Jeil Pharma Holdings Inc

Symbol: 002620.KS

KSC

10530

KRW

Market price today

  • -20.3172

    P/E Ratio

  • 0.0956

    PEG Ratio

  • 161.65B

    MRK Cap

  • 0.00%

    DIV Yield

Jeil Pharma Holdings Inc (002620-KS) Financial Statements

On the chart you can see the default numbers in dynamics for Jeil Pharma Holdings Inc (002620.KS). Companys revenue shows the average of 501305.573 M which is 0.630 % gowth. The average gross profit for the whole period is 130332.34 M which is 0.544 %. The average gross profit ratio is 0.284 %. The net income growth for the company last year performance is -0.805 % which equals 1.748 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Jeil Pharma Holdings Inc, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.017. In the realm of current assets, 002620.KS clocks in at 384527.207 in the reporting currency. A significant portion of these assets, precisely 59130.986, is held in cash and short-term investments. This segment shows a change of 0.107% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 199929.696, if any, in the reporting currency. This indicates a difference of 197.875% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 10500 in the reporting currency. This figure signifies a year_over_year change of -1.000%. Shareholder value, as depicted by the total shareholder equity, is valued at 319461.151 in the reporting currency. The year over year change in this aspect is -0.054%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 198695.149, with an inventory valuation of 125280.1, and goodwill valued at 44862.27, if any. The total intangible assets, if present, are valued at 13093.23. Account payables and short-term debt are 154050.03 and 161332.5, respectively. The total debt is 173030.54, with a net debt of 135991.91. Other current liabilities amount to 95305.22, adding to the total liabilities of 477810.92. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

234375.125913153402.747223.7
29961.1
30112
44783.3
13596.5
33171.7
16587.1
12162.5
19030.6
21700.8
22934.2
51259.9
45634.6
19094.8
11309.8

balance-sheet.row.short-term-investments

86457.822092.418643.218642.9
9777.7
8875.1
3685.2
4842.7
3150.8
3098
4096
11360.9
9987.9
273.6
25618.4
17007.7
2469.1
1460.4

balance-sheet.row.net-receivables

782964.19198695.1181304.5167949
180962.6
182090.8
195581.8
18671.5
199125.6
198983.8
182861.6
154971.3
131978.5
137644.3
0
105841.2
87892.5
0

balance-sheet.row.inventory

531549.74125280.1113265.7114242.9
124150.5
96784.3
97562.8
6255.3
80452.5
73623.2
58772.7
63615.1
66945.2
65599.7
57328
46074.5
75603
62496.4

balance-sheet.row.other-current-assets

11507.5714214943.55728.2
0
4633.2
0
0
0
0
0
1037.6
5375.9
31546
131550.5
0
0
94504.3

balance-sheet.row.total-current-assets

1560396.62384527.2352916.4335143.7
335074.2
313620.3
337927.9
38523.4
312749.8
289194.2
253796.8
238654.5
226000.3
257724.2
240138.4
197550.3
182590.4
168310.5

balance-sheet.row.property-plant-equipment-net

921883.08228862.4233120.1212965.1
170478.8
164485.1
135598.4
5060.8
115159.8
92082.5
93288.6
98476
104964.7
65993.6
54457.7
47358.5
46361.3
54193.5

balance-sheet.row.goodwill

265259.9244862.373465.9151801.2
168815.3
168815.3
266347.7
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

48297.9413093.29472.33781.3
4117.8
4350.1
4372.9
16.2
4373
4813
5272.4
4003.5
3841.4
3958.6
612.1
376.4
235.5
207.2

balance-sheet.row.goodwill-and-intangible-assets

313557.8657955.582938.2155582.5
172933
173165.3
270720.6
16.2
4373
4813
5272.4
4003.5
3841.4
3958.6
612.1
376.4
235.5
207.2

balance-sheet.row.long-term-investments

389896.62199929.767118.860379.6
60218.4
56221.6
57202
133203.2
45088.9
43894
39995.2
33837.7
36009.6
45855.6
16240.1
22867.1
30448.4
24918.6

balance-sheet.row.tax-assets

-64449.595448.7188.51451.9
3457.2
2393
1049.9
387.5
14613.6
0
0
21125.8
19949.1
10431.1
1004.2
21896.1
747.5
511.3

balance-sheet.row.other-non-current-assets

470872.573273.5129395.1126898.6
145233.5
136589.2
117587
20396.3
0
15182.4
17214.2
0
0
167.9
32496.4
0
6928.7
6314.7

balance-sheet.row.total-non-current-assets

2031760.54495469.8512760.6557277.7
552320.9
532854.2
582157.9
159064.1
179235.2
155971.9
155770.4
157442.9
164764.8
126406.8
104810.5
92498.1
84721.4
86145.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

3592157.16879997865677892421.4
887395.1
846474.5
920085.8
197587.5
491985
445166.1
409567.2
396097.4
390765.2
384131
344949
290048.4
267311.8
254455.7

balance-sheet.row.account-payables

636258.45154050162967.4159388.3
149264.5
157545.2
151126.8
5000.2
140161.2
129398.5
107425.9
108142.9
89669.2
101499.9
87013.4
59554
66381.9
69843.8

balance-sheet.row.short-term-debt

600673.06161332.5119087.394964.5
137208.9
108492.9
95171.5
678.6
29457.8
21345.5
8627.1
6000
16376.5
6000
6000
6000
11000
6085

balance-sheet.row.tax-payables

3382.6774.71159.8684.8
4736.9
5087.5
1844.8
908.6
2647.1
4839.7
7067.6
305.3
307.5
1750.2
5157.2
9892.1
5931.2
6883.4

balance-sheet.row.long-term-debt-total

49892.41105001747720107.5
12584.7
14102.2
19906.3
0
27500
5000
7000
8000
8000
0
0
0
0
60

Deferred Revenue Non Current

9246.161198036229.2
16382.8
7243.1
5959.1
0
0
0
0
0
8737.1
0
0
0
0
8579.1

balance-sheet.row.deferred-tax-liabilities-non-current

145216.43---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

205023.8695305.27466217971.9
15149.1
14367.4
32833.6
0
0
0
0
0
0
0
0
15261.3
0
15954.7

balance-sheet.row.total-non-current-liabilities

262882.1265175.187379.894084.1
60793.4
49608.6
49532.8
11781.4
46350.9
28747.7
31235.4
28526.8
28116.5
22157.9
19561
15678.1
15106
15922.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

6892.9511981869.22383.2
790.7
320.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

1882055.08477810.9445884.6392107.7
388110.9
363437.5
330509.5
27149.1
239905.3
203777.7
174354.3
158494.9
149359.8
152735.6
137183
106385.5
111982.7
114689.2

balance-sheet.row.preferred-stock

43492.24000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

31946.717986.77986.77986.7
7986.7
7986.7
7986.7
2172.8
7425
7425
7425
7425
7425
7425
7425
7425
7425
7425

balance-sheet.row.retained-earnings

309763.33-14357.598244.6172151.3
175785.2
163566.9
257168.4
745147.4
226724.6
219963.5
212703
214666
215702.9
204846
179217.7
155053.2
127838.4
111670.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

477369.96152732.4226471226109.7
220488.3
252482.5
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

498974.16173099.55062.45482.9
3191.6
-30554.3
225178.7
-580584.4
14790.9
14000
15084.9
15511.4
18277.5
19124.5
21123.2
21184.7
20065.7
20671.2

balance-sheet.row.total-stockholders-equity

1361546.4319461.2337764.7411730.5
407451.8
393481.8
490333.8
166735.7
248940.6
241388.5
235212.9
237602.5
241405.3
231395.4
207765.9
183662.9
155329.1
139766.5

balance-sheet.row.total-liabilities-and-stockholders-equity

3592157.16879997865677892421.4
887395.1
846474.5
920085.8
197587.5
491985
445166.1
409567.2
396097.4
390765.2
384131
344949
290048.4
267311.8
254455.7

balance-sheet.row.minority-interest

348555.6782724.982027.888583.2
91832.4
89555.3
99242.5
3702.8
3139.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

1710102.08402186.1419792.5500313.7
499284.2
483037.1
589576.3
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

3592157.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

476354.42222022.185761.979022.5
69996.2
65096.6
60887.3
138045.9
48239.6
46992
44091.2
45198.6
45997.5
46129.2
41858.5
39874.8
32917.5
26379

balance-sheet.row.total-debt

651763.51173030.5136564.4115072
149793.6
122595.1
115077.8
678.6
56957.8
26345.5
15627.1
14000
24376.5
6000
6000
6000
11000
6145

balance-sheet.row.net-debt

503846.19135991.9101804.986491.2
129610.2
101358.1
73979.7
-8075.3
26936.9
12856.4
7560.6
6330.3
12663.6
-16660.6
-19641.5
-22627
-5625.7
-3704.4

Cash Flow Statement

The financial landscape of Jeil Pharma Holdings Inc has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.000. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -13425021048.000 in the reporting currency. This is a shift of -0.236 from the previous year. In the same period, the company recorded 12556.11, 93.81, and -22634.4, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -1133.88 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 44384.34, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

-11642.57-16249.7-83145-12870
14941.1
-95854
7301.6
519341.5
7890.3
9761.4
2095.5
2098
13628
32819.8
25470.2
27998.3
17534.8
13674

cash-flows.row.depreciation-and-amortization

12556.1112556.110905.18983.2
8650.7
7782.7
1658.6
3716.6
7680.3
8464.7
8544.4
8370
6539.1
4475.3
3747.4
3031.5
3611.1
4484.6

cash-flows.row.deferred-income-tax

-8558.55-606320-664
-6023.7
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

578.03578472.5163.2
80
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-28544.09-28544.1-22115.214405.2
-44673.8
14692.4
-9247.8
-4682
-5565.9
-15941.5
-23560.2
253.8
-18816.7
-6033.4
-11839.5
8047
-17722.5
-829

cash-flows.row.account-receivables

-12922.7-12922.7-14120.28024.7
4993.4
8298.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-12170.48-12170.51347.39341.5
-28712.4
588.9
-7300.7
-7071.9
-6761
-14818.1
4757.5
3330.1
-1345.5
-9503.7
-11253.5
29528.5
-13106.6
-11221.8

cash-flows.row.account-payables

-9848.6-9848.63357.510023.5
-8555
6386.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

6397.696397.7-12699.8-12984.4
-12399.7
-581.5
-1947.1
2389.9
1195.1
-1123.4
-28317.8
-3076.3
-17471.2
3470.3
-586.1
-21481.6
-4615.9
10392.8

cash-flows.row.other-non-cash-items

31195.4487876.173080.53385.4
3354.2
98594.6
-3145.2
-512453
1350.4
458.6
9137.3
2193.9
-5293.2
-5596.1
2361.2
1329.1
-3556
-1657.6

cash-flows.row.net-cash-provided-by-operating-activities

-4415.63000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-9909.58-9836.6-21410-23736.1
-10267.4
-1659.7
-1437.6
-2971.3
-30326.5
-7052.9
-4793
-2396.1
-47550.8
-24709.3
-11082.5
-5244.3
-2806.6
-5666.5

cash-flows.row.acquisitions-net

87.6487.624-1500
6931
-33138.8
17
0
-500
882.6
-437.1
-441.6
1219.1
0
-273.8
-173.4
6945.8
-67.6

cash-flows.row.purchases-of-investments

-3775.84-3769.8-0.3-10005.3
-22190.8
-28492.8
-7897.3
-2091.9
-3489.8
-5106.3
-2973.8
-1268.8
-9655.2
0
-48331.7
-19371.4
-2618.7
-1518.9

cash-flows.row.sales-maturities-of-investments

00169.7999.5
20055
22098.2
8129.6
0
3049.1
6127.6
10111.2
769.2
33728.2
134.8
39697.2
2469.1
1445.8
1610.8

cash-flows.row.other-investing-activites

172.7693.83652.941567.1
3865.8
345.8
-45762.9
1269.4
1390.9
1149.8
917.2
664.7
-48
-2213.9
-1428.4
-301.3
454.4
-631.5

cash-flows.row.net-cash-used-for-investing-activites

-13425.02-13425-17563.77325.1
-1606.4
-40847.3
-46951.2
-3793.8
-29876.4
-3999.2
2824.5
-2672.6
-22306.6
-26788.4
-21419.1
-22621.2
3420.7
-6273.7

cash-flows.row.debt-repayment

-31854.19-22634.4-5156.3-6125
-11125
-77073.3
0
-9704.8
-2001
-3000
0
-12376.5
-10422.5
0
0
-5000
-145
-6000

cash-flows.row.common-stock-issued

0007497.6
37.9
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

00-397-31210.2
37882.1
0
0
0
0
-3124.5
-28.4
-3017.3
-1399
-461.2
0
0
0
0

cash-flows.row.dividends-paid

-362-1133.9-1474.9-1590
-1586.2
-1520.4
-223.3
-891.2
-764.2
-772.8
-515.5
-786.8
-1173.6
-1308.7
-1305.7
-783.4
-1366.8
-1302.7

cash-flows.row.other-financing-activites

54328.1344384.351942.119190
-314.9
74705.9
77899.2
-13204.3
37613.2
13718.4
1627.1
2000
28799
0
0
0
5000
0

cash-flows.row.net-cash-used-provided-by-financing-activities

20616.0720616.144914-12237.6
24894
-3887.9
77675.9
-23800.3
34848
6821.1
1083.2
-14180.6
15803.9
-1769.8
-1305.7
-5783.4
3488.2
-7302.7

cash-flows.row.effect-of-forex-changes-on-cash

-496.29-496.3-369.4-93.2
-669.7
-341.7
6.4
-64.7
205.2
-142.4
272.3
-105.7
-502.2
-88.2
0
0
0
0

cash-flows.row.net-change-in-cash

2279.122279.16178.78397.4
-1053.6
-19861.2
32344.3
-21267.1
16531.8
5422.6
396.8
-4043.2
-10947.7
-2980.9
-2985.5
12001.3
6776.3
2095.6

cash-flows.row.cash-at-end-of-period

147917.3237038.634759.528580.8
20183.4
21237
41098.1
8753.8
30020.9
13489.1
8066.5
7669.7
11712.9
22660.6
25641.5
28627
16625.7
9849.4

cash-flows.row.cash-at-beginning-of-period

145638.234759.528580.820183.4
21237
41098.1
8753.8
30020.9
13489.1
8066.5
7669.7
11712.9
22660.6
25641.5
28627
16625.7
9849.4
7753.8

cash-flows.row.operating-cash-flow

-4415.63-4415.6-20802.213403.1
-23671.5
25215.8
-3432.8
5923.1
11355.1
2743.2
-3783.1
12915.7
-3942.8
25665.6
19739.3
40405.9
-132.6
15672

cash-flows.row.capital-expenditure

-9909.58-9836.6-21410-23736.1
-10267.4
-1659.7
-1437.6
-2971.3
-30326.5
-7052.9
-4793
-2396.1
-47550.8
-24709.3
-11082.5
-5244.3
-2806.6
-5666.5

cash-flows.row.free-cash-flow

-14325.21-14252.3-42212.2-10333.1
-33938.9
23556
-4870.4
2951.9
-18971.4
-4309.7
-8576.1
10519.6
-51493.6
956.3
8656.9
35161.6
-2939.2
10005.5

Income Statement Row

Jeil Pharma Holdings Inc's revenue saw a change of 0.014% compared with the previous period. The gross profit of 002620.KS is reported to be 201821.98. The company's operating expenses are 190231.19, showing a change of 1.170% from the last year. The expenses for depreciation and amortization are 12556.11, which is a -1.199% change from the last accounting period. Operating expenses are reported to be 190231.19, which shows a 1.170% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 3.758% year-over-year growth. The operating income is 11590.8, which shows a -2.536% change when compared to the previous year. The change in the net income is -0.805%. The net income for the last year was -16249.74.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

801550.85794713.6792964.7762568.1
761996.8
731140.4
142736.3
44440.6
617279.9
594715.7
512736.2
451968.2
426819.2
462853.4
431307
369486.9
319439.9
305027.9

income-statement-row.row.cost-of-revenue

590068.68592891.6612481.6582061.3
570757.4
549162.6
86278.9
23133.4
482154.8
454500.3
383860.8
342551.6
319038.6
329680
297369.6
248373.5
224114
208135

income-statement-row.row.gross-profit

211482.17201822180483.1180506.8
191239.3
181977.8
56457.5
21307.2
135125.1
140215.4
128875.4
109416.7
107780.6
133173.4
133937.4
121113.4
95325.8
96892.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

45642.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

43332.62---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

37213.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

20406.324200.967032.463480.2
63837.1
60353.4
1187.1
35.8
1731.4
1606.9
1683.3
1413.1
6504.8
1027.8
-379.1
701.7
813.2
-1130.4

income-statement-row.row.operating-expenses

193054.13190231.2188031.1189481.7
168758.1
172971
45508.1
21015.1
125771.9
127067
120324.2
108043.9
101460.4
101671.1
92771.6
82572.4
79649.4
79101.2

income-statement-row.row.cost-and-expenses

783122.82783122.8800512.7771542.9
739515.6
722133.6
131786.9
44148.4
607926.7
581567.2
504185
450595.5
420499
431351
390141.2
330945.9
303763.4
287236.2

income-statement-row.row.interest-income

1731.421731.4499.5247.7
171.1
336.7
147.6
82.4
41.7
152.2
243.4
371.7
740.5
1485
1707.4
1105.2
720.2
612.9

income-statement-row.row.interest-expense

10672.1110672.15952.33288.7
3194.1
2858.2
1017
18.7
775.9
572.8
658.8
753.7
753.3
319.8
294.3
621.3
615.2
634.7

income-statement-row.row.selling-and-marketing-expenses

37213.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-34901.84-34901.8-76312.7-7682.1
-3860.7
-100339.4
-1161.4
3245.1
4449.2
2901.2
3283.1
725.2
7307.8
5808.2
4384.1
5431.8
11010.8
7326.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

20406.324200.967032.463480.2
63837.1
60353.4
1187.1
35.8
1731.4
1606.9
1683.3
1413.1
6504.8
1027.8
-379.1
701.7
813.2
-1130.4

income-statement-row.row.total-operating-expenses

-34901.84-34901.8-76312.7-7682.1
-3860.7
-100339.4
-1161.4
3245.1
4449.2
2901.2
3283.1
725.2
7307.8
5808.2
4384.1
5431.8
11010.8
7326.4

income-statement-row.row.interest-expense

10672.1110672.15952.33288.7
3194.1
2858.2
1017
18.7
775.9
572.8
658.8
753.7
753.3
319.8
294.3
621.3
615.2
634.7

income-statement-row.row.depreciation-and-amortization

15380.4812556.1-63218.78983.2
8650.7
7782.7
1658.6
3716.6
7680.3
8464.7
8544.4
8370
6539.1
4475.3
3747.4
3031.5
3611.1
4484.6

income-statement-row.row.ebitda-caps

34548.17---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

18428.0411590.8-75481552.9
34682.4
17739.8
10949.4
292.2
9353.2
13148.4
8551.2
1372.8
6320.3
32819.8
41165.9
38541
15676.5
17791.7

income-statement-row.row.income-before-tax

-16473.8-23311-83860.6-6129.2
30821.7
-82599.7
9788
3537.3
13802.4
16049.7
11834.3
2098
13628
37310.5
45550
43972.8
26687.2
25118

income-statement-row.row.income-tax-expense

-740.82-740.8-715.66740.8
15880.6
13254.3
2486.3
-489.5
5912.1
6288.3
9738.9
1613.6
2456.2
10295.7
20079.8
15974.6
9152.4
11444

income-statement-row.row.net-income

-7978.87-16249.7-83145-12870
11431.1
-95854
7070
518816.6
7890.3
9761.4
2095.5
484.4
11171.8
27014.8
25470.2
27998.3
17534.8
13674

Frequently Asked Question

What is Jeil Pharma Holdings Inc (002620.KS) total assets?

Jeil Pharma Holdings Inc (002620.KS) total assets is 879996990707.000.

What is enterprise annual revenue?

The annual revenue is 395204780875.000.

What is firm profit margin?

Firm profit margin is 0.264.

What is company free cash flow?

The free cash flow is -933.170.

What is enterprise net profit margin?

The net profit margin is -0.010.

What is firm total revenue?

The total revenue is 0.023.

What is Jeil Pharma Holdings Inc (002620.KS) net profit (net income)?

The net profit (net income) is -16249744239.000.

What is firm total debt?

The total debt is 173030541501.000.

What is operating expences number?

The operating expences are 190231187725.000.

What is company cash figure?

Enretprise cash is 37038628042.000.