Dong Yi Ri Sheng Home Decoration Group Co.,Ltd.

Symbol: 002713.SZ

SHZ

5.3

CNY

Market price today

  • -7.0589

    P/E Ratio

  • -0.0369

    PEG Ratio

  • 2.22B

    MRK Cap

  • 0.00%

    DIV Yield

Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713.SZ). Companys revenue shows the average of 2548.666 M which is 0.093 % gowth. The average gross profit for the whole period is 917.919 M which is 0.103 %. The average gross profit ratio is 0.362 %. The net income growth for the company last year performance is -0.732 % which equals -0.389 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Dong Yi Ri Sheng Home Decoration Group Co.,Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.093. In the realm of current assets, 002713.SZ clocks in at 1101.329 in the reporting currency. A significant portion of these assets, precisely 499.989, is held in cash and short-term investments. This segment shows a change of -0.187% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 5.296, if any, in the reporting currency. This indicates a difference of -129.675% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 306.503 in the reporting currency. This figure signifies a year_over_year change of -0.029%. Shareholder value, as depicted by the total shareholder equity, is valued at 64.474 in the reporting currency. The year over year change in this aspect is -0.686%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 314.843, with an inventory valuation of 129.41, and goodwill valued at 267.16, if any. The total intangible assets, if present, are valued at 105.58. Account payables and short-term debt are 645.59 and 499.27, respectively. The total debt is 805.78, with a net debt of 305.79. Other current liabilities amount to 1261.59, adding to the total liabilities of 2722.39. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009

balance-sheet.row.cash-and-short-term-investments

2080.35500614.9891.6
1114.6
756.3
832
1226.3
1036.4
721.7
760
705.8
462.7
431.3
333.1
268.9

balance-sheet.row.short-term-investments

-137.130102.8-175.5
7.3
60
-100.7
-42.9
-24.7
-24.8
0
0
0
0
0
0

balance-sheet.row.net-receivables

1664.39314.8526.1623.6
574.7
627.7
632.1
494.3
314.6
225.3
148.6
122.1
116.4
95
65.7
70.2

balance-sheet.row.inventory

528.92129.4158.8151.3
144.8
154.2
154.9
171.4
183
161.9
114.1
116.2
129.2
133.5
132.1
132.9

balance-sheet.row.other-current-assets

70.51157.12.73.9
5.1
5
111.7
119.7
50.4
222.1
300.1
0.1
-14.1
-8.8
-6.8
-9.7

balance-sheet.row.total-current-assets

4661.871101.31302.51670.4
1839.2
1543.3
1730.7
2011.7
1584.4
1331
1322.8
944.3
694.3
651
524.1
462.3

balance-sheet.row.property-plant-equipment-net

3393.98832.4907.81134.9
546.5
539.4
565.8
575.8
295.6
259
213.5
132.7
132.9
139.6
137.7
144.9

balance-sheet.row.goodwill

1083.05267.2274.4354.6
355.3
382.6
614.3
614.7
357.8
249.6
0
0
0
0
0
0

balance-sheet.row.intangible-assets

457.54105.6133.2116.4
116.5
113.6
124.3
117.3
101.2
91.4
88.3
88.4
81.5
2.5
1.3
1.8

balance-sheet.row.goodwill-and-intangible-assets

1540.59372.7407.6471
471.8
496.2
738.7
732
458.9
341
88.3
88.4
81.5
2.5
1.3
1.8

balance-sheet.row.long-term-investments

195.145.3-17.8289.1
103.2
50.9
202.4
153.1
279.2
150.2
14.7
13.9
0
0
0
0

balance-sheet.row.tax-assets

911.020172.649.4
28.2
35.7
30.6
27.5
14.2
5.8
7
8.8
2.8
1.1
0.7
0.4

balance-sheet.row.other-non-current-assets

1208.21618.9457.396.1
174.1
228.8
35.3
47.9
26.5
30
15.6
2.3
5.9
4.2
19.4
29

balance-sheet.row.total-non-current-assets

7248.951829.41927.42040.5
1323.8
1351
1572.7
1536.3
1074.3
786.1
339.2
246.2
223.2
147.4
159.2
176.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

11910.822930.73229.93710.9
3163
2894.3
3303.4
3548.1
2658.8
2117.2
1661.9
1190.5
917.5
798.4
683.3
638.4

balance-sheet.row.account-payables

2546.57645.6695994.9
787.5
818.6
846.3
758.5
557.3
291.4
161.7
111.2
96.2
66.7
62.3
54.2

balance-sheet.row.short-term-debt

2170.25499.3495.1190.2
167.9
24.9
64.7
163.5
0
20
0
0
0
0
0
0

balance-sheet.row.tax-payables

149.39035.557
64.4
51.5
86.3
126.4
82.9
76.7
34.7
35.7
28
22.3
22.8
21.4

balance-sheet.row.long-term-debt-total

1259.41306.5334.5404.8
142.8
0.1
41.1
80.4
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

0.2300.10
-142.8
-0.1
0
10.9
2.5
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

10.98---
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2595.941261.6448.44.3
0.5
790.6
955.4
617.7
974.2
487.5
569.1
662.7
473.4
423
361.9
346.7

balance-sheet.row.total-non-current-liabilities

1291.37315.9350.6417.3
13.7
20.8
47.3
99.7
6.1
1.3
1.3
1
0.7
0.5
0.8
0.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

1249.41306.5334.5404.8
142.8
0.1
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

11373.592722.42941.62601.4
2141
2048.1
2000.1
2103.6
1537.7
1129.5
732.2
775
570.3
490.2
424.9
401

balance-sheet.row.preferred-stock

297.12000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1678.15419.5419.5419.5
419.5
419.5
262.7
262.9
253.9
249.7
124.8
100.7
100.7
100.7
100.7
100.7

balance-sheet.row.retained-earnings

-3923.58-821-764.6-17
-94.5
-257.6
232.3
291.7
298.8
242.5
233.6
190.6
130.1
97
53.6
50

balance-sheet.row.accumulated-other-comprehensive-income-loss

667.73-12.7143147.8
148.2
133
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1661.86478.7407.4424.9
424.4
424.4
697.3
764.5
491.5
461.1
571.4
124.3
116.4
110.5
104.1
86.7

balance-sheet.row.total-stockholders-equity

84.1664.5205.4975.2
897.6
719.3
1192.4
1319.1
1044.1
953.2
929.8
415.5
347.2
308.2
258.4
237.4

balance-sheet.row.total-liabilities-and-stockholders-equity

11910.822930.73229.93710.9
3163
2894.3
3303.4
3548.1
2658.8
2117.2
1661.9
1190.5
917.5
798.4
683.3
638.4

balance-sheet.row.minority-interest

453.06143.982.9134.4
124.3
126.9
111
125.4
77
34.4
0
0
0
0
0
0

balance-sheet.row.total-equity

537.22208.4288.31109.6
1021.9
846.2
1303.3
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

11910.82---
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

58.015.385113.5
110.5
110.9
101.7
110.2
254.5
125.5
14.7
13.9
0
0
0
0

balance-sheet.row.total-debt

3429.66805.8829.7594.9
167.9
24.9
64.7
163.5
0
20
0
0
0
0
0
0

balance-sheet.row.net-debt

1522.31305.8317.6-296.7
-939.4
-671.4
-767.2
-1062.8
-1036.4
-701.7
-760
-705.8
-462.7
-431.3
-333.1
-268.9

Cash Flow Statement

The financial landscape of Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.706. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -173959693.110 in the reporting currency. This is a shift of 0.498 from the previous year. In the same period, the company recorded 191.84, 5.66, and -122.98, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -11.78 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 316.55, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009

cash-flows.row.net-income

-234.18-776.5119.1217.2
-195.9
307.9
272.9
203.1
115.7
116.3
105.6
73.2
70
39.2
35.4

cash-flows.row.depreciation-and-amortization

148.13191.817842.2
40.4
40.5
36.7
31.9
27.1
25.2
22.7
20.3
17.3
16.6
14.8

cash-flows.row.deferred-income-tax

0-123.8-21.310
-3.2
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0123.821.3-10
4.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

93.35-48.5-224.64.3
64
-152.2
252
183.7
170.6
-91.7
165.4
76.3
12.5
18.6
108.1

cash-flows.row.account-receivables

63.32128-26.9-40.9
-62.2
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

30.03-9-6.39.6
-10
14.9
13.8
-20.8
-47.3
1.8
7.7
1.7
-5.5
0.4
4.4

cash-flows.row.account-payables

0-43.7-170.825.6
139.4
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-123.8-20.610
-3.2
-167.1
238.2
204.5
217.9
-93.5
157.7
74.6
18
18.2
103.7

cash-flows.row.other-non-cash-items

-113.05242.383.2-55.8
195.1
8.8
7.8
28
-6.6
-2.8
20.7
10.7
13.4
26.5
15.1

cash-flows.row.net-cash-provided-by-operating-activities

-105.76000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-24.05-103.9-160.9-104.4
-53.2
-81.6
-340.8
-45.2
-106.8
-116.8
-34.6
-86.4
-22.4
-11.1
-17.5

cash-flows.row.acquisitions-net

-29.67-0.5-0.4-14.2
-45.7
-195.6
-101.4
-54
-100.9
116.9
0
0
0
0
0

cash-flows.row.purchases-of-investments

-1317.27-1221.7-2184.6-1298.9
-2613.1
-2907
-2482
-1630
-3192.9
-2110
0
0
0
-3.9
0

cash-flows.row.sales-maturities-of-investments

1453.681146.521991375.7
2708.8
3010.2
2548
1697.5
3167.6
1831.4
0
0
0
0
0

cash-flows.row.other-investing-activites

3.795.730.8122.1
0.1
0.7
8.4
0.1
4.1
-116.8
0.3
0.1
0.1
0.3
0

cash-flows.row.net-cash-used-for-investing-activites

87.27-174-116.180.3
-3.1
-173.4
-367.7
-31.7
-229
-395.3
-34.3
-86.2
-22.2
-14.7
-17.5

cash-flows.row.debt-repayment

-366.24-123-188.7-90
-22
0
0
-20
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

0000
-16.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
-5.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-14.66-11.8-4.9-2.3
-231.1
-288.4
-202.5
-100
-118.6
-62.4
-37.3
-34.2
-20.2
-30.2
0

cash-flows.row.other-financing-activites

155.8316.5-65.8205.6
35.1
-134.7
190.6
24.9
0
466.1
0
0
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-258.64181.8-259.3113.3
-240
-423
-11.8
-95.1
-118.6
403.7
-37.3
-34.2
-20.2
-30.2
0

cash-flows.row.effect-of-forex-changes-on-cash

0.130-0.1-0.2
0.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-276.99-383.1-219.9401.3
-138.5
-391.5
189.8
319.9
-40.9
55.4
242.8
60
70.8
56
155.9

cash-flows.row.cash-at-end-of-period

1824.59496.98731092.9
691.5
830
1221.6
1031.7
711.8
752.7
697.4
454.6
394.5
323.8
267.7

cash-flows.row.cash-at-beginning-of-period

2101.58879.91092.9691.5
830
1221.6
1031.7
711.8
752.7
697.4
454.6
394.5
323.8
267.7
111.9

cash-flows.row.operating-cash-flow

-105.76-390.8155.7207.9
104.5
204.9
569.4
446.7
306.8
47
314.4
180.5
113.2
100.9
173.4

cash-flows.row.capital-expenditure

-24.05-103.9-160.9-104.4
-53.2
-81.6
-340.8
-45.2
-106.8
-116.8
-34.6
-86.4
-22.4
-11.1
-17.5

cash-flows.row.free-cash-flow

-129.8-494.8-5.2103.5
51.3
123.3
228.6
401.5
200
-69.8
279.8
94.1
90.8
89.8
155.9

Income Statement Row

Dong Yi Ri Sheng Home Decoration Group Co.,Ltd.'s revenue saw a change of 0.163% compared with the previous period. The gross profit of 002713.SZ is reported to be 1028.88. The company's operating expenses are 1198.25, showing a change of -18.744% from the last year. The expenses for depreciation and amortization are 191.84, which is a -0.154% change from the last accounting period. Operating expenses are reported to be 1198.25, which shows a -18.744% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.669% year-over-year growth. The operating income is -242.86, which shows a -0.669% change when compared to the previous year. The change in the net income is -0.732%. The net income for the last year was -208.47.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009

income-statement-row.row.total-revenue

2819.832934.425244291.9
3446.7
3799
4203.4
3612.5
2998.9
2257.3
1880
1592
1376.3
1334.6
1087.9
891.1

income-statement-row.row.cost-of-revenue

1837.511905.51783.52790.1
2196.1
2491.3
2641.4
2279
1882.7
1374.1
1162.5
951.9
873.9
867.2
698.6
563.4

income-statement-row.row.gross-profit

982.311028.9740.51501.8
1250.6
1307.7
1562
1333.5
1116.2
883.2
717.6
640.2
502.4
467.4
389.3
327.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

156.63---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

141.4---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

693.38---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

2.645.9248.6234.8
192.5
235.4
15.6
2.6
5.2
3.6
10.1
1.4
1.4
1.2
4.4
4.2

income-statement-row.row.operating-expenses

1179.61198.31474.71317.1
1097.7
1335.8
1199.5
1012.7
874.9
753.6
596.3
507.2
414.4
382.5
333.4
274.4

income-statement-row.row.cost-and-expenses

3017.113103.83258.24107.2
3293.8
3827.1
3840.8
3291.7
2757.7
2127.7
1758.8
1459
1288.3
1249.7
1032
837.8

income-statement-row.row.interest-income

1.512.27.44.5
7.1
2.7
6.6
3.7
2.4
2.5
9.5
8.1
5.8
6.8
4.3
0

income-statement-row.row.interest-expense

34.4636.529.720.9
2.9
4
6.5
0
0.1
0.2
8.3
6.8
0
0
0
-1

income-statement-row.row.selling-and-marketing-expenses

693.38---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-40.96-67.3-164-77.1
73.1
-244.8
33
26.7
14
20.3
32.4
1.9
5.9
6.5
5.1
2.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

2.645.9248.6234.8
192.5
235.4
15.6
2.6
5.2
3.6
10.1
1.4
1.4
1.2
4.4
4.2

income-statement-row.row.total-operating-expenses

-40.96-67.3-164-77.1
73.1
-244.8
33
26.7
14
20.3
32.4
1.9
5.9
6.5
5.1
2.2

income-statement-row.row.interest-expense

34.4636.529.720.9
2.9
4
6.5
0
0.1
0.2
8.3
6.8
0
0
0
-1

income-statement-row.row.depreciation-and-amortization

57.05170201178
42.2
40.4
40.5
36.7
31.9
27.1
25.2
22.7
20.3
17.3
16.6
14.8

income-statement-row.row.ebitda-caps

-193.51---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-269.74-242.9-734.1197.2
185.7
78.6
380
344.8
250.3
161.8
143.6
126.8
87.7
84.6
56.7
51.2

income-statement-row.row.income-before-tax

-266.82-236.7-898.2120.2
258.7
-166.1
395.6
347.5
255.3
149.9
153.6
134.9
93.9
91.4
61.1
55.4

income-statement-row.row.income-tax-expense

-58.67-56.1-121.71.1
41.5
29.7
87.7
74.6
52.1
34.2
37.3
29.3
20.6
21.5
21.9
20

income-statement-row.row.net-income

-234.18-208.5-776.5119.1
180.3
-195.9
252.6
217.6
172.9
98.4
116.3
105.6
73.2
70
39.2
35.4

Frequently Asked Question

What is Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713.SZ) total assets?

Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713.SZ) total assets is 2930747284.000.

What is enterprise annual revenue?

The annual revenue is 1274794681.000.

What is firm profit margin?

Firm profit margin is 0.348.

What is company free cash flow?

The free cash flow is -0.313.

What is enterprise net profit margin?

The net profit margin is -0.083.

What is firm total revenue?

The total revenue is -0.080.

What is Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713.SZ) net profit (net income)?

The net profit (net income) is -208468903.760.

What is firm total debt?

The total debt is 805775861.000.

What is operating expences number?

The operating expences are 1198250688.000.

What is company cash figure?

Enretprise cash is 338205406.000.