to 1141196677.000 in the reporting currency. This is a shift of 3.568 from the previous year. In the same period, the company recorded 384.67, -0.13, and -730.86, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -146.73 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -325.38, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-783.26-783.3714.7233.4
1021.6
1043.6
592.2
118.2
386.1
568.1
335.3
313.4
616.6
618.9
1208.8
809.1
161.4
68.2
47.9

cash-flows.row.depreciation-and-amortization

371.05384.7307.7302.7
304
255.6
217
155.2
161.8
97.9
38.6
24.8
16.6
12.4
11
6.7
5.9
5.1
0

cash-flows.row.deferred-income-tax

3.98-237.6-43.3-170.6
172.7
99.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-1332.443.30.2
0.3
0.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-349.12-563.1-2311.3-1125.1
-765.4
-1029.9
-584.9
-963.1
-217.2
239.7
497
55.5
-162.4
772.1
-854
-467.6
-136.4
-71.5
0

cash-flows.row.account-receivables

270.55270.5-176.1141.8
-346.7
-479.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-619.67-619.7-2151.6-1520.2
-763.9
-744.4
-254.3
-301.2
-31.1
466.5
338.8
-128.1
-93.3
735.2
-612.7
-319.9
-171.8
8.4
0

cash-flows.row.account-payables

0-213.959.7423.9
172.5
94.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-43.3-170.6
172.7
99.4
-330.7
-661.9
-186.1
-226.8
158.3
183.7
-69.1
36.9
-241.4
-147.8
35.4
-79.9
0

cash-flows.row.other-non-cash-items

548.743003.1532.3752.7
-695.9
-596.6
443.6
282.7
15.4
-12
41.8
27.2
3.2
1.8
-10.9
7.7
9.2
12.1
-47.9

cash-flows.row.net-cash-provided-by-operating-activities

678.73000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-444.88-444.9-222.4-193.9
-212.5
-362.1
-535
-576.1
-359.5
-168.8
-167.6
-294
-237.5
-134.2
-35.9
-54.9
-10.8
-12
-10.7

cash-flows.row.acquisitions-net

2.34-4.901.7
0.2
0
27.2
1.4
360.4
-1207.1
-1384.4
294.1
0
0
0
0
0
0
10.7

cash-flows.row.purchases-of-investments

-677.26-758.2-4482.7-2370.2
-1763.5
-1941.5
-899.3
-2204.5
-1891.2
-2188.9
-1592.5
-194.2
0
-7.2
0
0
0
0
-0.3

cash-flows.row.sales-maturities-of-investments

1647.352349.34210.73305.1
1027
1914.1
865.3
1628
1976.9
1908.6
331.4
81.4
0
0
0
0
0
0.5
0.1

cash-flows.row.other-investing-activites

694.02-0.1744.2-22.9
-1225
391.2
-2.5
-55.3
-359.5
0.3
0.8
-294
0.1
0.2
0
0
0.1
0
-10.7

cash-flows.row.net-cash-used-for-investing-activites

1221.571141.2249.8719.9
-2173.8
1.7
-544.3
-1206.6
-273
-1655.9
-2812.4
-406.6
-237.5
-141.2
-35.9
-54.9
-10.7
-11.4
-10.9

cash-flows.row.debt-repayment

-5991.71-730.9-6036.3-3730.6
-5197.4
-4669.9
-4125.2
-1989
-861
-33.9
-1420
-149.6
0
0
-463.1
-223.7
-181.1
-100
-217.8

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-425.89-146.7-251-412.5
-447.5
-342.5
-255.1
-444.6
-541.4
-292.3
-262.6
-480.2
-480.1
-800.2
-5.5
-67.6
-19.5
-59.4
-10.8

cash-flows.row.other-financing-activites

5207.43-325.46616.83642
8151.4
4778
2764.2
2998.1
1676.7
1136.1
1656
77.7
58.3
51.6
5962.9
274.7
300.3
36.9
286.6

cash-flows.row.net-cash-used-provided-by-financing-activities

-1210.17-1203329.6-501.1
2506.5
-234.3
-1616.1
564.5
274.2
809.9
-26.6
-552.1
-421.8
-748.6
5494.3
-16.6
99.7
-122.4
58

cash-flows.row.effect-of-forex-changes-on-cash

36.3236.317.3-62.8
-116.3
10.7
19.4
-6.3
13.1
11.2
1.9
-0.4
0
-0.2
0
0
0
0
0

cash-flows.row.net-change-in-cash

445.94-287.1-159.9149.4
253.7
-449.6
-1473.1
-1055.5
360.3
58.9
-1924.3
-538.2
-185.4
515.2
5813.3
284.3
129.1
-120
118.8

cash-flows.row.cash-at-end-of-period

6714.631851.61319.71479.6
1330.2
1076.5
2117.9
3489.7
4545.2
4184.9
4126
6050.3
6588.5
6773.8
6258.6
445.4
161.1
32
152

cash-flows.row.cash-at-beginning-of-period

6268.692138.81479.61330.2
1076.5
1526.1
3591
4545.2
4184.9
4126
6050.3
6588.5
6773.8
6258.6
445.4
161.1
32
152
33.2

cash-flows.row.operating-cash-flow

678.73471.4-756.6-6.6
37.3
-227.6
667.9
-407.1
346.1
893.7
912.8
421
473.9
1405.2
354.9
355.8
40.1
13.8
0

cash-flows.row.capital-expenditure

-444.88-444.9-222.4-193.9
-212.5
-362.1
-535
-576.1
-359.5
-168.8
-167.6
-294
-237.5
-134.2
-35.9
-54.9
-10.8
-12
-10.7

cash-flows.row.free-cash-flow

233.8626.5-979-200.5
-175.2
-589.7
132.9
-983.2
-13.5
724.9
745.2
127
236.3
1271
318.9
300.9
29.3
1.9
-10.7

Income Statement Row

Shenzhen Hepalink Pharmaceutical Group Co., Ltd.'s revenue saw a change of -0.243% compared with the previous period. The gross profit of 002399.SZ is reported to be 1675.41. The company's operating expenses are 1935.36, showing a change of 59.702% from the last year. The expenses for depreciation and amortization are 384.67, which is a 0.250% change from the last accounting period. Operating expenses are reported to be 1935.36, which shows a 59.702% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.229% year-over-year growth. The operating income is -259.95, which shows a -1.229% change when compared to the previous year. The change in the net income is -2.077%. The net income for the last year was -783.26.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

5434.475421.77159.46365.2
5332.1
4624.7
4815
2670.2
2260.9
2292.3
1958.9
1513.2
1761.8
2494.6
3853.4
2224.1
435.2
299.4
277.8

income-statement-row.row.cost-of-revenue

3670.523746.348254332.1
3244.3
2899.2
2884.7
2030.2
1537.6
1443.6
1393.5
1137
1094.4
1774.5
2231.7
1150.5
190.8
195.3
192

income-statement-row.row.gross-profit

1763.951675.42334.42033
2087.8
1725.5
1930.2
640
723.3
848.7
565.4
376.2
667.4
720
1621.8
1073.7
244.4
104.1
85.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

179.91---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

458.57---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

517.42---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-985.68-855.4294.7274.9
241.3
208.1
9.7
11.9
40
47.2
7
4.6
1.7
1.3
0.3
2
0.4
0.4
0

income-statement-row.row.operating-expenses

2128.441935.41211.91068.9
961
896.5
845.4
450.6
457.1
398.7
324.3
224.8
176
148.7
229.9
98.9
38.8
19.7
25.1

income-statement-row.row.cost-and-expenses

5798.965681.66036.95401
4205.2
3795.7
3730.1
2480.8
1994.7
1842.3
1717.8
1361.7
1270.4
1923.3
2461.6
1249.4
229.6
215
217.2

income-statement-row.row.interest-income

-39.52-39.554.154.9
34.6
45.7
69.5
137.8
132.3
175.2
210.1
230.8
238.6
156.1
56.2
0
0
0
0

income-statement-row.row.interest-expense

223.22223.2235.2201.6
247.7
257.8
199.5
137.4
79.8
53
29.1
0.1
0
0
5.2
15
7.7
9.6
10.7

income-statement-row.row.selling-and-marketing-expenses

517.42---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-89.2-220.4-305.3-550.9
-2.1
0.2
-354
-184.9
208.7
240.5
155.5
227.5
237.1
148.7
25.1
-13
-8.2
-10.9
-8.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-985.68-855.4294.7274.9
241.3
208.1
9.7
11.9
40
47.2
7
4.6
1.7
1.3
0.3
2
0.4
0.4
0

income-statement-row.row.total-operating-expenses

-89.2-220.4-305.3-550.9
-2.1
0.2
-354
-184.9
208.7
240.5
155.5
227.5
237.1
148.7
25.1
-13
-8.2
-10.9
-8.7

income-statement-row.row.interest-expense

223.22223.2235.2201.6
247.7
257.8
199.5
137.4
79.8
53
29.1
0.1
0
0
5.2
15
7.7
9.6
10.7

income-statement-row.row.depreciation-and-amortization

241.34384.7307.7302.7
632.8
638.2
217
155.2
161.8
97.9
38.6
24.8
16.6
12.4
11
6.7
5.9
5.1
6.8

income-statement-row.row.ebitda-caps

-433.09---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-674.43-259.91135.1773.2
1330
1314.7
721.1
-7.4
435.6
643.9
390.2
375.3
727
719.6
1416.6
959.8
197.9
73.2
51.9

income-statement-row.row.income-before-tax

-763.62-480.4829.9222.3
1327.8
1314.9
730.8
4.5
474.9
690.5
396.6
379
728.5
720
1416.9
961.8
197.4
73.5
51.9

income-statement-row.row.income-tax-expense

-126.17-126.2115.2-11.1
306.2
271.4
138.7
-113.7
88.8
122.5
61.3
65.6
111.9
101.1
208.1
152.7
36
5.4
4

income-statement-row.row.net-income

-783.26-783.3727.4240.8
1024.2
1059.4
616.2
131.3
396.9
579.8
338.3
317.3
624.4
622.1
1209.5
809.1
161.4
68.2
47.9

Frequently Asked Question

What is Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (002399.SZ) total assets?

Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (002399.SZ) total assets is 19203415131.000.

What is enterprise annual revenue?

The annual revenue is 2721572551.000.

What is firm profit margin?

Firm profit margin is 0.325.

What is company free cash flow?

The free cash flow is 0.159.

What is enterprise net profit margin?

The net profit margin is -0.144.

What is firm total revenue?

The total revenue is -0.124.

What is Shenzhen Hepalink Pharmaceutical Group Co., Ltd. (002399.SZ) net profit (net income)?

The net profit (net income) is -783258039.000.

What is firm total debt?

The total debt is 5562816036.000.

What is operating expences number?

The operating expences are 1935358054.000.

What is company cash figure?

Enretprise cash is 1851642224.000.