Yunnan Lincang Xinyuan Germanium Industry Co.,LTD

Symbol: 002428.SZ

SHZ

11.87

CNY

Market price today

  • 1337.1064

    P/E Ratio

  • 62.3983

    PEG Ratio

  • 7.75B

    MRK Cap

  • 0.00%

    DIV Yield

Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428.SZ). Companys revenue shows the average of 426.922 M which is 0.139 % gowth. The average gross profit for the whole period is 112.749 M which is 0.560 %. The average gross profit ratio is 0.311 %. The net income growth for the company last year performance is -1.122 % which equals -0.738 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Yunnan Lincang Xinyuan Germanium Industry Co.,LTD, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.069. In the realm of current assets, 002428.SZ clocks in at 912.627 in the reporting currency. A significant portion of these assets, precisely 71, is held in cash and short-term investments. This segment shows a change of -0.462% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 5.331, if any, in the reporting currency. This indicates a difference of 266539800.000% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 126.269 in the reporting currency. This figure signifies a year_over_year change of 0.073%. Shareholder value, as depicted by the total shareholder equity, is valued at 1416.022 in the reporting currency. The year over year change in this aspect is 0.006%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 362.653, with an inventory valuation of 468.32, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 497.51. Account payables and short-term debt are 150.31 and 524.46, respectively. The total debt is 650.73, with a net debt of 579.73. Other current liabilities amount to 9.85, adding to the total liabilities of 1079.71. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

486.2271132109.9
139.1
103.2
96.3
167
68.3
146.6
177.9
387.1
573.3
807.9
929.4
122.6
64
16.6

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1102.54362.7211212.6
182.6
139.1
152.9
118.8
136.8
251
206.7
225.8
208.4
74.1
35.3
53.7
42.7
62.7

balance-sheet.row.inventory

1923.61468.3413.5437.7
306.8
375.6
234
207.4
198.2
314.2
239.8
163.3
294.3
70.3
47.8
53.4
65.9
17.5

balance-sheet.row.other-current-assets

115.7610.79.122.5
23.6
10.9
4.3
48.7
47.1
53.3
-2.8
-3.2
-3.3
-3.1
-1.5
-6.5
-7.8
-16.8

balance-sheet.row.total-current-assets

3628.13912.6765.6782.7
652.1
628.8
487.4
541.9
450.5
765
621.6
772.9
1072.8
949.1
1010.9
223.1
164.8
80

balance-sheet.row.property-plant-equipment-net

4411.91093.611531140.2
1149.6
972.8
1000.8
1013.1
1018.9
1093.5
990.6
821.3
497.9
272.4
193.4
166.5
157.7
108.4

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
24.9
24.9
24.9
24.9
0
0
0
0

balance-sheet.row.intangible-assets

1935.8497.5418.8374.2
369.4
380.6
382.9
385.2
397.5
353.7
374.9
363.4
138.7
129.3
52.3
44.4
42.2
18.5

balance-sheet.row.goodwill-and-intangible-assets

1935.8497.5418.8374.2
369.4
380.6
382.9
385.2
397.5
353.7
399.8
388.3
163.6
154.2
52.3
44.4
42.2
18.5

balance-sheet.row.long-term-investments

16.115.306.6
12.4
13.6
10.2
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

251.1364.858.239.8
29.9
28.6
21
19.1
27.9
16.7
15.2
10.7
9.3
6.7
0.7
1.3
2.1
0.2

balance-sheet.row.other-non-current-assets

36.055.417.55.4
5.4
6.8
8.9
10.1
11
12
11.1
11.9
2.9
2.2
0.7
1.5
2.2
0

balance-sheet.row.total-non-current-assets

6650.991666.61647.41566.2
1566.6
1402.5
1423.8
1427.5
1455.3
1475.9
1416.8
1232.3
673.8
435.5
247.1
213.6
204.1
127.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

10279.122579.224132348.9
2218.8
2031.3
1911.3
1969.4
1905.8
2240.9
2038.3
2005.2
1746.5
1384.6
1258.1
436.7
368.9
207.2

balance-sheet.row.account-payables

429.53150.356.277.4
74.3
50.7
62
64.2
57.8
111.5
92.2
146
44.5
12.7
7.8
7
13
6.8

balance-sheet.row.short-term-debt

2092.91524.5449.3386.4
381.3
207
196.4
220
50
310
320
255.8
223
0
0
85
40
40

balance-sheet.row.tax-payables

15.094.29.214.4
3.3
6.4
2.1
3.7
2.9
1.7
-39.1
-16.5
-22
7.2
6.4
8.1
5.6
1.5

balance-sheet.row.long-term-debt-total

675.19126.3157.4142.5
59.8
39
0
40
0
0
0
0
0
0
0
70
100
0

Deferred Revenue Non Current

833.06207.2221.7172.4
80
55.7
41
30.6
31.9
31.8
26.5
21.6
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

16.39---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

23.949.927.92.3
10.9
5.4
69.7
13.4
3.6
2.8
2.5
2.1
0.3
15.8
10.8
0.9
3.2
0.6

balance-sheet.row.total-non-current-liabilities

1641.18357.4383318.3
139.8
139.3
41
70.6
31.9
31.8
26.5
22.8
7.5
2.5
0
70
100
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

18.464.55.25.8
6.4
34.6
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

4320.281079.7924.5803.7
682.5
550.1
371.3
436.8
357.7
566.1
412.9
423.2
317.7
31
18.6
175.7
164.8
79.8

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2612.48653.1653.1653.1
653.1
653.1
653.1
653.1
653.1
653.1
653.1
653.1
326.6
163.3
125.6
93.6
52
52

balance-sheet.row.retained-earnings

1328.49341.5334.5396.9
382.9
360.3
423.3
414.7
406.2
529
491.8
418.9
340.4
265.2
198.6
129.5
122.6
59.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

1030.0893.992.892.6
91.5
90.4
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

655.07327.5327.5327.5
327.5
326.5
415.2
415.6
414.2
413.5
403.6
406.3
719.6
877.5
906.1
29.4
21.3
14.3

balance-sheet.row.total-stockholders-equity

5626.1114161407.91470.1
1455.1
1430.3
1491.7
1483.4
1473.5
1595.7
1548.5
1478.4
1386.6
1306
1230.4
252.5
195.8
125.7

balance-sheet.row.total-liabilities-and-stockholders-equity

10279.122579.224132348.9
2218.8
2031.3
1911.3
1969.4
1905.8
2240.9
2038.3
2005.2
1746.5
1384.6
1258.1
436.7
368.9
207.2

balance-sheet.row.minority-interest

332.7283.580.675.1
81.2
51
48.4
49.1
74.6
79.1
76.9
103.6
42.2
47.5
9.1
8.5
8.3
1.7

balance-sheet.row.total-equity

5958.831499.51488.51545.2
1536.3
1481.3
1540
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

10279.12---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

16.115.306.6
12.4
13.6
10.2
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

2772.47650.7606.7529
441.1
246
196.4
260
50
310
320
255.8
223
0
0
155
140
40

balance-sheet.row.net-debt

2286.26579.7474.7419
302
142.8
100.2
93
-18.3
163.4
142.1
-131.2
-350.3
-807.9
-929.4
32.4
76
23.4

Cash Flow Statement

The financial landscape of Yunnan Lincang Xinyuan Germanium Industry Co.,LTD has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -2.813. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -54365453.720 in the reporting currency. This is a shift of -0.661 from the previous year. In the same period, the company recorded 119.19, -0.49, and -364.61, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -24.99 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 544.79, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

4.969.6-5722.7
23.3
-57.1
7.6
6.4
-107
63
125.3
124.3
96.9
92.3
79.1
78
81.4
69.7

cash-flows.row.depreciation-and-amortization

5.2119.294.192.3
83.6
76.3
75.3
75.9
79.7
62.6
53.6
37.1
26.5
18.7
18.1
15.8
14
11.8

cash-flows.row.deferred-income-tax

0-6.4-17.9-6.5
-1.3
-7.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

06.417.96.5
1.3
7.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-81.44-319.835.1-17.4
-14.1
-165.9
-51.7
26.6
156.4
-133.9
-112.8
95.9
-362.2
-41.8
7.1
-2.9
-36.4
-14.8

cash-flows.row.account-receivables

-75.23-153.228.6-32.8
-60.3
8.3
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-6.75-54.8-7.8-122.5
71.8
-156.5
-34.4
-6.2
91.3
-91.8
-77.7
119.3
-253.1
-24
2.3
10.3
-48.4
4.7

cash-flows.row.account-payables

-0.54-105.332.2144.4
-24.3
-10.1
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

1.08-6.4-17.9-6.5
-1.3
-7.6
-17.3
32.8
65.1
-42.1
-35
-23.4
-109.2
-17.8
4.8
-13.2
12
-19.6

cash-flows.row.other-non-cash-items

-129.14235.314.9
31.9
42.6
15.7
-2.2
60.7
5.2
14.3
21.8
9.8
-0.5
4.4
12.4
4
3.6

cash-flows.row.net-cash-provided-by-operating-activities

-200.38000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-50.4-55.2-161-92
-186.6
-37.9
-38.7
-43.8
-102.2
-138.4
-250.6
-295.5
-252.7
-123.1
-44
-30.3
-70.5
-44.5

cash-flows.row.acquisitions-net

1.371.40.20
30
-0.1
0
7.8
0
59.8
0
-98.4
0
-48.1
0
0
70.8
0

cash-flows.row.purchases-of-investments

000-13.6
-31.8
7.9
0
-23.3
0
0
-68.3
-0.4
-19.5
0
0
0
-11
-13.8

cash-flows.row.sales-maturities-of-investments

0000
1.8
0
0
1.7
23.6
0
0
4.5
0
0
0
0
0.4
0

cash-flows.row.other-investing-activites

-0.31-0.50.2-1.9
0
-2.1
4.3
-2.1
-13.8
0
0
0
13.5
0
-2.8
0
-70.5
10.2

cash-flows.row.net-cash-used-for-investing-activites

-49.34-54.4-160.6-107.6
-186.5
-32
-34.3
-59.6
-92.4
-78.6
-318.9
-389.8
-258.7
-171.2
-46.8
-30.3
-80.8
-48.1

cash-flows.row.debt-repayment

-380.25-364.6-519.8-443
-282.2
-171.9
-220
-50
-410
-570
-517.2
-323
0
0
-155
-195
-125
-30.2

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-27.51-25-23.2-25.9
-19.3
-13.3
-8.4
-9.3
-27
-38.5
-56.2
-52.5
-19.5
-18.8
-2.9
-29.4
-36.8
-39

cash-flows.row.other-financing-activites

339.67544.8628.3417.5
395.5
302.5
145.7
109.7
246.3
658.3
603.7
301.8
273
0
905.8
209.9
226.9
45.6

cash-flows.row.net-cash-used-provided-by-financing-activities

239.38155.285.3-51.3
94.1
117.3
-82.7
50.4
-190.7
49.8
30.2
-73.7
253.5
-18.8
747.9
-14.5
65.1
-23.6

cash-flows.row.effect-of-forex-changes-on-cash

0.590.30.5-0.2
-0.3
0.1
-0.1
-0.2
0.2
0.5
-0.9
-1.9
-0.2
-0.3
-0.2
0
0
0

cash-flows.row.net-change-in-cash

-2.76-47.932.6-46.6
32
-18.7
-70.2
97.5
-93
-31.3
-209.2
-186.3
-234.6
-121.5
806.9
58.6
47.4
-1.4

cash-flows.row.cash-at-end-of-period

338.5832.280.147.5
94.1
62.1
80.8
151
53.5
146.6
177.9
387.1
573.3
807.9
929.4
122.6
64
16.6

cash-flows.row.cash-at-beginning-of-period

341.3480.147.594.1
62.1
80.8
151
53.5
146.6
177.9
387.1
573.3
807.9
929.4
122.6
64
16.6
18

cash-flows.row.operating-cash-flow

-200.38-149107.5112.5
124.8
-104.1
46.8
106.8
189.8
-3.1
80.4
279.1
-229.1
68.8
108.8
103.4
63.1
70.3

cash-flows.row.capital-expenditure

-50.4-55.2-161-92
-186.6
-37.9
-38.7
-43.8
-102.2
-138.4
-250.6
-295.5
-252.7
-123.1
-44
-30.3
-70.5
-44.5

cash-flows.row.free-cash-flow

-250.78-204.3-53.620.5
-61.8
-141.9
8.2
63
87.6
-141.5
-170.2
-16.3
-481.8
-54.4
64.9
73.1
-7.5
25.7

Income Statement Row

Yunnan Lincang Xinyuan Germanium Industry Co.,LTD's revenue saw a change of 0.252% compared with the previous period. The gross profit of 002428.SZ is reported to be 127. The company's operating expenses are 84.72, showing a change of -22.349% from the last year. The expenses for depreciation and amortization are 119.19, which is a 0.267% change from the last accounting period. Operating expenses are reported to be 84.72, which shows a -22.349% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 1.093% year-over-year growth. The operating income is 3.66, which shows a -1.093% change when compared to the previous year. The change in the net income is -1.122%. The net income for the last year was 6.97.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

655.54672536.6556.5
670
418.5
465
464.3
298.3
402.2
555.9
824.1
381.7
272
176.2
188.8
209.3
166.2

income-statement-row.row.cost-of-revenue

532.09545474.7447.5
550.9
351.5
367.8
380.5
276.7
272.3
333.4
611.3
244.6
151.1
80.2
85.3
93.8
74.2

income-statement-row.row.gross-profit

123.4512761.9109
119.2
67
97.2
83.7
21.6
129.9
222.5
212.7
137.1
120.9
96
103.5
115.5
92

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

39.98---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

27.72---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

8.95---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-0.48-0.420.7-3.7
8.6
33.4
0.1
-0.2
15.6
27.3
29.3
23.8
27.1
23.4
20.5
23.6
10.1
1.9

income-statement-row.row.operating-expenses

89.6384.7109.155
62.9
85.6
78.9
71.8
110.4
90.8
87.2
72.9
52.5
44.8
31.5
23.2
27.7
20.6

income-statement-row.row.cost-and-expenses

621.72629.7583.8502.5
613.8
437.2
446.8
452.4
387.1
363.1
420.6
684.3
297.1
196
111.7
108.5
121.4
94.8

income-statement-row.row.interest-income

1.491.11.81.7
1.3
0.5
0.7
2.1
1
1.6
4.5
10.9
18.6
15.1
7.7
0.2
0.3
0

income-statement-row.row.interest-expense

28.2226.226.327
26.7
21.6
14.4
14.7
15.2
15.6
12.8
15.5
7
0
2.6
7.3
5.6
1.8

income-statement-row.row.selling-and-marketing-expenses

8.95---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

10.813.2-32.4-24.5
-32.4
-35.2
-11.7
4.5
-28.5
31.7
14.4
11.6
33.8
32.3
25.7
12.1
6.5
-0.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-0.48-0.420.7-3.7
8.6
33.4
0.1
-0.2
15.6
27.3
29.3
23.8
27.1
23.4
20.5
23.6
10.1
1.9

income-statement-row.row.total-operating-expenses

10.813.2-32.4-24.5
-32.4
-35.2
-11.7
4.5
-28.5
31.7
14.4
11.6
33.8
32.3
25.7
12.1
6.5
-0.6

income-statement-row.row.interest-expense

28.2226.226.327
26.7
21.6
14.4
14.7
15.2
15.6
12.8
15.5
7
0
2.6
7.3
5.6
1.8

income-statement-row.row.depreciation-and-amortization

38.13119.294.192.3
83.6
76.3
75.3
75.9
79.7
62.6
53.6
37.1
26.5
18.7
18.1
15.8
14
11.8

income-statement-row.row.ebitda-caps

38.64---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0.513.7-39.454
54
-24.8
6.4
16.6
-129.1
43.5
120.5
127.6
91.3
85.2
69.7
68.8
84.2
68.8

income-statement-row.row.income-before-tax

1.253.2-71.829.5
21.6
-60
6.5
16.4
-117.3
70.8
149.7
151.4
118.4
108.4
90.2
92.4
94.3
70.7

income-statement-row.row.income-tax-expense

-2.97-3.7-14.86.8
-1.7
-2.9
-1.1
10
-10.2
7.8
24.5
27.1
21.6
16.1
13
14.1
13.1
-0.1

income-statement-row.row.net-income

4.967-5722.7
22.6
-57.1
8.6
8.5
-103.2
61.1
125.3
123.1
100.2
93.9
76.7
78
81.4
69.7

Frequently Asked Question

What is Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428.SZ) total assets?

Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428.SZ) total assets is 2579246043.000.

What is enterprise annual revenue?

The annual revenue is 330218062.000.

What is firm profit margin?

Firm profit margin is 0.188.

What is company free cash flow?

The free cash flow is -0.384.

What is enterprise net profit margin?

The net profit margin is 0.008.

What is firm total revenue?

The total revenue is 0.001.

What is Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428.SZ) net profit (net income)?

The net profit (net income) is 6974539.000.

What is firm total debt?

The total debt is 650727538.000.

What is operating expences number?

The operating expences are 84715751.000.

What is company cash figure?

Enretprise cash is 128778527.000.