Beyondsoft Corporation

Symbol: 002649.SZ

SHZ

9.51

CNY

Market price today

  • 35.7872

    P/E Ratio

  • 1.8788

    PEG Ratio

  • 5.57B

    MRK Cap

  • 0.02%

    DIV Yield

Beyondsoft Corporation (002649-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Beyondsoft Corporation (002649.SZ). Companys revenue shows the average of 2550.814 M which is 0.239 % gowth. The average gross profit for the whole period is 682.654 M which is 0.210 %. The average gross profit ratio is 0.305 %. The net income growth for the company last year performance is -0.297 % which equals 0.175 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Beyondsoft Corporation, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.031. In the realm of current assets, 002649.SZ clocks in at 3933.897 in the reporting currency. A significant portion of these assets, precisely 1973.485, is held in cash and short-term investments. This segment shows a change of -0.007% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 200.57, if any, in the reporting currency. This indicates a difference of 6.331% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 31.564 in the reporting currency. This figure signifies a year_over_year change of 0.031%. Shareholder value, as depicted by the total shareholder equity, is valued at 4029.833 in the reporting currency. The year over year change in this aspect is 0.041%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1788.057, with an inventory valuation of 74.67, and goodwill valued at 536.67, if any. The total intangible assets, if present, are valued at 90.02.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

7484.71973.51986.51907.3
1997
1888.4
1269.7
1093.7
1005.7
844.6
711.6
799.5
471.8
666.5
184.5
128.2
68.2

balance-sheet.row.short-term-investments

4030.343.62033.2
19.6
17.8
21.1
25.1
-156.4
-153.8
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

5619.681788.11624.91490.4
1053.4
963.6
785.1
583.2
460.1
415
394.6
0
0
0
0
86.4
106.7

balance-sheet.row.inventory

253.9974.754.138.3
23.9
9.1
12.6
0
0
0
0
0
0
0
0
0.4
1.4

balance-sheet.row.other-current-assets

225.77141.343.325.1
10.3
16.2
8.3
16.5
15.6
38.8
10.5
-11.2
-26.5
-6.6
-10.9
-17
-27.8

balance-sheet.row.total-current-assets

13540.533933.93708.83461.1
3084.6
2877.3
2075.7
1693.4
1481.4
1298.4
1116.7
1151.5
799.8
896.2
393.4
198.1
148.6

balance-sheet.row.property-plant-equipment-net

1150.29399.9392.8420.9
324.6
333
323.9
282.9
215.1
195.5
295.4
189.5
103.4
100
27.3
18.1
18.2

balance-sheet.row.goodwill

1778.35536.7600.1739
659.7
574.8
580.2
557.1
568.3
544.5
461.1
284.2
284.2
0
0
0
9.3

balance-sheet.row.intangible-assets

285.5690102.4117.5
132.3
102
112.7
112.8
113.7
119.7
146.2
138.6
121.7
8.8
8
4.8
3.9

balance-sheet.row.goodwill-and-intangible-assets

2063.9626.7702.5856.4
792
676.8
692.9
669.9
682
664.2
607.3
422.8
405.9
8.8
8
4.8
13.2

balance-sheet.row.long-term-investments

575.03200.6188.648.3
82.7
54.8
56.2
24.3
247.3
203
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

93.62044.89
8.6
11.8
9.7
6.4
8.4
6.6
5.7
8.3
5.5
2.4
1.4
0.5
1.1

balance-sheet.row.other-non-current-assets

-1347.66241.8200.8232.6
217.6
189.5
191.3
197.1
31.5
0
74.8
43.8
33.1
23.1
11.9
5.8
8.7

balance-sheet.row.total-non-current-assets

2535.191468.91529.71567.2
1425.6
1265.9
1273.9
1180.4
1184.3
1069.4
983.2
664.4
548
134.3
48.5
29.3
41.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

16075.735402.85238.55028.3
4510.2
4143.2
3349.6
2873.8
2665.7
2367.8
2099.9
1815.9
1347.7
1030.5
442
227.4
189.8

balance-sheet.row.account-payables

311.64131.4101.8102.9
89.6
74.6
57.8
39.6
40.8
26.8
30.3
24.2
22.9
2.7
1.9
1.6
1.8

balance-sheet.row.short-term-debt

718.06197199211.9
145.2
322.6
442.4
312.1
106
95.2
80
30
5
59.5
48
26
0

balance-sheet.row.tax-payables

159.770110.982.7
62.8
32.5
31.8
33.3
27.9
28.7
22.8
13.8
20.7
4.9
0.8
1.2
6.1

balance-sheet.row.long-term-debt-total

96.7731.622.749.4
456.5
483.4
0
0
108.9
113.1
53.4
103.4
0
22.5
27.2
0
0

Deferred Revenue Non Current

21.2208.917.8
9
6
0
1.3
7
-113.1
0
-103.4
0
-22.5
-27.2
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1140.511006.8937.945.4
38.5
59.4
375.3
26.6
20.9
10.5
38.4
7.4
10.2
0.7
1.6
0.9
64.1

balance-sheet.row.total-non-current-liabilities

125.593331.8124.9
501.5
490
0.6
4.4
117.4
126.2
97
114.8
11.4
33
36.7
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

96.7731.622.749.4
36.6
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

4046.251368.21321.61277.1
1408.5
1383.9
907.9
760.2
805.9
647
542.3
407.3
419.4
165.4
131
60.1
65.8

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1774.84591.5591.7591.7
532.2
525.2
525.5
526.2
176.6
169.6
167.7
165.4
150
100
75
37.3
22.9

balance-sheet.row.retained-earnings

5797.212033.41820.71723.3
1404.3
1123.3
935.9
762.6
598.8
523.5
399.1
272.3
178.6
118.9
71.2
105.6
69.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

5940.6855.1220.6128.2
240.6
278.6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

2532.341349.81239.31238.9
868.7
813.3
963.7
824.4
1085.3
1027.6
990.4
970
599.6
646.7
165.1
24.4
29.8

balance-sheet.row.total-stockholders-equity

16045.074029.83872.33682
3045.8
2740.4
2425.1
2113.2
1860.7
1720.7
1557.3
1407.7
928.3
865.5
311.3
167.3
122.1

balance-sheet.row.total-liabilities-and-stockholders-equity

20110.345402.85238.55028.3
4510.2
4143.2
3349.6
2873.8
2665.7
2367.8
2099.9
1815.9
1347.7
1030.5
442
227.4
189.8

balance-sheet.row.minority-interest

19.014.844.669.1
56
18.9
16.6
0.3
-0.9
0.1
0.3
0.9
0.1
-0.5
-0.4
0
1.8

balance-sheet.row.total-equity

16064.094034.63916.93751.2
3101.8
2759.3
2441.7
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

20110.34---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

4605.34244.2208.781.4
102.3
72.7
77.3
49.4
90.9
49.2
44.1
29.2
17.4
0
0
0
0

balance-sheet.row.total-debt

814.84228.6221.7261.3
601.7
806.1
442.4
312.1
214.8
208.3
133.4
133.4
5
82
75.2
26
0

balance-sheet.row.net-debt

-2639.56-1701.3-1744.7-1612.8
-1375.8
-1064.5
-806.2
-756.4
-790.9
-636.3
-578.2
-666
-466.8
-584.5
-109.3
-102.2
-68.2

Cash Flow Statement

The financial landscape of Beyondsoft Corporation has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.350. The company recently extended its share capital by issuing 0, marking a difference of -0.026 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 83.75 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -130703017.610 in the reporting currency. This is a shift of 0.494 from the previous year. In the same period, the company recorded 119.07, -3.11, and -148.51, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -184.02 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 101.73, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

170.79299.7417.3342.4
250.6
225.4
219
115.5
180.7
169.9
128
96.3
71.6
55.4
39.8
26.9

cash-flows.row.depreciation-and-amortization

88.19119.1104.855.8
51.6
44.9
30.2
39.7
31
31.9
19.9
14.7
11.8
8.4
7.4
6.5

cash-flows.row.deferred-income-tax

-11.56-38.1-0.35.9
-2.3
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

9.3138.10.3-5.9
2.3
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-241.31-166.3-236.379.3
-37
-93.9
-146.5
-6.8
-44.9
8
-66.2
-25.4
-48.1
-22.9
-5.6
-5.8

cash-flows.row.account-receivables

-216.27-197.2-393.1-84.4
-187.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-21.2-14.7-13.1-5.2
-0.4
-12.6
0
0
0
0
0
-0.1
0
0.4
1
-0.9

cash-flows.row.account-payables

083.8170.2163.1
153
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-3.83-38.1-0.35.9
-2.3
-81.3
-146.5
-6.8
-44.9
8
0
-25.3
0
-23.2
-6.6
-4.9

cash-flows.row.other-non-cash-items

185.44153.5111108.1
42.2
-29.4
67.1
29.7
17.1
24.4
23.7
13.5
19.3
17.8
13.7
7.4

cash-flows.row.net-cash-provided-by-operating-activities

191.55000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-65.68-41.2-48.4-57.1
-107.2
-43.9
-85.9
-96.5
-54.4
-138.8
-98.9
-79
-66.2
-137.6
-10.8
-11

cash-flows.row.acquisitions-net

-42.14-40-89-102.9
15.5
-13.5
-37.8
-8.2
-58.1
-106.3
0
-77.6
0
-54.6
-10.8
-7.3

cash-flows.row.purchases-of-investments

-0.06-307-102.2-30
-6.2
-32
0.1
-61.3
-37
-89
-145.7
-12.3
-0.1
-0.8
0
0

cash-flows.row.sales-maturities-of-investments

102.02260.6150.724.4
12.9
33
18.8
0.1
1.1
1.2
0
2.9
0
0.5
0
0

cash-flows.row.other-investing-activites

-129.6-3.11.4-4.7
0.1
-1.3
10.2
-4.2
3.2
33.1
0.2
-7.1
0.8
-0.4
0.4
0.2

cash-flows.row.net-cash-used-for-investing-activites

-135.47-130.7-87.5-170.4
-84.9
-57.7
-94.5
-170.1
-145.2
-299.8
-244.4
-173
-65.5
-193
-21.2
-18.1

cash-flows.row.debt-repayment

-212.06-148.5-158.4-495.1
-610.9
-415.7
-115.3
-68
-133.5
-80.3
-25
-82
-52.7
-26
0
0

cash-flows.row.common-stock-issued

00132.40
-0.2
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

00-132.40
-6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-136.69-184-122.8-67.3
-63.5
-61.1
-43.9
-50.7
-56.1
-45.1
-33.5
-35
-23.3
-31.5
-0.2
0

cash-flows.row.other-financing-activites

79.16101.7-75.6293.4
1056.1
534.1
191.1
236.1
251
121.1
571.7
-34.4
570.9
249.9
26
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-242.89-230.8-356.8-269
375.5
57.4
31.8
117.4
61.4
-4.4
513.2
-151.4
494.9
192.4
25.8
0

cash-flows.row.effect-of-forex-changes-on-cash

-28.8745.4-47.9-44
19.1
31.9
-37.7
41.1
20.7
-7.8
-16.5
-7.9
-3.6
-1.9
0
-1.8

cash-flows.row.net-change-in-cash

-215.6889.8-95.5102.3
617.1
178.6
69.4
166.5
120.8
-77.9
357.7
-233.2
480.5
56.3
60
15

cash-flows.row.cash-at-end-of-period

7026.791960.61870.81966.3
1864
1246.9
1068.3
998.9
832.4
711.6
789.5
431.8
665
184.5
128.2
68.2

cash-flows.row.cash-at-beginning-of-period

7242.471870.81966.31864
1246.9
1068.3
998.9
832.4
711.6
789.5
431.8
665
184.5
128.2
68.2
53.3

cash-flows.row.operating-cash-flow

191.55405.9396.8585.7
307.3
147.1
169.8
178.1
183.9
234.2
105.4
99.1
54.7
58.7
55.4
34.9

cash-flows.row.capital-expenditure

-65.68-41.2-48.4-57.1
-107.2
-43.9
-85.9
-96.5
-54.4
-138.8
-98.9
-79
-66.2
-137.6
-10.8
-11

cash-flows.row.free-cash-flow

125.87364.7348.4528.6
200.1
103.1
84
81.6
129.4
95.3
6.5
20.2
-11.6
-78.9
44.5
23.8

Income Statement Row

Beyondsoft Corporation's revenue saw a change of 0.019% compared with the previous period. The gross profit of 002649.SZ is reported to be 1641. The company's operating expenses are 1382.56, showing a change of 17.625% from the last year. The expenses for depreciation and amortization are 119.07, which is a -0.566% change from the last accounting period. Operating expenses are reported to be 1382.56, which shows a 17.625% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.244% year-over-year growth. The operating income is 376.78, which shows a -0.244% change when compared to the previous year. The change in the net income is -0.297%. The net income for the last year was 217.31.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

6654.876601.26479.15532.4
4310
3687.6
2883
2250.5
1934
1718.1
1561.5
1328.8
814.9
685.7
429.3
305.6
291.3

income-statement-row.row.cost-of-revenue

5022.844960.24831.64085.1
3254.7
2877.3
2191.4
1596.5
1361.4
1157.3
1037.1
916.9
551.6
446.7
262.5
182.1
178

income-statement-row.row.gross-profit

1632.0316411647.41447.3
1055.2
810.3
691.6
654
572.6
560.8
524.3
412
263.2
239
166.9
123.5
113.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

323.49---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

752.58---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

225.91---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0.190422.5297.9
192.2
140.2
-1.9
5.9
18.5
72.6
30.2
41.4
41.7
34.4
6.7
1.9
2.8

income-statement-row.row.operating-expenses

1385.181382.61175.4888.5
584.8
520.3
456.9
380.6
468.2
425.3
349.1
311.7
209.1
173.3
106.1
70.7
79.9

income-statement-row.row.cost-and-expenses

6408.026342.860074973.6
3839.5
3397.6
2648.2
1977.2
1829.6
1582.7
1386.2
1228.5
760.7
620
368.6
252.8
257.9

income-statement-row.row.interest-income

-0.72012.712.6
20.7
17.6
6.1
5.3
5.3
6.6
6.1
5.6
9.8
1.3
0.9
0.8
0.7

income-statement-row.row.interest-expense

5.96011.335.8
44.7
43.3
19.8
14.8
11.9
8.4
6.7
3.7
0.8
5.4
2.6
0.3
0.4

income-statement-row.row.selling-and-marketing-expenses

225.91---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-159.3-118.3-152.60.4
1.9
1.1
-1.9
5.9
16.6
73.9
25.4
40.7
41.2
33.7
6.5
0.9
2.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0.190422.5297.9
192.2
140.2
-1.9
5.9
18.5
72.6
30.2
41.4
41.7
34.4
6.7
1.9
2.8

income-statement-row.row.total-operating-expenses

-159.3-118.3-152.60.4
1.9
1.1
-1.9
5.9
16.6
73.9
25.4
40.7
41.2
33.7
6.5
0.9
2.6

income-statement-row.row.interest-expense

5.96011.335.8
44.7
43.3
19.8
14.8
11.9
8.4
6.7
3.7
0.8
5.4
2.6
0.3
0.4

income-statement-row.row.depreciation-and-amortization

37.4451.7119.1164.5
141.6
111.7
44.9
30.2
39.7
31
31.9
19.9
14.7
11.8
8.4
7.4
6.5

income-statement-row.row.ebitda-caps

402.36---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

364.91376.8498.7479.2
389.2
265.3
248.3
237.6
115.8
136.4
165.4
84.7
60.2
49.4
54.2
44.7
30.4

income-statement-row.row.income-before-tax

205.61258.4346479.7
391.1
266.3
246.5
243.5
132.4
210.3
190.8
125.4
101.3
83.2
60.7
45.5
33

income-statement-row.row.income-tax-expense

39.4644.846.462.4
48.7
15.8
21.1
24.4
17
29.6
21
-2.6
5
11.6
5.3
5.8
6.1

income-statement-row.row.net-income

170.79217.3309.2404
330.8
246.4
221.7
217.6
117.2
180.9
170.4
127.9
95.7
71.6
55.3
38.8
24.9

Frequently Asked Question

What is Beyondsoft Corporation (002649.SZ) total assets?

Beyondsoft Corporation (002649.SZ) total assets is 5402817825.000.

What is enterprise annual revenue?

The annual revenue is 3369238561.000.

What is firm profit margin?

Firm profit margin is 0.245.

What is company free cash flow?

The free cash flow is 0.196.

What is enterprise net profit margin?

The net profit margin is 0.026.

What is firm total revenue?

The total revenue is 0.055.

What is Beyondsoft Corporation (002649.SZ) net profit (net income)?

The net profit (net income) is 217311505.000.

What is firm total debt?

The total debt is 228579989.000.

What is operating expences number?

The operating expences are 1382559515.000.

What is company cash figure?

Enretprise cash is -1973484864.000.