Vail Resorts, Inc.

Symbol: 0LK3.L

LSE

194.73

USD

Market price today

  • 30.7764

    P/E Ratio

  • -1.4385

    PEG Ratio

  • 7.39B

    MRK Cap

  • 0.04%

    DIV Yield

Vail Resorts, Inc. (0LK3-L) Financial Statements

On the chart you can see the default numbers in dynamics for Vail Resorts, Inc. (0LK3.L). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Vail Resorts, Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

balance-sheet.row.cash-and-short-term-investments

0573.11126.11258.6
402.1
118.4
178.1
117.4
67.9
35.5
44.4
138.6

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

0381.1383.4345.4
106.7
270.9
230.8
186.9
147.1
114
96
79

balance-sheet.row.inventory

0132.5108.780.3
101.9
96.5
85.6
84.8
74.6
73.5
67.2
68.3

balance-sheet.row.other-current-assets

0116.3169.558.2
51
40.2
44.2
44
33.3
65.2
67.5
57.5

balance-sheet.row.total-current-assets

012031787.71742.5
661.6
526
538.7
433.1
322.9
288.1
275
343.5

balance-sheet.row.property-plant-equipment-net

02563.82310.12272.6
2418.4
1842.5
1627.2
1714.2
1363.8
1386.3
1148
1169.3

balance-sheet.row.goodwill

01720.31754.91781
1709
1608.2
1475.7
1519.7
509
500.4
378.1
381.7

balance-sheet.row.intangible-assets

0309.3314.1319.1
314.8
306.2
280.6
294.9
140
144.1
117.5
121.3

balance-sheet.row.goodwill-and-intangible-assets

02029.720692100.2
2023.8
1914.4
1756.3
1814.7
649
644.6
495.7
503

balance-sheet.row.long-term-investments

090.296106.2
107
109.8
7.7
7.6
7.5
7.4
7.5
7.1

balance-sheet.row.tax-assets

0000
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

06155.229.6
33.4
33.3
-3391.2
-3536.4
-2020.4
-2038.3
-1651.2
-1679.4

balance-sheet.row.total-non-current-assets

04744.74530.34508.6
4582.6
3900
3391.2
3536.4
2020.4
2038.3
1651.2
1679.4

balance-sheet.row.other-assets

0000
0
0
135.1
141.2
138.8
160.9
247.6
285.4

balance-sheet.row.total-assets

05947.863186251.1
5244.2
4426.1
4065
4110.7
2482
2487.3
2173.8
2308.3

balance-sheet.row.account-payables

0148.5151.398.3
59.7
96.4
80.8
71.6
72.7
62.1
71.8
61.4

balance-sheet.row.short-term-debt

0106.198148.8
100.3
48.5
0
0
0
0
0
0

balance-sheet.row.tax-payables

083.5104.348.8
40.7
62.8
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

02383.62342.72413.7
2069.9
1215.7
1234.3
905.2
686.9
804.3
625.6
795.9

Deferred Revenue Non Current

0535.4502.2513
105.1
109.7
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

0303.5350.3274.9
187.1
238.6
512.8
533
433.8
336.5
252.4
252

balance-sheet.row.total-non-current-liabilities

03481.43359.73443.6
3109.1
1980.1
1234.3
905.2
686.9
804.3
625.6
795.9

balance-sheet.row.other-liabilities

0000
0
0
425.4
802
400.2
403.7
389.2
361.2

balance-sheet.row.capital-lease-obligations

0535.4502.2513
534.8
312
0
0
0
0
0
0

balance-sheet.row.total-liab

04612.14470.54422
3712.6
2699.2
2253.3
2311.8
1593.6
1606.7
1339
1470.4

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

00.50.50.5
0.5
0.5
0.5
0.5
0.4
0.4
0.4
0.4

balance-sheet.row.retained-earnings

0873.7895.9773.8
645.9
759.8
726.7
551
486.7
440.7
401.5
418

balance-sheet.row.accumulated-other-comprehensive-income-loss

0-10.410.927.8
-56.8
-31.7
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

0140.1705.2792.6
727.2
772.1
862.3
1019.7
387.5
425.4
418.9
405.4

balance-sheet.row.total-stockholders-equity

01003.91612.41594.6
1316.7
1500.6
1589.4
1571.2
874.5
866.6
820.8
823.9

balance-sheet.row.total-liabilities-and-stockholders-equity

05947.863186251.1
5244.2
4426.1
0
0
0
0
0
0

balance-sheet.row.minority-interest

0331.7235234.5
214.9
226.2
222.2
227.8
13.9
14
14
14

balance-sheet.row.total-equity

01335.71847.51829.1
1531.7
1726.8
1811.7
1799
888.5
880.6
834.8
837.9

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-

Total Investments

090.296106.2
107
109.8
7.7
7.6
7.5
7.4
7.5
7.1

balance-sheet.row.total-debt

03025.12942.83075.5
2704.9
1576.3
0
0
0
0
0
0

balance-sheet.row.net-debt

024521816.71816.9
2302.9
1457.9
-178.1
-117.4
-67.9
-35.5
-44.4
-138.6

Cash Flow Statement

The financial landscape of Vail Resorts, Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

cash-flows.row.net-income

0268.1347.9127.8
98.8
301.2
379.9
210.6
149.8
114.8
28.5
37.7

cash-flows.row.depreciation-and-amortization

0268.5252.4252.6
249.6
218.1
204.5
189.2
161.5
149.1
140.6
132.7

cash-flows.row.deferred-income-tax

024.1-9.4-16.1
17.4
22.4
26.2
9.9
16.8
0.9
1.5
-0.5

cash-flows.row.stock-based-compensation

025.424.924.4
21
19.9
19
18.3
17
15.8
14.2
12.3

cash-flows.row.change-in-working-capital

0-17.794.5127.4
-23.3
50.8
-45.2
-28.2
-33.8
-16.7
-15.7
-11.8

cash-flows.row.account-receivables

04.2-39-237.2
167.3
-35.4
-44.3
-36.3
-33
-15.3
-17
-11.7

cash-flows.row.inventory

0-23.4-2822.8
-1.9
-7.3
-1
8.1
-0.8
-1.3
1.3
-0.1

cash-flows.row.account-payables

0-7.541.1119
-82.4
23.3
0
0
0
0
0
0

cash-flows.row.other-working-capital

08.9120.5222.8
-106.4
70.2
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

071.20.29.2
31.4
21.8
-35.9
81.2
142.5
40.7
78.3
51.5

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-314.9-192.8-115.1
-172.3
-192
-140.6
-144.4
-109.2
-123.9
-118.3
-94.9

cash-flows.row.acquisitions-net

081.6-164.50
-327.6
-419
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-86.800
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

03800
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

08.99.411.8
7.2
15
6
-532.2
-14.8
-303.2
0.4
-13.3

cash-flows.row.net-cash-used-for-investing-activites

0-273.2-347.9-103.3
-492.7
-596
-134.6
-676.7
-124
-427.1
-117.9
-108.2

cash-flows.row.debt-repayment

0-73.9-146.6-494.6
-686.4
-289.5
-274.4
-267
-329.4
-509.2
-176
-97

cash-flows.row.common-stock-issued

0-5.5-37.3-39.1
1081.8
392.9
404.3
283.5
393.4
0
0
0

cash-flows.row.common-stock-repurchased

0-500-75-39.1
-46.4
-85
-129.9
-16.5
-64
0
0
0

cash-flows.row.dividends-paid

0-314.4-225.8-39.1
-212.7
-260.6
-204.2
-146.2
-103.8
-75.5
-45
-28.4

cash-flows.row.other-financing-activites

0-22-8.4-20.9
-51
-43.4
-146.6
685.4
215.8
700
-1.2
103.6

cash-flows.row.net-cash-used-provided-by-financing-activities

0-915.7-493.1434.7
376.2
-99.6
-350.7
255.6
-281.4
115.3
-222.2
-21.8

cash-flows.row.effect-of-forex-changes-on-cash

0-3.7-1.9-0.1
5.3
-5.3
-5.8
3.8
0.9
-0.8
0
0.2

cash-flows.row.net-change-in-cash

0-553-132.5856.5
283.7
-66.7
57.4
59.8
32.4
-8.9
-94.2
92.6

cash-flows.row.cash-at-end-of-period

0573.11126.11258.6
402.1
118.4
185
127.7
67.9
35.5
44.4
138.6

cash-flows.row.cash-at-beginning-of-period

01126.11258.6402.1
118.4
185
127.7
67.9
35.5
44.4
138.6
46.1

cash-flows.row.operating-cash-flow

0639.6710.5525.3
394.9
634.2
548.5
471
437
303.7
245.9
222.4

cash-flows.row.capital-expenditure

0-314.9-192.8-115.1
-172.3
-192
-140.6
-144.4
-109.2
-123.9
-118.3
-94.9

cash-flows.row.free-cash-flow

0324.7517.7410.2
222.6
442.2
407.9
326.6
327.7
179.8
127.6
127.5

Income Statement Row

Vail Resorts, Inc.'s revenue saw a change of NaN% compared with the previous period. The gross profit of 0LK3.L is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

income-statement-row.row.total-revenue

02889.42525.91909.7
1963.7
2271.6
2011.6
1907.2
1601.3
1399.9
1254.6
1120.8

income-statement-row.row.cost-of-revenue

01933.615941331.3
1423.7
1499
1104.4
1080.8
943.5
872.7
565.6
531

income-statement-row.row.gross-profit

0955.7931.9578.5
540
772.5
907.1
826.4
657.8
527.2
689
589.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
0
0
0
0
0
0

income-statement-row.row.operating-expenses

0389.5347.5286.5
278.7
274.4
505.8
424.9
373.5
326.9
581.3
492

income-statement-row.row.cost-and-expenses

02323.11941.51617.7
1702.4
1773.5
1610.2
1505.7
1317
1199.6
1147
1023

income-statement-row.row.interest-income

023.73.70.6
1.3
3.1
61.3
53.1
41.6
51
63.6
38.6

income-statement-row.row.interest-expense

0153148.2151.4
84.2
79.5
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-192.7-127.3-166.8
-144.9
-99.2
-71
-52
-44.7
-49
-85.6
-37.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
0
0
0
0
0
0

income-statement-row.row.total-operating-expenses

0-192.7-127.3-166.8
-144.9
-99.2
-71
-52
-44.7
-49
-85.6
-37.8

income-statement-row.row.interest-expense

0153148.2151.4
84.2
79.5
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

0268.5252.4252.6
249.6
218.1
204.5
189.2
161.5
149.1
140.6
132.7

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0566.3584.4292
261.4
498.1
411.1
400.4
287.3
198.4
129.7
97

income-statement-row.row.income-before-tax

0373.5457.2125.2
116.4
399
340.1
348.4
242.6
149.3
44.1
59.2

income-statement-row.row.income-tax-expense

088.488.80.7
7.4
75.5
61.1
116.7
93.2
34.7
15.9
21.6

income-statement-row.row.net-income

0268.1347.9127.8
98.8
301.2
379.9
210.6
149.8
114.8
28.5
37.7

Frequently Asked Question

What is Vail Resorts, Inc. (0LK3.L) total assets?

Vail Resorts, Inc. (0LK3.L) total assets is 5947754000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.329.

What is company free cash flow?

The free cash flow is 9.655.

What is enterprise net profit margin?

The net profit margin is 0.084.

What is firm total revenue?

The total revenue is 0.191.

What is Vail Resorts, Inc. (0LK3.L) net profit (net income)?

The net profit (net income) is 268148000.000.

What is firm total debt?

The total debt is 3025065000.000.

What is operating expences number?

The operating expences are 389465000.000.

What is company cash figure?

Enretprise cash is 0.000.