Aishida Co.,Ltd

Symbol: 002403.SZ

SHZ

9.36

CNY

Market price today

  • -10.6437

    P/E Ratio

  • 0.5626

    PEG Ratio

  • 3.10B

    MRK Cap

  • 0.00%

    DIV Yield

Aishida Co.,Ltd (002403-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Aishida Co.,Ltd (002403.SZ). Companys revenue shows the average of 2393.904 M which is 0.044 % gowth. The average gross profit for the whole period is 772.728 M which is 0.042 %. The average gross profit ratio is 0.318 %. The net income growth for the company last year performance is -0.019 % which equals -0.119 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Aishida Co.,Ltd, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.115. In the realm of current assets, 002403.SZ clocks in at 2134.134 in the reporting currency. A significant portion of these assets, precisely 428.356, is held in cash and short-term investments. This segment shows a change of -0.295% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 626.817, if any, in the reporting currency. This indicates a difference of -13.122% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 461.557 in the reporting currency. This figure signifies a year_over_year change of 0.037%. Shareholder value, as depicted by the total shareholder equity, is valued at 2055.757 in the reporting currency. The year over year change in this aspect is -0.051%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 871.518, with an inventory valuation of 779.32, and goodwill valued at 67.81, if any. The total intangible assets, if present, are valued at 315.34. Account payables and short-term debt are 685.78 and 1243.51, respectively. The total debt is 1705.06, with a net debt of 1277.13. Other current liabilities amount to 236.92, adding to the total liabilities of 3150.88. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

1407.3428.4607.2703.4
437.8
541.9
529
408.3
145.6
252.6
370.9
318.8
411.6
479.4
139.8
183.4
79.1
244

balance-sheet.row.short-term-investments

-144.310.41232.6
1.9
1.3
0.4
-31.9
0
0
0.6
0
3.7
0
3.7
1.4
0
0

balance-sheet.row.net-receivables

3667.09871.51046.5997.6
1152.5
914.3
749.7
577.4
554.5
505.8
517.3
509.8
584.5
623.9
438.1
362.6
405.3
538.8

balance-sheet.row.inventory

3129.7779.3964.9931.3
907.9
823.7
710.5
591.9
493.4
494.6
589.3
627.5
571.9
565.9
430.2
354.8
424.8
379.2

balance-sheet.row.other-current-assets

198.0854.992.7114.7
67.4
165
343.5
130.9
452.4
406.3
6.5
4.4
-7.1
-16.6
-12.6
-12.1
-66.5
-98.3

balance-sheet.row.total-current-assets

8402.172134.12711.32747
2565.6
2444.9
2332.7
1708.5
1645.9
1659.3
1484
1460.6
1561
1652.6
995.5
888.7
842.7
1063.5

balance-sheet.row.property-plant-equipment-net

6941.181777.31786.51514.8
1459.1
1080
888
734.8
649.4
605.3
560
472.5
390.6
341.3
305.9
296.3
219.4
134.2

balance-sheet.row.goodwill

271.2567.867.882.3
103.6
103.6
47.2
46.1
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

1252.82315.3312315.2
297.8
266.8
272
279.7
280.1
282.3
288.7
322.3
121.6
67.4
69.3
47.3
32.9
12.8

balance-sheet.row.goodwill-and-intangible-assets

1524.07383.2379.8397.5
401.4
370.4
319.2
325.7
280.1
282.3
288.7
322.3
121.6
67.4
69.3
47.3
32.9
12.8

balance-sheet.row.long-term-investments

2715.31626.8721.5620.9
646.4
621.9
613.8
566.4
24.4
22.5
18.7
33.5
0
0
0
0
0
0

balance-sheet.row.tax-assets

791.67182.4171141.4
99.4
76
60.2
24.1
27.2
30.1
19.6
13.7
8.7
7.4
5.1
5.9
9.7
17.7

balance-sheet.row.other-non-current-assets

215.5398.7109.788.3
48
71
121.3
102.8
112.2
107.4
4.9
5.9
13.8
6.8
5.9
1
3.4
41.8

balance-sheet.row.total-non-current-assets

12187.763068.43168.42762.9
2654.3
2219.3
2002.5
1753.9
1093.3
1047.6
892
847.8
534.7
423
386.2
350.5
265.4
206.5

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

20589.935202.55879.85509.9
5219.9
4664.2
4335.3
3462.4
2739.2
2706.8
2375.9
2308.4
2095.7
2075.6
1381.6
1239.2
1108.1
1270

balance-sheet.row.account-payables

3014.76685.81289.6993.1
977.5
748.9
569
455.3
302.4
282.4
312.7
299.5
256.7
411.5
380.5
360.1
261.3
443.4

balance-sheet.row.short-term-debt

4788.011243.51526.31248.9
924.5
609
702
350
306
286.4
153
343.4
205.1
60.2
548.7
425.6
299.4
386.9

balance-sheet.row.tax-payables

133.7841.835.842.3
22.2
21.5
63.8
19.3
16.8
23.2
-17.7
-50.1
-26.9
-28.6
-23.9
-15.4
-5.2
12

balance-sheet.row.long-term-debt-total

1908.25461.6117.2297.5
474.8
500.1
278.6
0
0
0
-24
0
0
0
0
90
173
83

Deferred Revenue Non Current

1252.94318.7324.1333.9
294.6
307.8
259.9
237.5
183.6
153.5
92.5
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

256.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

537.98236.962.362.4
179.8
206.1
71.3
73.9
34.5
35.4
47.9
47.5
25.7
29.2
28.6
23.8
18.7
15.3

balance-sheet.row.total-non-current-liabilities

3498.84870.1528.4695.1
783.4
831.8
562.8
329.5
344.2
347.4
161.1
11.2
10.9
10.6
3.7
90
173
83

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

338.0584.8106.1117.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

12656.053150.93703.23240.5
3049.8
2417.3
2093.8
1316.8
1071.7
1039.7
704.1
686
507.4
510.7
975.2
921.2
871.1
1083.3

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1362.55340.6350.3350.3
350.3
350.3
350.3
350.3
312
240
240
240
240
240
180
180
180
37.2

balance-sheet.row.retained-earnings

2023.77568.6656.3773.3
688.9
623.7
545.9
458.3
328
327.8
312.5
271.4
242.1
232.2
173.9
95.9
26.3
103.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

2530.03118.7140.8105.1
91.8
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

2053.971027.81018.11018.1
1018.6
1246.7
1312.6
1297.5
1027.5
1092.6
1074.5
1072.7
1071
1068.8
33.3
27.5
21.8
38.4

balance-sheet.row.total-stockholders-equity

7970.322055.82165.52246.8
2149.6
2220.7
2208.8
2106.1
1667.4
1660.3
1627
1584.1
1553.1
1541
387.2
303.4
228.1
178.7

balance-sheet.row.total-liabilities-and-stockholders-equity

20589.935202.55879.85509.9
5219.9
4664.2
4335.3
3462.4
2739.2
2706.8
2375.9
2308.4
2095.7
2075.6
1381.6
1239.2
1108.1
1270

balance-sheet.row.minority-interest

-36.44-4.111.122.6
20.4
26.1
32.6
39.5
0
6.8
44.9
38.3
35.1
24
19.2
14.7
9
8

balance-sheet.row.total-equity

7933.882051.62176.62269.4
2170.1
2246.9
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

20589.93---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2571627.2733.5653.5
648.3
623.1
614.2
534.5
24.4
22.5
0.6
33.5
3.7
0
3.7
1.4
0
40.8

balance-sheet.row.total-debt

6696.261705.11643.41546.4
1399.3
1109.1
980.6
350
306
286.4
153
343.4
205.1
60.2
548.7
515.6
472.4
469.9

balance-sheet.row.net-debt

5289.381277.11048.2875.6
963.3
568.5
451.9
-58.3
160.4
33.8
-217.2
24.6
-202.8
-419.1
412.7
333.6
393.3
226

Cash Flow Statement

The financial landscape of Aishida Co.,Ltd has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -79.090. The company recently extended its share capital by issuing 0, marking a difference of -2.764 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -115295972.260 in the reporting currency. This is a shift of -0.203 from the previous year. In the same period, the company recorded 182.83, -1.32, and -1807.05, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -60.73 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 1864.05, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-229.15-98.1-100104.9
126.9
133.2
161.9
134.3
113.6
88.5
49.5
34.1
71.3
67
88.4
81
66.4
47.2

cash-flows.row.depreciation-and-amortization

63.83182.8166.2123.7
99.3
82.6
72.4
65.1
59.8
57.7
52.1
47.1
41.1
36.5
35.1
28
22.1
0

cash-flows.row.deferred-income-tax

0-3.2-17.6-11.7
-16.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

03.217.611.7
16.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

362.47-186.6691.3
-263.2
-197.7
-175.9
117.7
-30.5
78.1
44.5
37.8
-150.1
-291.9
-126
91.3
-5.2
0

cash-flows.row.account-receivables

220.6220.6-83.760
-350.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

141.86141.9-160.7-134
-248.6
-57.1
-123.9
-70
1.9
88
35.1
-57.4
-6.9
-135.9
-75.3
69.9
-45.9
0

cash-flows.row.account-payables

0-545.8331.187
352.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3.2-17.6-11.7
-16.6
-140.6
-52
187.8
-32.4
-9.9
9.5
95.1
-143.2
-156.1
-50.6
21.4
40.7
0

cash-flows.row.other-non-cash-items

-287.1363.4100.2-183.4
62.5
122.7
48.8
-2.6
-12.9
29
51.8
33.5
-60.7
29.2
22.6
37.2
15.3
-47.2

cash-flows.row.net-cash-provided-by-operating-activities

-89.98000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-107-177.4-232.7-235.7
-360.9
-226.3
-187.3
-155.4
-122.7
-132.4
-125.1
-360.2
-167
-97.2
-79.6
-123.2
-53
-30

cash-flows.row.acquisitions-net

2.9211.51.7311.3
-109.8
-20.8
-4.1
-50.5
1.7
0.6
0
0
77.1
0
80.3
0
0
30

cash-flows.row.purchases-of-investments

-53.98-76-66-92.7
-367.8
-1116.5
-1981.4
-3368.2
-1312.3
-1669
0
0
-20
0
-1.8
-6
0
-21.6

cash-flows.row.sales-maturities-of-investments

4.34127.9101.599.4
368.8
1307.8
1685.7
3167.8
1289.7
1202.2
3.5
1.8
48.5
0.8
3.4
0
0.6
3.2

cash-flows.row.other-investing-activites

29.25-1.350.9-6.6
170
-20.3
-38.6
-9.6
1.2
201.2
192.6
-7.3
1
9.7
-79.6
0.3
1.6
-30

cash-flows.row.net-cash-used-for-investing-activites

-124.46-115.3-144.775.7
-299.8
-76.2
-525.8
-415.9
-142.4
-397.3
71
-365.7
-60.4
-86.7
-77.3
-129
-50.8
-48.4

cash-flows.row.debt-repayment

-1537.43-1807.1-1419.2-1278.7
-969
-1160.7
-742
-206
-529.7
-328
-847.5
-795.1
-599.6
-1178
-1048.3
-548.5
-891.3
-759.4

cash-flows.row.common-stock-issued

0000
10
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
-10
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-62.39-60.7-96.1-62.4
-104.9
-103.6
-97.1
-10.3
-122.9
-59.8
-17.6
-12.9
-57.3
-13
-21.9
-48.8
-43.5
-21.3

cash-flows.row.other-financing-activites

1564.821864.11361.81426.2
1248.6
1186.9
1372.4
559.3
548.1
413.7
657.8
933.8
778.4
1802.1
1102.4
555.9
862.5
960.5

cash-flows.row.net-cash-used-provided-by-financing-activities

-35-3.7-153.585.1
174.8
-77.4
533.3
343
-104.5
25.9
-207.3
125.8
121.6
611.1
32.2
-41.4
-72.3
179.9

cash-flows.row.effect-of-forex-changes-on-cash

6.2318.6-9.1-16.7
3.8
8.4
-16.5
11.2
10.1
-0.2
-10.5
-1.2
-1.9
-1
0
0
0
0

cash-flows.row.net-change-in-cash

-104.93-138.9-71.8190.5
-95.7
-4.4
98.1
252.8
-106.7
-118.4
51.1
-88.6
-39.1
364.3
-24.9
67.1
-24.5
-0.2

cash-flows.row.cash-at-end-of-period

1198.81374.1513.1584.9
394.3
490.1
494.5
396.4
143.5
250.3
368.6
317.6
406.2
445.3
81
105.9
38.8
63.3

cash-flows.row.cash-at-beginning-of-period

1303.74513.1584.9394.3
490.1
494.5
396.4
143.5
250.3
368.6
317.6
406.2
445.3
81
105.9
38.8
63.3
63.5

cash-flows.row.operating-cash-flow

-89.98-38.5235.446.4
25.5
140.8
107.1
314.5
130.1
253.2
197.9
152.4
-98.4
-159.2
20.1
237.5
98.6
0

cash-flows.row.capital-expenditure

-107-177.4-232.7-235.7
-360.9
-226.3
-187.3
-155.4
-122.7
-132.4
-125.1
-360.2
-167
-97.2
-79.6
-123.2
-53
-30

cash-flows.row.free-cash-flow

-196.98-215.92.8-189.2
-335.4
-85.5
-80.2
159.1
7.4
120.8
72.8
-207.7
-265.3
-256.3
-59.5
114.2
45.6
-30

Income Statement Row

Aishida Co.,Ltd's revenue saw a change of -0.162% compared with the previous period. The gross profit of 002403.SZ is reported to be 811.29. The company's operating expenses are 865.76, showing a change of -4.866% from the last year. The expenses for depreciation and amortization are 182.83, which is a 0.100% change from the last accounting period. Operating expenses are reported to be 865.76, which shows a -4.866% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.294% year-over-year growth. The operating income is -8.51, which shows a -1.294% change when compared to the previous year. The change in the net income is -0.019%. The net income for the last year was -98.1.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

2524.7929403508.22892.9
3542.1
3257.7
3071.5
2547.5
2242
2206.5
2134.7
1937.6
2202.7
2050.4
1590
1737.8
1475.2
1359.3

income-statement-row.row.cost-of-revenue

1814.582128.726302079.7
2244.1
2048.4
1858.8
1518.4
1375.2
1420.6
1446.4
1288.1
1565.8
1461.9
1099.3
1279
1104.9
1010.8

income-statement-row.row.gross-profit

710.21811.3878.2813.2
1298
1209.4
1212.8
1029.2
866.8
786
688.3
649.5
636.9
588.5
490.7
458.8
370.3
348.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

153.85---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

31.98---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

512.47---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

162.73162156.5148.6
149.8
-2.2
8.1
3.9
6.9
4.7
46.9
1.9
56.1
2.6
-0.5
2.5
0.3
3.5

income-statement-row.row.operating-expenses

862.79865.8910911.1
1132.9
1002.6
990.4
885.4
756.1
676.6
611.4
599.3
622.2
492.1
362.2
313.3
251.8
208

income-statement-row.row.cost-and-expenses

2677.372994.43540.12990.8
3377
3050.9
2849.2
2403.8
2131.3
2097.1
2057.8
1887.4
2188
1953.9
1461.5
1592.3
1356.7
1218.7

income-statement-row.row.interest-income

3.423.44.55.5
6
7.2
3.6
2.2
2.1
5.6
3.8
4.1
5.1
5.1
1.7
1
0
0

income-statement-row.row.interest-expense

64.9566.776.562
56.2
46.6
27.7
10.5
15.1
12.8
17.5
12.9
10.2
14.7
23.7
40.8
45.7
35.1

income-statement-row.row.selling-and-marketing-expenses

512.47---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-2.5-89.5-141.1186.8
-74.3
-58.3
-33
17.5
25.8
-7.2
-22.9
-15.3
68.3
-21.7
-26.6
-45.5
-22.7
-73

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

162.73162156.5148.6
149.8
-2.2
8.1
3.9
6.9
4.7
46.9
1.9
56.1
2.6
-0.5
2.5
0.3
3.5

income-statement-row.row.total-operating-expenses

-2.5-89.5-141.1186.8
-74.3
-58.3
-33
17.5
25.8
-7.2
-22.9
-15.3
68.3
-21.7
-26.6
-45.5
-22.7
-73

income-statement-row.row.interest-expense

64.9566.776.562
56.2
46.6
27.7
10.5
15.1
12.8
17.5
12.9
10.2
14.7
23.7
40.8
45.7
35.1

income-statement-row.row.depreciation-and-amortization

117.4182.8166.2123.7
99.3
82.6
72.4
65.1
59.8
57.7
52.1
47.1
41.1
36.5
35.1
28
22.1
116.6

income-statement-row.row.ebitda-caps

-142.42---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-259.82-8.528.9-81
200.2
150.7
181.3
157.7
130.8
98.6
43.6
33.1
26.9
72.6
102.6
99.1
96.8
64.2

income-statement-row.row.income-before-tax

-262.32-98-112.1105.8
125.9
148.5
189.4
161.2
136.5
102.2
54
34.9
83
74.7
101.8
100
95.8
67.6

income-statement-row.row.income-tax-expense

-27.760.1-12.10.9
-1.1
15.3
27.6
26.9
22.9
13.7
4.6
0.9
11.7
7.7
13.4
19
29.5
17.3

income-statement-row.row.net-income

-229.15-98.1-100102.7
128.8
148.7
172.7
137.4
113.4
81.3
42.9
31
60.2
62.2
83.8
75.3
61.4
47.2

Frequently Asked Question

What is Aishida Co.,Ltd (002403.SZ) total assets?

Aishida Co.,Ltd (002403.SZ) total assets is 5202507288.000.

What is enterprise annual revenue?

The annual revenue is 1215424769.000.

What is firm profit margin?

Firm profit margin is 0.281.

What is company free cash flow?

The free cash flow is -0.578.

What is enterprise net profit margin?

The net profit margin is -0.091.

What is firm total revenue?

The total revenue is -0.103.

What is Aishida Co.,Ltd (002403.SZ) net profit (net income)?

The net profit (net income) is -98102910.210.

What is firm total debt?

The total debt is 1705063794.000.

What is operating expences number?

The operating expences are 865764700.000.

What is company cash figure?

Enretprise cash is 322694190.000.