HMS Networks AB (publ)

Symbol: 0RPZ.L

LSE

413.88776

SEK

Market price today

  • 38.2465

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 20.77B

    MRK Cap

  • 0.01%

    DIV Yield

HMS Networks AB (publ) (0RPZ-L) Financial Statements

On the chart you can see the default numbers in dynamics for HMS Networks AB (publ) (0RPZ.L). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of HMS Networks AB (publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

balance-sheet.row.cash-and-short-term-investments

0124144.2172.2
81.5
51.2
59
91
99
19.5
17.6
15.8
31.5

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

0464.2509.3333.7
211.2
193.5
164.9
138.6
123.2
82
69.5
54
35.5

balance-sheet.row.inventory

0588.8362195.2
157.8
158.8
157.5
117.1
86.1
55.8
54
36
26.8

balance-sheet.row.other-current-assets

050.921.516.1
36.8
18.8
37.3
19.2
25
13.3
12.1
13.6
16.8

balance-sheet.row.total-current-assets

012281037717.2
487.3
422.3
418.6
365.9
333.3
170.6
153.2
119.4
110.7

balance-sheet.row.property-plant-equipment-net

0335.8232.2125.9
143.9
156.4
51.8
49.3
39
15.3
18.5
20.2
21.1

balance-sheet.row.goodwill

01116.81119.61034.2
902
875.8
840.9
759.5
744.4
394.2
400.8
390.8
236.1

balance-sheet.row.intangible-assets

0139159.6153.2
148.4
166.2
154.4
160.5
168.1
134.7
148.7
143.3
0.3

balance-sheet.row.goodwill-and-intangible-assets

01255.81279.31187.4
1050.4
1042
995.3
920
912.6
528.9
549.5
534.2
236.4

balance-sheet.row.long-term-investments

018.52927.1
10.6
9.3
5.3
0
0
0
0
0
0

balance-sheet.row.tax-assets

020.921.918.6
3.8
3.7
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

0152130.6127.5
130
123.8
-1052.4
-969.3
-951.5
-544.2
-568
-554.4
-257.5

balance-sheet.row.total-non-current-assets

0178316931486.4
1338.7
1335.3
1052.4
969.3
951.5
544.2
568
554.4
257.5

balance-sheet.row.other-assets

0000
0
0
105.8
103
121.3
116.1
111.2
96.8
49.4

balance-sheet.row.total-assets

030112730.12203.6
1826
1757.6
1576.8
1438.3
1406.2
830.9
832.3
770.6
417.6

balance-sheet.row.account-payables

0250.3243164.6
91
75.9
104.6
98.7
64.3
44.7
40.7
28.3
25.5

balance-sheet.row.short-term-debt

059.878.431.4
34.7
31.7
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

0102.79863.1
15.8
10
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

015.6114.413.2
177.3
323.6
355.8
367.2
415.4
157.2
203.4
223.6
0

Deferred Revenue Non Current

0202118.149.8
238.9
82
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

0319.1344.4201.6
142.2
136.6
161.4
143.9
183.7
100.3
99
75.7
26.4

balance-sheet.row.total-non-current-liabilities

0448.6434.1565.8
325.7
498
355.8
367.2
415.4
157.2
203.4
223.6
0

balance-sheet.row.other-liabilities

0000
0
0
98.1
107.1
106.3
73.2
66.6
65.4
0.5

balance-sheet.row.capital-lease-obligations

0202.1118.149.8
68.1
82
0
0
0
0
0
0
0

balance-sheet.row.total-liab

01078.41120.41026.5
605.5
747.2
719.9
717
769.7
375.4
409.7
393
75.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

01.21.21.2
1.2
1.2
1.2
1.2
1.2
1.1
1.1
1.1
1.1

balance-sheet.row.retained-earnings

01519.11220.1876.2
897.5
679.2
554.1
457.9
393.5
319.8
286.1
247.1
213

balance-sheet.row.accumulated-other-comprehensive-income-loss

0193.9170.281.4
86.8
99.7
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

0218.3218.3218.3
218.3
218.3
301.6
262.3
241.8
134.6
135.4
129.3
127.9

balance-sheet.row.total-stockholders-equity

01932.61609.71177.1
1203.8
998.5
856.9
721.3
636.4
455.5
422.6
377.6
342.1

balance-sheet.row.total-liabilities-and-stockholders-equity

030112730.12203.6
1826
1757.6
0
0
0
0
0
0
417.6

balance-sheet.row.minority-interest

0000
16.7
11.9
0
0
0
0
0
0
0

balance-sheet.row.total-equity

01932.61609.71177.1
1220.5
1010.4
856.9
721.3
636.4
455.5
422.6
377.6
342.1

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-

Total Investments

018.52927.1
10.6
9.3
5.3
0
0
0
0
0
0

balance-sheet.row.total-debt

0277.5310.994.4
280
437.4
0
0
0
0
0
0
0

balance-sheet.row.net-debt

0153.5166.7-77.8
198.5
386.2
-59
-91
-99
-19.5
-17.6
-15.8
-31.5

Cash Flow Statement

The financial landscape of HMS Networks AB (publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

cash-flows.row.net-income

0570.6507.8354.9
223.5
206.3
171.2
142.7
100.5
60.2
63.1
62.8
52.2

cash-flows.row.depreciation-and-amortization

0125.2107.9102.3
65.3
86.3
26.5
20.1
18.7
15.5
14.8
12.1
6

cash-flows.row.deferred-income-tax

0-454.4240.9112
-9.5
-31.3
47.8
29
3.5
11.2
28.7
2.9
0

cash-flows.row.stock-based-compensation

010.310.29.5
6.4
2.8
5.4
12.6
4
3.3
1.8
0.7
0

cash-flows.row.change-in-working-capital

0-231.6-216.3-27.8
13.1
-9.8
-53.3
-41.7
-7.5
-14.5
-30.5
-3.6
17.4

cash-flows.row.account-receivables

012-131.5-89.8
-15.3
34.3
-10.4
-11.4
-6.6
-12.1
-13.4
-7.6
8.6

cash-flows.row.inventory

0-242.4-166.2-29
20.1
0.6
-42.8
-30.3
-0.9
-2.4
-17.1
3.9
8.8

cash-flows.row.account-payables

036.750.657.5
-6.8
-37.6
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3830.833.5
15.2
-7.1
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

0498.7-219.4-42.4
71
-0.4
-5
73.3
39.7
25.4
44
17.6
7.5

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-73.9-83.1-39.2
-47.6
-66.3
-13.4
-15.4
-8.5
-5
-6
-4.5
-12.3

cash-flows.row.acquisitions-net

0-55.1-280.4-44.4
-40
-24.3
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-6.2-2.5-16.5
81.3
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

042332.385
0.1
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

0-42-332.3-85
-81.3
-1.9
-48.3
-9.7
-299.7
-20.4
-31.9
-320.1
-31.1

cash-flows.row.net-cash-used-for-investing-activites

0-135.1-365.9-100
-87.5
-92.5
-61.7
-25.1
-308.2
-25.4
-38
-324.6
-43.4

cash-flows.row.debt-repayment

0-140-114.8-173.8
-206
-58.4
-158.4
-495.7
-251.7
-34.6
-36.8
-46.8
-24.1

cash-flows.row.common-stock-issued

00219.7254.2
0
0
200.6
503.5
0
0
0
50.7
0

cash-flows.row.common-stock-repurchased

0-13.1-34.2-18.8
-6
0
-42.2
-7.8
0
0
0
-3.9
0

cash-flows.row.dividends-paid

0-186.6-139.9-93.3
0
-83.9
-69.9
-46.7
-29.2
-28.2
-25.4
-25.5
-25.1

cash-flows.row.other-financing-activites

0-0.610.7
0.6
-1.3
-96.4
360
512.2
0
7.4
295.6
15.3

cash-flows.row.net-cash-used-provided-by-financing-activities

0-400.2-99-320.9
-246.7
-173
-166.3
-190.2
231.3
-62.9
-54.8
219.4
-33.9

cash-flows.row.effect-of-forex-changes-on-cash

0-3.75.83
-5.3
4
3.3
0.1
1.1
0.1
1.3
0
-0.8

cash-flows.row.net-change-in-cash

0-20.1-2890.6
30.3
-7.7
-32
-8.1
79.5
1.9
1.8
-15.7
4.9

cash-flows.row.cash-at-end-of-period

0124144.2172.2
81.5
51.2
59
91
99
19.5
17.6
15.8
31.5

cash-flows.row.cash-at-beginning-of-period

0144.2172.281.5
51.2
59
91
99
19.5
17.6
15.8
31.5
26.6

cash-flows.row.operating-cash-flow

0518.9431.1508.5
369.8
253.8
192.7
207.1
155.3
90
93.3
89.5
83.1

cash-flows.row.capital-expenditure

0-73.9-83.1-39.2
-47.6
-66.3
-13.4
-15.4
-8.5
-5
-6
-4.5
-12.3

cash-flows.row.free-cash-flow

0445348.1469.3
322.1
187.5
179.3
191.8
146.8
85
87.2
85
70.8

Income Statement Row

HMS Networks AB (publ)'s revenue saw a change of NaN% compared with the previous period. The gross profit of 0RPZ.L is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

03024.72506.21971.7
1466.8
1518.7
1365.8
1183.3
952.3
701.7
589.2
501.1
381.8

income-statement-row.row.cost-of-revenue

01123.1985.8791.6
598.2
601.2
531.8
461.6
371
271.9
222.4
187.2
152.4

income-statement-row.row.gross-profit

01901.61520.41180.1
868.6
917.6
834
721.7
581.3
429.8
366.8
313.9
229.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.operating-expenses

01124874.4730.9
569.4
650.7
596.4
519.1
432.4
337.5
275.3
227.1
163.8

income-statement-row.row.cost-and-expenses

02247.11860.11522.6
1167.6
1251.9
1128.2
980.7
803.4
609.4
497.7
414.4
316.2

income-statement-row.row.interest-income

000.20
0
0.1
5.8
7.4
9.2
4.7
5.7
5.3
0.4

income-statement-row.row.interest-expense

0358.16.5
7.5
7.6
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-59.7-21.6-0.5
-25.3
-38.7
-18
-15.1
-18
-12.8
-3.5
-3.6
1.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.total-operating-expenses

0-59.7-21.6-0.5
-25.3
-38.7
-18
-15.1
-18
-12.8
-3.5
-3.6
1.3

income-statement-row.row.interest-expense

0358.16.5
7.5
7.6
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

0125.2107.9102.3
65.3
86.3
26.5
20.1
18.7
15.5
14.8
12.1
6

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0777.6646.1449.1
299.2
266.8
249.8
210.3
157.8
100.4
89.3
85.1
63.9

income-statement-row.row.income-before-tax

0717.9624.5448.6
273.9
228.1
231.8
195.2
139.7
87.6
85.8
81.5
65.2

income-statement-row.row.income-tax-expense

0146.7115.786
53.5
23.2
60.6
52.4
39.3
27.4
22.7
18.7
13

income-statement-row.row.net-income

0570.6507.8354.9
223.5
206.3
171.2
142.7
100.5
60.2
63.1
62.8
52.2

Frequently Asked Question

What is HMS Networks AB (publ) (0RPZ.L) total assets?

HMS Networks AB (publ) (0RPZ.L) total assets is 3010971000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.646.

What is company free cash flow?

The free cash flow is 8.331.

What is enterprise net profit margin?

The net profit margin is 0.176.

What is firm total revenue?

The total revenue is 0.243.

What is HMS Networks AB (publ) (0RPZ.L) net profit (net income)?

The net profit (net income) is 570645000.000.

What is firm total debt?

The total debt is 277524000.000.

What is operating expences number?

The operating expences are 1124003000.000.

What is company cash figure?

Enretprise cash is 0.000.