Guangdong Sunwill Precising Plastic Co.,Ltd

Symbol: 002676.SZ

SHZ

4.36

CNY

Market price today

  • 78.9194

    P/E Ratio

  • 3.2331

    PEG Ratio

  • 3.14B

    MRK Cap

  • 0.00%

    DIV Yield

Guangdong Sunwill Precising Plastic Co.,Ltd (002676-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Guangdong Sunwill Precising Plastic Co.,Ltd (002676.SZ). Companys revenue shows the average of 1456.519 M which is 0.074 % gowth. The average gross profit for the whole period is 284.552 M which is 0.069 %. The average gross profit ratio is 0.198 %. The net income growth for the company last year performance is -0.168 % which equals 0.713 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Guangdong Sunwill Precising Plastic Co.,Ltd, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.117. In the realm of current assets, 002676.SZ clocks in at 1774.939 in the reporting currency. A significant portion of these assets, precisely 227.622, is held in cash and short-term investments. This segment shows a change of 0.178% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 41.511, if any, in the reporting currency. This indicates a difference of 1326.936% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 166.692 in the reporting currency. This figure signifies a year_over_year change of 0.111%. Shareholder value, as depicted by the total shareholder equity, is valued at 1181.181 in the reporting currency. The year over year change in this aspect is 0.033%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1032.373, with an inventory valuation of 436.39, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 100.06. Account payables and short-term debt are 555.28 and 508.21, respectively. The total debt is 674.9, with a net debt of 447.28. Other current liabilities amount to 22.28, adding to the total liabilities of 1359.34. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

998.16227.6193.3176.7
197.9
179.2
178.5
272.9
209.9
202
221.1
323.4
410.6
140.5
106.9
67.1
32

balance-sheet.row.short-term-investments

-96.1-32.24.7-28.4
-27.7
-27
-25.8
-25.1
-16.1
-13.5
-13.4
-6.5
-0.8
0
0
0
0.3

balance-sheet.row.net-receivables

4348.441032.4838.6727
661.8
623.5
600.7
622.7
545.5
442.3
527.5
473.6
446.2
322.7
302.7
226.4
191.7

balance-sheet.row.inventory

1641.68436.4433.2413.9
392.2
346.1
352.4
396.3
305.3
270.3
356.9
300.2
224.9
234.5
227.1
145.6
120.3

balance-sheet.row.other-current-assets

332.8578.668.861.9
55.4
46.3
37.2
46.2
28.2
25.4
37.9
19.6
20.5
-12.7
-5.3
-10.5
-12.1

balance-sheet.row.total-current-assets

7321.131774.91533.81379.5
1307.4
1195.1
1168.8
1338
1089
940
1143.4
1116.8
1102.2
685
631.4
428.6
331.9

balance-sheet.row.property-plant-equipment-net

2231.58565.7556.6553.2
490.5
519.8
533
558.6
535.6
529.7
470.9
392.1
321.9
283.5
188.7
133.6
131.9

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

399.57100.110397.4
95.2
96.3
100.3
104.5
103.6
105
108.8
109.4
110.2
55.8
32.6
33.3
32.9

balance-sheet.row.goodwill-and-intangible-assets

399.57100.110397.4
95.2
96.3
100.3
104.5
103.6
105
108.8
109.4
110.2
55.8
32.6
33.3
32.9

balance-sheet.row.long-term-investments

137.8641.52.933.8
31
27.5
26.3
25.6
31.6
29
13.9
7
1.3
0
0
0
2.1

balance-sheet.row.tax-assets

226.1659.351.650.6
46
40.6
37.7
27.2
18
14.3
9.6
6.2
4.1
0.9
1.6
1
2.7

balance-sheet.row.other-non-current-assets

105.6715.541.77.4
3.8
12.7
9.7
16.2
4.6
1.5
6
2.9
3
0.5
0.5
1.5
1.9

balance-sheet.row.total-non-current-assets

3100.84782755.8742.4
666.4
696.9
707.1
732.1
693.5
679.6
609.3
517.5
440.6
340.6
223.5
169.5
171.5

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

10421.9725572289.72121.9
1973.8
1892
1875.9
2070.1
1782.4
1619.6
1752.7
1634.4
1542.8
1025.6
854.9
598.1
503.4

balance-sheet.row.account-payables

1941.35555.3391.9342
336.1
317.4
290.4
528.6
366.4
252.3
449.8
375.7
325.4
267.3
232.4
147.3
128.8

balance-sheet.row.short-term-debt

2441.86508.2507480.8
436.3
425.1
450.8
400.5
165
172.4
106.6
110.4
129.3
315
115
23.5
118

balance-sheet.row.tax-payables

58.2710.725.115.7
9.5
11.1
11.8
13.4
19.8
22.7
34.4
23.7
28.5
7.9
21.9
11.7
5.9

balance-sheet.row.long-term-debt-total

685.22166.7100.357.9
52.9
0
0
0
50
50
30
30
0
0
70
70
0

Deferred Revenue Non Current

152.3937.441.440.4
36.4
25.9
23.6
22.5
22.8
22.5
20.9
21.1
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0.63---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

160.0822.377.114
13.9
22.6
43.6
22.7
21.6
3.9
3.5
2.6
3
1.2
17.1
7.1
1.3

balance-sheet.row.total-non-current-liabilities

870.7204.314399.7
37.4
26.2
24
22.9
73.4
73
50.9
51.3
4.4
2.5
72.9
72.3
0.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

142.853734.146.8
52.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

5634.851359.31129.31005.6
883.1
829.1
820.6
1022
678.1
544.3
665.3
586.7
509.6
607.2
485.5
283
376.5

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2880720720720
720
720
720
720
400
160
160
160
160
120
120
120
78.6

balance-sheet.row.retained-earnings

1438.33357.6322.7281
247.3
220.4
213.2
207.4
261.5
233
245.9
211.1
194.3
166.4
129.6
83.8
33.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

298.28040.636.1
43.9
43.8
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

121.12103.560.660.6
60.6
60.6
103.1
102.9
423.8
662.1
660.9
658.6
652.3
114.5
107.5
97
4.5

balance-sheet.row.total-stockholders-equity

4737.731181.21143.91097.6
1071.8
1044.7
1036.2
1030.3
1085.3
1055.1
1066.8
1029.7
1006.7
400.9
357.1
300.9
116.3

balance-sheet.row.total-liabilities-and-stockholders-equity

10421.9725572289.72121.9
1973.8
1892
1875.9
2070.1
1782.4
1619.6
1752.7
1634.4
1542.8
1025.6
854.9
598.1
503.4

balance-sheet.row.minority-interest

49.3916.516.418.7
18.9
18.2
19
17.8
19.1
20.1
20.6
18
26.5
17.4
12.3
14.3
10.6

balance-sheet.row.total-equity

4787.121197.61160.31116.3
1090.7
1063
1055.2
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

10421.97---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

41.769.34.75.4
3.3
0.5
0.5
0.5
15.5
15.5
0.5
0.5
0.5
0.5
0.5
1.5
2.4

balance-sheet.row.total-debt

3159.54674.9607.3538.7
436.3
425.1
450.8
400.5
215
222.4
136.6
140.4
129.3
315
185
93.5
118

balance-sheet.row.net-debt

2161.44447.3418.7362
238.4
246
272.3
127.7
5.1
20.4
-84.5
-183
-281.2
174.5
78.1
26.4
86.3

Cash Flow Statement

The financial landscape of Guangdong Sunwill Precising Plastic Co.,Ltd has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 3.675. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -34279942.000 in the reporting currency. This is a shift of -0.332 from the previous year. In the same period, the company recorded 82.36, -3.6, and -84.46, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -18.9 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -70.01, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

39.8735.240.133.9
28.1
8.5
6.9
-49.4
29.7
1.7
50.8
43.5
69
109.1
114.9
56
22.9

cash-flows.row.depreciation-and-amortization

67.6882.474.773.4
55.7
58.6
57.1
53.5
48.5
45.2
39.3
32.6
28.2
20.3
16.5
15.3
3.7

cash-flows.row.deferred-income-tax

00-1.3-4.2
-4.7
-2.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

001.34.2
4.7
2.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-211.19-211.2-98.8-92.3
-104.5
-95.7
-196.1
-46.2
-19.6
-43.6
-58
-54.8
-72.3
-61.6
-49.4
-17.8
0

cash-flows.row.account-receivables

-209.18-209.2-123.1-73.6
-66.5
-76.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-2.01-2-23.7-32
-58.8
-1.2
32.3
-110.2
-39.1
77.3
-58.8
-78.7
8.1
-7.3
-81.6
-17.8
0

cash-flows.row.account-payables

0049.217.4
25.6
-14.6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-1.3-4.2
-4.7
-2.9
-228.4
64
19.6
-120.9
0.8
23.9
-80.4
-54.3
32.2
0
0

cash-flows.row.other-non-cash-items

218.56152.23051
60.8
46.8
17
49.3
22.4
23.8
18
16
21.5
15
13
0.6
-26.6

cash-flows.row.net-cash-provided-by-operating-activities

114.91000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-25.24-30.7-56.4-64.9
-21.9
-25
-53.5
-120.7
-55.5
-93.2
-131.5
-106
-112.8
-104.2
-87.7
-23.9
-40.1

cash-flows.row.acquisitions-net

1.0504.64.7
0.4
0.2
0
3.6
0
94.3
0
0
0
0
88
0
40.5

cash-flows.row.purchases-of-investments

-5.170-4.60
-0.4
-0.2
0
-5
0
-15
0
0
0
0
-3.8
0
-0.5

cash-flows.row.sales-maturities-of-investments

4.9700.40
0.2
0.1
0.1
22.1
0.1
0.1
0.1
0.1
0.1
0
3.5
1.2
2.3

cash-flows.row.other-investing-activites

5.2-3.64.60
0.4
0.4
44.5
-3.8
2
-93.2
2.3
15.5
-9
0.1
-87.7
0.1
-40.1

cash-flows.row.net-cash-used-for-investing-activites

-19.89-34.3-51.3-60.2
-21.4
-24.4
-8.9
-103.8
-53.4
-106.9
-129.1
-90.5
-121.8
-104
-87.7
-22.6
-38

cash-flows.row.debt-repayment

-621.41-84.5-498-446.9
-445.6
-503.2
-660.5
-315
-306
-418.7
-212.6
-240.7
-507.5
-142
-72
-181.8
-86.6

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-20-18.9-19.9-21.8
-22.4
-22.8
-21.5
-22.2
-13.8
-26.4
-20.2
-35.3
-43.9
-74.1
-58.5
-10.8
-49.4

cash-flows.row.other-financing-activites

405.63-70533.3444.8
464.3
531.6
743.5
484.1
287.9
533.1
180.6
232.1
920.6
261.4
164.8
179
191.1

cash-flows.row.net-cash-used-provided-by-financing-activities

163.41-4.515.4-23.9
-3.7
5.7
61.5
146.9
-31.9
88
-52.3
-43.9
369.2
45.4
34.3
-13.6
55.1

cash-flows.row.effect-of-forex-changes-on-cash

1.261.64.2-4.3
-7.9
2.4
0.7
-3.8
1.2
1.5
0.7
-1
0.1
-0.5
-0.6
-0.1
-1.2

cash-flows.row.net-change-in-cash

327.8221.514.3-22.4
7.2
1.8
-61.8
46.5
-3
9.8
-130.5
-98
294
23.6
41.1
17.8
7.5

cash-flows.row.cash-at-end-of-period

911.64191.2169.7155.4
177.9
170.7
168.9
230.6
184.1
187.1
177.3
307.8
405.8
111.8
88.2
47.2
29.4

cash-flows.row.cash-at-beginning-of-period

583.82169.7155.4177.9
170.7
168.9
230.6
184.1
187.1
177.3
307.8
405.8
111.8
88.2
47.2
29.4
21.9

cash-flows.row.operating-cash-flow

114.9158.645.966
40.1
18.2
-115.1
7.2
81
27.2
50.1
37.3
46.5
82.8
95
54.1
-8.5

cash-flows.row.capital-expenditure

-25.24-30.7-56.4-64.9
-21.9
-25
-53.5
-120.7
-55.5
-93.2
-131.5
-106
-112.8
-104.2
-87.7
-23.9
-40.1

cash-flows.row.free-cash-flow

89.6827.9-10.41.1
18.2
-6.8
-168.6
-113.5
25.6
-66
-81.4
-68.7
-66.3
-21.4
7.4
30.1
-48.7

Income Statement Row

Guangdong Sunwill Precising Plastic Co.,Ltd's revenue saw a change of 0.079% compared with the previous period. The gross profit of 002676.SZ is reported to be 407.54. The company's operating expenses are 334.4, showing a change of 17.352% from the last year. The expenses for depreciation and amortization are 82.36, which is a 0.103% change from the last accounting period. Operating expenses are reported to be 334.4, which shows a 17.352% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.472% year-over-year growth. The operating income is 41.39, which shows a -0.472% change when compared to the previous year. The change in the net income is -0.168%. The net income for the last year was 35.21.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

2365.842266.92100.42132.7
1728.4
1681.9
1618.1
1555.4
1299.2
1201.5
1484.1
1285.2
1095.5
1403.9
1098.1
653.2
699.9

income-statement-row.row.cost-of-revenue

1941.881859.41744.91750
1342.3
1337.1
1324.8
1260
1017.3
964.3
1209.1
1047.7
874.6
1108.1
830.8
500
581

income-statement-row.row.gross-profit

423.96407.5355.5382.7
386
344.8
293.3
295.4
281.8
237.2
275
237.4
220.9
295.8
267.4
153.1
118.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

84.16---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

29.59---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

87.54---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-5.38-2.1131.6158.3
133.3
132.8
0.9
-5.7
5.2
5.6
27.2
6.9
16.4
5.1
5.5
1.4
0.8

income-statement-row.row.operating-expenses

355.3334.4285300.3
290.5
287.4
271.9
284.3
232.7
213.2
206
171.3
131.4
137.4
118.4
79.6
71.3

income-statement-row.row.cost-and-expenses

2297.182193.82029.82050.3
1632.9
1624.5
1596.7
1544.3
1250.1
1177.5
1415
1219
1006
1245.5
949.2
579.6
652.3

income-statement-row.row.interest-income

-1.66-1.10.60.4
0.5
0.6
1.1
1.1
1.4
1.8
1.9
8.5
5.7
0.6
0.5
0.8
0

income-statement-row.row.interest-expense

25.4123.925.133.8
27.9
28.8
34
28.3
15.3
20.8
22.6
17.9
24.3
27.7
10.3
8.9
11

income-statement-row.row.selling-and-marketing-expenses

87.54---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-19.9-33.8-32.5-43.1
-56.7
-48.2
-17.2
-62.1
-14.3
-21.1
-2.6
-12.3
-7.8
-25.8
-12.3
-7.4
-17.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-5.38-2.1131.6158.3
133.3
132.8
0.9
-5.7
5.2
5.6
27.2
6.9
16.4
5.1
5.5
1.4
0.8

income-statement-row.row.total-operating-expenses

-19.9-33.8-32.5-43.1
-56.7
-48.2
-17.2
-62.1
-14.3
-21.1
-2.6
-12.3
-7.8
-25.8
-12.3
-7.4
-17.8

income-statement-row.row.interest-expense

25.4123.925.133.8
27.9
28.8
34
28.3
15.3
20.8
22.6
17.9
24.3
27.7
10.3
8.9
11

income-statement-row.row.depreciation-and-amortization

46.8782.474.773.4
55.7
58.6
57.1
53.5
48.5
45.2
39.3
32.6
28.2
20.3
16.5
15.3
3.7

income-statement-row.row.ebitda-caps

78.66---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

4941.478.479
86
57.5
3.2
-45.3
30.9
-2
41.2
48
65.3
127.6
131.5
66.9
29.2

income-statement-row.row.income-before-tax

44.4439.345.935.9
29.3
9.4
4.2
-51
34.8
2.9
66.5
53.8
81.7
132.6
136.7
66.2
29.8

income-statement-row.row.income-tax-expense

4.5145.92
1.2
0.9
-2.8
-1.6
5.1
1.2
15.6
10.4
12.7
23.5
21.8
10.1
5.3

income-statement-row.row.net-income

39.8735.242.334.1
27.4
9.2
5.7
-48
30.8
2.1
48.3
43.2
66
104
110.1
54.5
22.9

Frequently Asked Question

What is Guangdong Sunwill Precising Plastic Co.,Ltd (002676.SZ) total assets?

Guangdong Sunwill Precising Plastic Co.,Ltd (002676.SZ) total assets is 2556983086.000.

What is enterprise annual revenue?

The annual revenue is 1224763075.000.

What is firm profit margin?

Firm profit margin is 0.179.

What is company free cash flow?

The free cash flow is 0.125.

What is enterprise net profit margin?

The net profit margin is 0.017.

What is firm total revenue?

The total revenue is 0.021.

What is Guangdong Sunwill Precising Plastic Co.,Ltd (002676.SZ) net profit (net income)?

The net profit (net income) is 35213122.000.

What is firm total debt?

The total debt is 674904418.000.

What is operating expences number?

The operating expences are 334404837.000.

What is company cash figure?

Enretprise cash is 409554972.000.