Shenzhen Grandland Group Co., Ltd.

Symbol: 002482.SZ

SHZ

1.78

CNY

Market price today

  • 2.4141

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 6.68B

    MRK Cap

  • 0.00%

    DIV Yield

Shenzhen Grandland Group Co., Ltd. (002482-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Shenzhen Grandland Group Co., Ltd. (002482.SZ). Companys revenue shows the average of 7168.199 M which is 0.040 % gowth. The average gross profit for the whole period is 804.404 M which is -0.214 %. The average gross profit ratio is 0.069 %. The net income growth for the company last year performance is -1.383 % which equals -1.017 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shenzhen Grandland Group Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.778. In the realm of current assets, 002482.SZ clocks in at 1005.593 in the reporting currency. A significant portion of these assets, precisely 183.713, is held in cash and short-term investments. This segment shows a change of -0.741% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 1249.212 in the reporting currency. This figure signifies a year_over_year change of -0.803%. Shareholder value, as depicted by the total shareholder equity, is valued at 775.94 in the reporting currency. The year over year change in this aspect is -1.163%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 774.775, with an inventory valuation of 41.53, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 448.63. Account payables and short-term debt are 260.28 and 13.71, respectively. The total debt is 1262.92, with a net debt of 1124.99. Other current liabilities amount to 23, adding to the total liabilities of 1623.35. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

1343.98183.7708.41058.7
2294.9
3068.7
3402.8
2055.2
1555
2656.3
2308.9
2119.2
1576.8
1736.7
2235.6
269.7
106
88

balance-sheet.row.short-term-investments

-205.3545.855
5
6.7
-172.2
-264
-211.7
-36.9
-20.3
-15.2
0
0
0
0
0
0

balance-sheet.row.net-receivables

12827.91774.8670610973.7
16935.3
16810.5
11962.8
9036.8
10531
8518.4
7232.6
5361.1
4363.7
3055
1043.4
329.9
400.9
260.4

balance-sheet.row.inventory

919.4541.5573.1800.5
864.3
922.3
1020.8
987.7
815.2
735
692.7
625.1
575.1
358.5
190
82.4
71.8
83

balance-sheet.row.other-current-assets

135.995.660.1383.2
487.5
612.7
1253.5
776.5
454.8
328.5
103.8
0.5
0.7
0.5
-28.4
-18.1
-23.6
-82.5

balance-sheet.row.total-current-assets

15227.331005.68047.613216.2
20582
21414.2
17640
12856.3
13355.9
12238.2
10338
8105.9
6516.3
5150.7
3440.6
663.9
555.1
349

balance-sheet.row.property-plant-equipment-net

3322.76742.4988.81101.7
847.7
640
387.1
126.8
368.5
403
429
399.4
379.3
104.6
53.4
52.2
55
44.7

balance-sheet.row.goodwill

00053.6
145.8
276.4
355.2
514.6
548.7
276.3
276.3
112.5
112.5
0
0
0
0
0

balance-sheet.row.intangible-assets

1880.34448.6514.9545.4
575.2
579.7
599
65.3
83.3
66.2
58.1
48.3
48.1
38.4
39.4
39.5
0.2
0.1

balance-sheet.row.goodwill-and-intangible-assets

1880.34448.6514.9598.9
721
856.2
954.2
579.9
632.1
342.5
334.3
160.8
160.6
38.4
39.4
39.5
0.2
0.1

balance-sheet.row.long-term-investments

445.67-45121203.2
436.3
740.3
1485.7
1628
478.9
243.4
45.2
44.2
0
0
0
0
0
0

balance-sheet.row.tax-assets

2103.92151.1896796
475.6
368.6
238.8
174.9
199.9
196.9
128.1
62.1
38.4
42.3
15.5
4.9
5.1
6.6

balance-sheet.row.other-non-current-assets

412.9496.6217.6303
348
424.9
261
498.5
810
232.6
52.6
64.3
42.3
14.6
10.5
10.2
10.2
0

balance-sheet.row.total-non-current-assets

8165.631393.72738.43002.7
2828.7
3030
3326.7
3008.1
2489.4
1418.3
989.2
730.7
620.7
199.8
118.9
106.8
70.5
51.3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

23392.962399.31078616219
23410.7
24444.2
20966.7
15864.4
15845.2
13656.5
11327.2
8836.7
7137
5350.5
3559.5
770.7
625.6
400.3

balance-sheet.row.account-payables

11852.47260.36819.98702.6
9681.5
9249.4
7572.2
5062.6
5714.1
4188.1
4078.2
2880.5
2485.8
2208.4
879.6
164.5
230.9
46.1

balance-sheet.row.short-term-debt

12133.4913.75839.53296.8
3718.1
2957.3
2432.4
761
867
617.7
699.5
705
1130.5
130
0
60
0
60

balance-sheet.row.tax-payables

122.5128.53623.6
48.4
59.1
783.2
521.3
364
328.4
328.9
192.6
159.3
175.4
81.4
32.8
29
21.4

balance-sheet.row.long-term-debt-total

3343.561249.2580.81096
848.8
2315.7
1567.1
1191
1184.6
1182.6
596.2
595.2
0
0
0
70
50
0

Deferred Revenue Non Current

0000
0
0
0
0
5.3
8.5
2.2
3.5
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

54.76---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

984.43232173.3886.5
1833.3
2225.1
1401.6
378.4
793.1
1110.6
1154.7
621.6
122.3
42.8
166.9
109
141
90.1

balance-sheet.row.total-non-current-liabilities

3486.821251.6597.51124.7
858.6
2549.5
1643.8
1525.4
1374.3
1317
647.6
598.8
0.9
0
0
70
52.3
0.8

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

207.890121.1128.8
143.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

33448.761623.415800.815684.6
17049
17387.5
13833.4
8985.6
9542.3
7716.4
7044
5086.3
3976.5
2586.9
1046.5
467.9
424.2
253.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

10576.4837511537.31537.3
1537.3
1537.3
1537.3
1537.3
1550.4
625.4
517.2
517.2
512
320
160
120
120
50

balance-sheet.row.retained-earnings

-33257.43-6925.3-8950.8-3639.7
1948.3
2751.1
2743.7
2507.4
1976.1
1677
1505.7
1099.9
682.4
373.9
312.7
119.7
28.4
68.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

2995.540371.2361.3
494.7
381.8
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

10170.153950.32270.72265.9
2265.9
2265.9
2664.5
2628.7
2578.4
3476.2
2156.3
2094.2
1932.3
2069.8
2040.3
63.1
53
27.7

balance-sheet.row.total-stockholders-equity

-9515.25775.9-4771.6524.8
6246.2
6936.1
6945.5
6673.4
6104.9
5778.7
4179.1
3711.3
3126.7
2763.6
2513
302.8
201.4
146.6

balance-sheet.row.total-liabilities-and-stockholders-equity

23392.962399.31078616219
23410.7
24444.2
20966.7
15864.4
15845.2
13656.5
11327.2
8836.7
7137
5350.5
3559.5
770.7
625.6
400.3

balance-sheet.row.minority-interest

-540.550-243.29.6
115.5
120.6
187.8
205.4
198.1
161.4
104.1
39.1
33.8
0
0
0
0
0

balance-sheet.row.total-equity

-10055.8775.9-5014.8534.4
6361.7
7056.7
7133.3
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

23392.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

240.320.7126208.2
441.3
747
1313.5
1364
267.2
206.5
24.9
29
24
0
0
0
0
0

balance-sheet.row.total-debt

15477.051262.96420.34392.8
4566.9
5273
3999.5
1952
2051.6
1800.3
1295.7
1300.2
1130.5
130
0
130
50
60

balance-sheet.row.net-debt

14224.6411255716.93339.1
2277
2211
596.6
-103.2
496.7
-856.1
-1013.2
-819
-446.3
-1606.7
-2235.6
-139.7
-56
-28

Cash Flow Statement

The financial landscape of Shenzhen Grandland Group Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.890. The company recently extended its share capital by issuing 0, marking a difference of 144.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -332004.410 in the reporting currency. This is a shift of -1.001 from the previous year. In the same period, the company recorded 110.31, 0.03, and -629.85, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -52.48 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 1472.44, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

2210.01-5559.7-5690.4-792
132.6
318.2
662.1
400.4
310.9
549.7
528.2
380.4
281
214.3
101.4
54.8
50.6

cash-flows.row.depreciation-and-amortization

73.48110.394.845.6
24.9
30.3
32.1
32.8
29.9
27.7
25.1
11.1
9.6
7.8
5.7
5.1
2.3

cash-flows.row.deferred-income-tax

0-100-305.4-109.6
-113.8
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

010060.8109.6
113.8
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

2744.63688.6-1103.5-714.9
-1805.3
-629.4
260
-362.7
-1546.8
-732.2
-807.8
-1230.9
-853.2
-165.4
20.2
-21.3
30

cash-flows.row.account-receivables

2253.561904.31424.7-987.7
-4458.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

314.6423163.858
106.9
-54.3
-266.4
-71.2
-42.3
-56.4
-50
-216.5
-168.5
-107.6
-10.6
11.3
-21.6

cash-flows.row.account-payables

0-1346.6-2286.7324.3
2660.2
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

176.43-100-305.4-109.6
-113.8
-575.2
526.4
-291.6
-1504.5
-675.8
-757.8
-1014.4
-684.7
-57.8
30.8
-32.5
51.6

cash-flows.row.other-non-cash-items

-5251.173860.46038.92064.3
650.6
730.2
97.2
144.4
390.5
400.1
197
80.8
79
45.9
3.8
4.6
-11.7

cash-flows.row.net-cash-provided-by-operating-activities

-223.05000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1.66-0.9-87.6-194.4
-312.1
-479.4
-329.1
-263.6
-50.7
-68.5
-103.4
-207.9
-127.3
-9.1
-3.7
-10.7
-28.7

cash-flows.row.acquisitions-net

7.9601.713
16
0
0
-107.3
0.2
-173.1
0
-115.6
0
0
-38.5
0
0

cash-flows.row.purchases-of-investments

-2.820-295.2-569.8
-366
-654.6
-754.4
-839.7
-779.1
-150.9
-5
-24
0
0
0
0
-10.8

cash-flows.row.sales-maturities-of-investments

4.470.6668.5858.5
488.1
536.6
689.1
274.2
100
6.6
0
0.2
0
0
0
0
11.5

cash-flows.row.other-investing-activites

-3.8409.13.5
-8.9
48
-26.8
349.5
-91
401.2
189.7
533.5
192.7
-1350
0
0
53.7

cash-flows.row.net-cash-used-for-investing-activites

-2-0.3296.6110.8
-182.9
-549.4
-421.1
-587
-820.7
15.3
81.3
186.2
65.3
-1359.1
-42.2
-10.6
25.6

cash-flows.row.debt-repayment

-25.2-629.8-3721.2-4907
-3362.8
-4064.4
-1582
-2036.2
-2697.2
-1655.4
-1347.9
-690.9
0
-130
0
-150
-153.2

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-17.32-52.5-188.1-249.6
-343.7
-275.4
-87.7
-183.6
-240.5
-192.6
-116.3
-54.3
-37.6
-5.3
-5.2
-4.6
-2.2

cash-flows.row.other-financing-activites

692.581472.43286.94244.4
4428.9
5286.3
1048.5
1772.6
4598.3
2215.6
1945.9
1640.7
130
2007.7
80
140
120

cash-flows.row.net-cash-used-provided-by-financing-activities

654.75790.1-622.5-912.2
722.5
946.4
-621.1
-447.2
1660.5
367.6
481.8
895.5
92.4
1872.4
74.8
-14.6
-35.4

cash-flows.row.effect-of-forex-changes-on-cash

-4.423.82.9-3.1
-5.6
-3.7
-0.5
0.7
0.5
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

425.28-106.7-1227.7-201.5
-463.2
842.6
8.6
-818.6
24.8
628.2
505.5
323.1
-325.9
615.9
163.7
18.1
61.4

cash-flows.row.cash-at-end-of-period

735.5674.8181.51409.2
1610.7
2073.9
1231.3
1222.7
2041.3
2016.5
1388.3
882.8
559.7
885.6
269.7
106
88

cash-flows.row.cash-at-beginning-of-period

310.28181.51409.21610.7
2073.9
1231.3
1222.7
2041.3
2016.5
1388.3
882.8
559.7
885.6
269.7
106
88
26.5

cash-flows.row.operating-cash-flow

-223.05-900.3-904.8603
-997.2
449.3
1051.4
214.9
-815.6
245.3
-57.5
-758.6
-483.6
102.6
131.1
43.3
71.2

cash-flows.row.capital-expenditure

-1.66-0.9-87.6-194.4
-312.1
-479.4
-329.1
-263.6
-50.7
-68.5
-103.4
-207.9
-127.3
-9.1
-3.7
-10.7
-28.7

cash-flows.row.free-cash-flow

-224.71-901.3-992.4408.6
-1309.3
-30.1
722.3
-48.7
-866.3
176.7
-160.9
-966.5
-611
93.5
127.4
32.6
42.5

Income Statement Row

Shenzhen Grandland Group Co., Ltd.'s revenue saw a change of -0.719% compared with the previous period. The gross profit of 002482.SZ is reported to be -341.5. The company's operating expenses are -4166.72, showing a change of -1044.908% from the last year. The expenses for depreciation and amortization are 110.31, which is a -0.975% change from the last accounting period. Operating expenses are reported to be -4166.72, which shows a -1044.908% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 1.658% year-over-year growth. The operating income is 3696.23, which shows a -1.658% change when compared to the previous year. The change in the net income is -1.383%. The net income for the last year was 2126.75.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

925.581002.53563.78036.4
12246.5
13046.3
14397.6
12535.2
10112.5
8010
9788
8691.3
6777.8
5410.5
4198.2
1918.2
1248.1
876.5

income-statement-row.row.cost-of-revenue

1275.4213445146.87520
10679.2
11329.6
12289.1
11085.7
9020.2
6657.4
8127.5
7314.4
5796
4629.5
3681.1
1684
1101.5
778.5

income-statement-row.row.gross-profit

-349.84-341.5-1583516.4
1567.3
1716.7
2108.6
1449.5
1092.3
1352.6
1660.4
1376.9
981.8
781
517.1
234.2
146.6
98

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

25.47---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

166.53---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

76.88---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-969.8-969.8186.7178.3
156.6
143.6
75.3
-11.3
30.1
42.9
7.5
3.4
2.6
-27.9
4
11.7
0.8
6.1

income-statement-row.row.operating-expenses

-4213.92-4166.7441690.6
796.5
715.6
944.3
605.9
521.2
637.1
649.2
568.6
442.5
334.5
209.2
107.8
77.1
55.3

income-statement-row.row.cost-and-expenses

-2938.5-2822.75587.78210.6
11475.7
12045.1
13233.3
11691.6
9541.4
7294.5
8776.8
7883
6238.5
4963.9
3890.3
1791.7
1178.6
833.8

income-statement-row.row.interest-income

13.327.8924.1
26
42.3
13.9
14.5
13.9
32.5
25.4
28.3
43.8
35.6
10.7
0.6
0.7
0.2

income-statement-row.row.interest-expense

442.05543.8439.2287.2
524.3
336.2
409.4
136.2
128.6
169.7
143.7
102.8
34.9
5.6
5.3
5.2
4.4
4.8

income-statement-row.row.selling-and-marketing-expenses

76.88---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-969.8-969.8-40.8-5814.4
-1563.5
-825.3
-792.6
-64.3
-90.8
-345.7
-363.8
-185.5
-69.1
-76.9
-34.4
0.8
-3.2
12.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-969.8-969.8186.7178.3
156.6
143.6
75.3
-11.3
30.1
42.9
7.5
3.4
2.6
-27.9
4
11.7
0.8
6.1

income-statement-row.row.total-operating-expenses

-969.8-969.8-40.8-5814.4
-1563.5
-825.3
-792.6
-64.3
-90.8
-345.7
-363.8
-185.5
-69.1
-76.9
-34.4
0.8
-3.2
12.7

income-statement-row.row.interest-expense

442.05543.8439.2287.2
524.3
336.2
409.4
136.2
128.6
169.7
143.7
102.8
34.9
5.6
5.3
5.2
4.4
4.8

income-statement-row.row.depreciation-and-amortization

-419.8492367050.4
45.6
24.9
30.3
32.1
32.8
29.9
27.7
25.1
11.1
9.6
7.8
5.7
5.1
2.3

income-statement-row.row.ebitda-caps

3359.77---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

3779.623696.2-5617.8-174.2
702.8
952.6
296.4
790.6
450.6
327.2
640
619.5
467.8
369.8
269.6
121.8
65.6
49.4

income-statement-row.row.income-before-tax

2809.822726.4-5658.6-5988.6
-860.7
127.4
371.7
779.3
480.3
369.8
647.4
622.8
470.2
369.6
273.5
127.2
66.3
55.5

income-statement-row.row.income-tax-expense

723.34723.7-98.9-298.3
-68.7
-5.2
53.5
117.2
79.9
59
97.7
94.6
89.9
88.6
59.2
25.8
11.5
4.9

income-statement-row.row.net-income

2210.012126.8-5559.7-5690.4
-792
143.9
348.4
646.7
402.7
278.9
536.5
522.9
378.5
281
214.3
101.4
54.8
51.4

Frequently Asked Question

What is Shenzhen Grandland Group Co., Ltd. (002482.SZ) total assets?

Shenzhen Grandland Group Co., Ltd. (002482.SZ) total assets is 2399292403.000.

What is enterprise annual revenue?

The annual revenue is 355473475.000.

What is firm profit margin?

Firm profit margin is -0.378.

What is company free cash flow?

The free cash flow is -0.075.

What is enterprise net profit margin?

The net profit margin is 2.388.

What is firm total revenue?

The total revenue is 4.084.

What is Shenzhen Grandland Group Co., Ltd. (002482.SZ) net profit (net income)?

The net profit (net income) is 2126750042.000.

What is firm total debt?

The total debt is 1262922158.000.

What is operating expences number?

The operating expences are -4166717077.140.

What is company cash figure?

Enretprise cash is 483453325.000.