Organization of Football Prognostics S.A.

Symbol: GRKZF

PNK

17.75

USD

Market price today

  • 14.8115

    P/E Ratio

  • -1.6924

    PEG Ratio

  • 6.50B

    MRK Cap

  • 0.18%

    DIV Yield

Organization of Football Prognostics S.A. (GRKZF) Financial Statements

On the chart you can see the default numbers in dynamics for Organization of Football Prognostics S.A. (GRKZF). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Organization of Football Prognostics S.A., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

balance-sheet.row.cash-and-short-term-investments

0490.9728.1864
511.5
637.1
191.5
246.1
271
300.7
291.5
242
367.6
195.9
666
699.6
706.4
492.9
384.1
437
423.6
294.8
35.9

balance-sheet.row.short-term-investments

03.63.63.6
4.6
3.3
-48.1
0
0
0
0
0
0
0
8.5
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

0146.2102.190.9
70.8
165.6
179.1
186.4
0
85
114.9
0
0
51.7
44.6
35.5
69.3
36.8
150.2
84.7
120.3
43.2
34.4

balance-sheet.row.inventory

05.15.64.7
6.2
7
10.7
7.9
12.5
4.2
3
0.9
0.7
0.5
0.4
1.2
1.3
0.7
0.6
0.4
0.5
0.5
0.4

balance-sheet.row.other-current-assets

037.6182.348
40.6
60.2
0
0
0
0
0
0
0
36.8
180.9
194.1
224.9
155.1
136.6
149.4
144.1
134.4
399.9

balance-sheet.row.total-current-assets

0679.810181007.5
629.1
869.9
381.2
440.4
437.4
389.9
409.4
297
516.6
284.9
891.8
930.4
1001.9
685.5
671.5
671.5
688.4
472.9
470.7

balance-sheet.row.property-plant-equipment-net

070.388.9105.6
127.5
162.3
111.5
109.3
67.6
56.2
44.2
49.3
81.1
89.6
87
85.6
97.7
108.1
34.1
36
40.4
25.2
17.5

balance-sheet.row.goodwill

0342.7342.7342.7
483.8
30.3
34.3
54.7
14.2
14.2
15
8.4
8.4
0
8.4
8.4
8.4
7.7
13.6
13.6
21.2
23.6
0

balance-sheet.row.intangible-assets

0930.51021.31133.3
980.2
1065.7
1122.9
1163.9
1216.9
1223
1267.2
1103.2
1105.9
0
200.1
224.9
253.3
336.4
222.4
227.7
244.7
261.1
27.7

balance-sheet.row.goodwill-and-intangible-assets

01273.213641476
1464.1
1096
1157.2
1218.5
1231
1237.2
1282.3
1111.6
1114.3
1110.1
208.6
233.3
261.7
344.1
236
241.3
265.9
284.7
27.7

balance-sheet.row.long-term-investments

022.43.84.5
3.5
57.5
98.1
23.4
19.4
15.6
0
137.8
14.9
5.2
1.6
17.6
2.8
1.6
-36
-41.4
-46.9
0
8.6

balance-sheet.row.tax-assets

014.935.730.5
35.5
19.9
1.9
5.2
12.2
9.8
0
4.3
2.8
3
8.6
21.3
22.1
11.9
1.9
5.4
6.5
19.6
5.1

balance-sheet.row.other-non-current-assets

039.560.978.3
60.6
34.3
0
23.5
19.5
15.7
15
139
16.1
16.6
23.1
32.2
18.1
17.3
16.5
11.5
11.9
10.6
257.6

balance-sheet.row.total-non-current-assets

01420.31553.21695
1691.1
1370.1
1368.7
1356.5
1330.3
1318.9
1341.5
1304.3
1214.2
1219.3
328.9
372.4
399.6
481.4
288.5
294.2
324.7
340.1
308

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

02100.12571.32702.5
2320.2
2239.9
1749.9
1796.9
1767.7
1708.8
1750.8
1601.3
1730.8
1504.2
1220.7
1302.8
1401.5
1166.9
959.9
965.7
1013
813
778.6

balance-sheet.row.account-payables

0201.5181.7168.2
149.4
184.1
164.5
161.7
138.8
115.8
154.9
63.6
53.6
86.9
94.5
145.3
147.1
125.7
136.8
130.5
106.1
102.5
93.9

balance-sheet.row.short-term-debt

080.5289.562.5
40.7
13.9
0.2
169.2
118.7
32.1
0
165.8
85.3
41.5
0.3
32.4
53.5
61.4
0
15.1
21.6
0
0

balance-sheet.row.tax-payables

0119117.260.7
27.8
1.8
73.1
89.8
71.7
129.9
178.2
121.3
35
9.5
306
397.6
379
237.3
242.6
281.2
340.8
166.8
11.3

balance-sheet.row.long-term-debt-total

0586.65461035.2
1057.9
1103.2
650.3
513.1
263
115
0
0
166.1
251.4
1.1
0
32.4
84.4
0
10.2
25.3
83.7
122.7

Deferred Revenue Non Current

019.52.813.6
14.9
11.5
0
0
0
0
0
63.2
81
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

0189.3216.8280.2
148.2
123.1
31.5
151.2
132.7
177.1
302
170.9
165
61.2
352.7
429.9
428.5
289.8
279.6
296.9
356.8
205
155

balance-sheet.row.total-non-current-liabilities

0735676.41181.7
1199.3
1141.6
695.4
556.7
305.3
181
59.1
75.6
261.6
425.1
76.5
76.7
93.9
120.9
25.8
39.8
54
223.8
173.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

019.547.151
57.7
64.8
0
0
0
0
0
0.4
0.8
8.8
1.4
32.4
85.9
145.8
0
0
0
0
0

balance-sheet.row.total-liab

01325.31495.91753.1
1565.3
1468
990.4
1038.7
695.4
506
516
476
565.5
614.7
524.1
684.4
723
597.8
442.2
482.4
538.4
531.3
422.3

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

0111109105.9
102.4
96.5
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7
95.7

balance-sheet.row.retained-earnings

0530.3745.1437.8
399.5
616
608.4
595.1
914.6
1020.1
1023.5
970
1025.6
749.8
557.1
478.9
92.6
65.9
49.5
43.7
197.9
5.5
12.6

balance-sheet.row.accumulated-other-comprehensive-income-loss

03736.335.5
66.7
31.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

062.3152.3331.7
171
9.8
18.7
24
25
46.1
48.5
59.6
44.1
44
43.8
43.8
490.3
407.4
372.4
343.7
180.9
180
248

balance-sheet.row.total-stockholders-equity

0740.71042.8910.9
739.6
753.8
722.8
714.8
1035.3
1161.8
1167.7
1125.3
1165.3
889.5
696.6
618.4
678.6
569
517.6
483.2
474.5
281.2
356.3

balance-sheet.row.total-liabilities-and-stockholders-equity

02100.12571.32702.5
2320.2
2239.9
1749.9
1796.9
1767.7
1708.8
1750.8
1601.3
1730.8
1504.2
1220.7
1302.8
1401.5
1166.9
959.9
965.7
1013
813
778.6

balance-sheet.row.minority-interest

034.132.738.5
15.3
18.1
36.8
43.4
37
41
67.2
0
0
0
0
0
0
0.1
0.1
0.1
0.2
0.3
0

balance-sheet.row.total-equity

0774.81075.4949.4
754.9
771.9
759.5
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

0263.68.2
8.1
60.8
50.1
0
12.2
11.2
9.7
129.6
1.2
4.1
10.1
14.2
2.8
1.6
1.1
0.9
1.2
0
0

balance-sheet.row.total-debt

0686.6835.51097.6
1098.6
1117.1
650.5
682.3
381.7
147.1
0
165.9
251.4
292.9
1.4
32.4
85.9
145.8
0
25.3
46.9
83.7
122.7

balance-sheet.row.net-debt

0199.3111.1237.3
591.7
483.3
459
436.2
110.7
-153.6
-291.5
-76.2
-116.2
97
-656
-667.2
-620.5
-347
-384.1
-411.7
-376.6
-211.1
86.8

Cash Flow Statement

The financial landscape of Organization of Football Prognostics S.A. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

cash-flows.row.net-income

0408.3723.3357.3
216.9
269.2
215.9
193.2
236.9
299.6
305.6
187.8
638.2
699.7
889.5
946.9
994
776.6
725.5
693.4
784.8
0
0

cash-flows.row.depreciation-and-amortization

0133.5133.7144.8
115.7
107.7
96.8
89.1
58.3
59.3
50.3
44.1
43.9
43.8
39.7
43
96.9
47.9
25.6
31.2
29.1
0
0

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-17.340.721.1
-34.8
-16.5
-25
-9.3
-71.9
-41
6
79.8
-27.9
5.8
-109
14
-19.7
96.9
-36.1
63.8
-158.1
0
0

cash-flows.row.account-receivables

0-5.4-15-53.1
37.9
-34.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

00.5-0.91.3
0.2
2.5
-2.7
5.2
0.8
-1.2
-0.7
-0.2
-0.2
0
0.7
0.1
-0.6
-0.1
-0.2
0.1
0.1
0
0

cash-flows.row.account-payables

0-12.356.673
-73
15.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
-22.2
-14.4
-72.7
-39.8
6.7
79.9
-27.7
5.8
-109.7
13.8
-19.1
97
-35.9
63.8
-158.1
0
0

cash-flows.row.other-non-cash-items

013.6-237.9-29.8
-111.4
-81
-34.6
-28.2
-129
-119.5
-78.4
-37.7
-89.5
-292.5
-365.4
-315.1
-214.6
-217
-262.1
-306.8
-167
0
0

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-29.7-22.8-24.2
-18.9
-34.8
-52.1
-96.3
-42.9
-39.6
-15.8
-109.4
-34.1
-869.9
-14.7
-2.8
-4.6
-80.2
-18.2
-9.5
-5.3
-15.7
-41.8

cash-flows.row.acquisitions-net

0110.9-32.2-18.2
-90.2
-22
-48
-31.6
-0.7
-1.1
-7.3
-128.6
0
0
0
-11.5
0
0
0
0
0
-15.2
0

cash-flows.row.purchases-of-investments

0-0.500
4.7
-0.5
0
0
0
0
0
0
0
0
-8.7
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0001
5.3
25.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

01.31.82.3
20.5
-17.7
-9.2
-34.6
-27.4
-10
43.8
4.3
-106.1
-819.2
20.6
26.7
36.8
-59.3
9.5
11.6
-3.9
-4.2
-29.1

cash-flows.row.net-cash-used-for-investing-activites

082.1-53.2-39.1
-78.5
-49
-109.3
-123.8
-52.3
-39.1
27.9
-130.2
-117.2
-839.5
-1.6
13.1
34.5
-61.4
-8.7
2.1
-9.3
-33.3
-31

cash-flows.row.debt-repayment

0-129.7-262.3-450.3
-508.1
-50.1
-290.8
-46
-42.1
0
-266.8
-87
-36.3
-6.2
0
0
0
0
-25.3
-21.6
-36.8
0
0

cash-flows.row.common-stock-issued

0-192.2-319.6-0.2
-0.1
-0.1
258.1
345.1
276.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0-194.5319.60.2
0.1
0.1
-5.5
-1.6
-4.7
-2.7
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-515.2-141.4-91
-214.7
-168.4
-130.7
-446.1
-292.8
-277.3
-79.8
-181.8
-229.8
-344.8
-462.5
-655.1
-617.5
-524.5
-471.7
-448.8
-314
-307
-137.1

cash-flows.row.other-financing-activites

0-9.3-338.8440.5
488
440.1
-29.6
345.1
269.5
124.9
84.6
-0.4
-9.8
272.2
-32.8
-53.5
-59.9
-9.8
0
0
0
-39
-40.3

cash-flows.row.net-cash-used-provided-by-financing-activities

0-857.3-742.5-100.8
-234.8
221.5
-198.4
-148.6
-70.2
-155.1
-262
-269.2
-275.9
-78.8
-495.3
-708.6
-677.4
-534.3
-497
-470.4
-350.8
-346
-177.3

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

0-237.1-135.9353.5
-126.9
451.8
-54.6
-27.4
-28.2
4.3
49.5
-125.5
171.7
-461.6
-42.1
-6.8
213.5
108.7
-52.9
13.4
128.8
-64.3
-12.7

cash-flows.row.cash-at-end-of-period

0487.3724.4860.4
506.9
633.8
191.5
246.1
273.5
301.7
291.5
242
367.6
195.9
657.5
699.6
706.4
492.9
384.1
437
423.6
294.8
359.1

cash-flows.row.cash-at-beginning-of-period

0724.4860.4506.9
633.8
182
246.1
273.5
301.7
297.4
242
367.6
195.9
657.5
699.6
706.4
492.9
384.1
437
423.6
294.8
359.1
371.8

cash-flows.row.operating-cash-flow

0538.1659.8493.4
186.4
279.3
253.1
244.9
94.3
198.4
283.5
273.9
564.7
456.7
454.8
688.7
856.5
704.4
452.9
481.6
488.8
315
195.6

cash-flows.row.capital-expenditure

0-29.7-22.8-24.2
-18.9
-34.8
-52.1
-96.3
-42.9
-39.6
-15.8
-109.4
-34.1
-869.9
-14.7
-2.8
-4.6
-80.2
-18.2
-9.5
-5.3
-15.7
-41.8

cash-flows.row.free-cash-flow

0508.4637469.2
167.5
244.6
201
148.6
51.4
158.8
267.7
164.5
530.6
-413.2
440.1
685.9
851.9
624.2
434.7
472.2
483.5
299.4
153.9

Income Statement Row

Organization of Football Prognostics S.A.'s revenue saw a change of NaN% compared with the previous period. The gross profit of GRKZF is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

income-statement-row.row.total-revenue

01125.41333.41043.9
737.3
1086.2
1039.9
972.9
573
625.4
1002
874.5
1302.1
1413.4
5140
5440.9
5519.6
5065.8
4633.4
3695.2
3177.2
2281.9
1973.9

income-statement-row.row.cost-of-revenue

0529.4223.3438
316.1
464.1
531.4
413.9
93.4
0
578
528.2
529.1
562.9
4104
4311.3
4363.7
4043.9
3736.8
2854.6
2461.2
1762.9
1530.3

income-statement-row.row.gross-profit

05961110.1605.8
421.2
622.1
508.5
559
479.6
625.4
423.9
346.4
773
850.6
1036
1129.7
1155.9
1021.9
896.7
840.7
716
519.1
443.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0232.6242.51.3
0.3
0
0
0
0
0
0.5
0.5
0.7
-5.5
-3
0
0
0
1
1.4
1.6
0
0

income-statement-row.row.operating-expenses

026.1521.3204.1
310.1
327.2
269.2
344.4
230.4
322.6
128.2
149.5
143.5
160.1
164.4
205.8
196
255
183.7
153
-62.1
155.7
127.8

income-statement-row.row.cost-and-expenses

0555.5744.5642.1
626.2
791.3
800.6
758.4
323.8
322.6
706.2
677.7
672.6
722.9
4268.4
4517.1
4559.7
4298.9
3920.5
3007.6
2399.1
1918.5
1658

income-statement-row.row.interest-income

011.40.92.3
10.3
3.1
1.1
2
1.5
1.5
3.4
13.7
13.3
24.1
25.1
0
0
0
13.9
12.2
9.5
0
0

income-statement-row.row.interest-expense

040.94145.9
43.8
30.2
23.9
22.5
15.7
4.7
1.1
0.1
2.1
8.9
2.8
0
0
0
0.9
1.5
2.6
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

00.2-40.1-43.6
-33.5
-27.1
-23.4
-21.3
-12.3
-3.2
9.4
10.2
8.4
9.3
18
23.1
34.1
14.5
12.9
10.8
6.9
3.8
5.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0232.6242.51.3
0.3
0
0
0
0
0
0.5
0.5
0.7
-5.5
-3
0
0
0
1
1.4
1.6
0
0

income-statement-row.row.total-operating-expenses

00.2-40.1-43.6
-33.5
-27.1
-23.4
-21.3
-12.3
-3.2
9.4
10.2
8.4
9.3
18
23.1
34.1
14.5
12.9
10.8
6.9
3.8
5.5

income-statement-row.row.interest-expense

040.94145.9
43.8
30.2
23.9
22.5
15.7
4.7
1.1
0.1
2.1
8.9
2.8
0
0
0
0.9
1.5
2.6
0
0

income-statement-row.row.depreciation-and-amortization

0133.5133.7144.8
115.7
107.7
96.8
89.1
58.3
59.3
50.3
44.1
43.9
43.8
39.7
43
96.9
47.9
25.6
31.2
29.1
0
0

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0569.9763.3400.8
250.4
296.3
239.3
214.6
249.3
302.8
296.2
177.6
629.9
690.5
871.6
923.8
959.9
762.1
712.6
682.7
777.8
363.4
315.9

income-statement-row.row.income-before-tax

0570.1723.3357.3
216.9
269.2
215.9
193.2
236.9
299.6
305.6
187.8
638.2
699.7
889.5
946.9
994
776.6
725.5
693.4
784.8
367.1
321.4

income-statement-row.row.income-tax-expense

0156127.296.4
17.6
67.1
70.6
61.6
64.1
89.7
106.4
46.6
132.7
162.3
313.7
353.1
265.5
205.2
215.7
235.1
279.2
132
115.3

income-statement-row.row.net-income

0408.3592.3259.4
205.2
202.4
143.3
126.2
170.2
210.7
195
141.1
505.5
537.5
575.8
593.8
728.5
571.4
509.8
458.3
505.6
235.1
206.1

Frequently Asked Question

What is Organization of Football Prognostics S.A. (GRKZF) total assets?

Organization of Football Prognostics S.A. (GRKZF) total assets is 2100085999.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.581.

What is company free cash flow?

The free cash flow is 1.365.

What is enterprise net profit margin?

The net profit margin is 0.302.

What is firm total revenue?

The total revenue is 0.406.

What is Organization of Football Prognostics S.A. (GRKZF) net profit (net income)?

The net profit (net income) is 408316000.000.

What is firm total debt?

The total debt is 686584000.000.

What is operating expences number?

The operating expences are 26122000.000.

What is company cash figure?

Enretprise cash is 0.000.