HMS Networks AB (publ)

Symbol: 0RPZ.L

LSE

411

SEK

Market price today

  • 37.9797

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 20.62B

    MRK Cap

  • 0.01%

    DIV Yield

HMS Networks AB (publ) (0RPZ-L) Financial Statements

On the chart you can see the default numbers in dynamics for HMS Networks AB (publ) (0RPZ.L). Companys revenue shows the average of 1346.949 M which is 0.195 % gowth. The average gross profit for the whole period is 822.097 M which is 0.207 %. The average gross profit ratio is 0.610 %. The net income growth for the company last year performance is 0.124 % which equals 0.231 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of HMS Networks AB (publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.103. In the realm of current assets, 0RPZ.L clocks in at 1227.995 in the reporting currency. A significant portion of these assets, precisely 124.032, is held in cash and short-term investments. This segment shows a change of -0.140% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 18.461, if any, in the reporting currency. This indicates a difference of -36.280% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 15.612 in the reporting currency. This figure signifies a year_over_year change of -0.107%. Shareholder value, as depicted by the total shareholder equity, is valued at 1932.555 in the reporting currency. The year over year change in this aspect is 0.201%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 464.175, with an inventory valuation of 588.84, and goodwill valued at 1116.8, if any. The total intangible assets, if present, are valued at 139.03. Account payables and short-term debt are 250.28 and 59.84, respectively. The total debt is 277.52, with a net debt of 153.49. Other current liabilities amount to 319.1, adding to the total liabilities of 1078.42. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

balance-sheet.row.cash-and-short-term-investments

470.03124144.2172.2
81.5
51.2
59
91
99
19.5
17.6
15.8
31.5

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

2045.17464.2509.3333.7
211.2
193.5
164.9
138.6
123.2
82
69.5
54
35.5

balance-sheet.row.inventory

2236.84588.8362195.2
157.8
158.8
157.5
117.1
86.1
55.8
54
36
26.8

balance-sheet.row.other-current-assets

303.9550.921.516.1
36.8
18.8
37.3
19.2
25
13.3
12.1
13.6
16.8

balance-sheet.row.total-current-assets

4801.9912281037717.2
487.3
422.3
418.6
365.9
333.3
170.6
153.2
119.4
110.7

balance-sheet.row.property-plant-equipment-net

1435.76335.8232.2125.9
143.9
156.4
51.8
49.3
39
15.3
18.5
20.2
21.1

balance-sheet.row.goodwill

4606.81116.81119.61034.2
902
875.8
840.9
759.5
744.4
394.2
400.8
390.8
236.1

balance-sheet.row.intangible-assets

1003.03139159.6153.2
148.4
166.2
154.4
160.5
168.1
134.7
148.7
143.3
0.3

balance-sheet.row.goodwill-and-intangible-assets

5609.841255.81279.31187.4
1050.4
1042
995.3
920
912.6
528.9
549.5
534.2
236.4

balance-sheet.row.long-term-investments

93.4618.52927.1
10.6
9.3
5.3
0
0
0
0
0
0

balance-sheet.row.tax-assets

91.9520.921.918.6
3.8
3.7
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

167.97152130.6127.5
130
123.8
-1052.4
-969.3
-951.5
-544.2
-568
-554.4
-257.5

balance-sheet.row.total-non-current-assets

7398.98178316931486.4
1338.7
1335.3
1052.4
969.3
951.5
544.2
568
554.4
257.5

balance-sheet.row.other-assets

0000
0
0
105.8
103
121.3
116.1
111.2
96.8
49.4

balance-sheet.row.total-assets

12200.9730112730.12203.6
1826
1757.6
1576.8
1438.3
1406.2
830.9
832.3
770.6
417.6

balance-sheet.row.account-payables

954.28250.3243164.6
91
75.9
104.6
98.7
64.3
44.7
40.7
28.3
25.5

balance-sheet.row.short-term-debt

374.8459.878.431.4
34.7
31.7
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

102.67102.79863.1
15.8
10
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

168.6115.6114.413.2
177.3
323.6
355.8
367.2
415.4
157.2
203.4
223.6
0

Deferred Revenue Non Current

878202118.149.8
238.9
82
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

362.7---
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1376.1319.1344.4201.6
142.2
136.6
161.4
143.9
183.7
100.3
99
75.7
26.4

balance-sheet.row.total-non-current-liabilities

1938.58448.6434.1565.8
325.7
498
355.8
367.2
415.4
157.2
203.4
223.6
0

balance-sheet.row.other-liabilities

0000
0
0
98.1
107.1
106.3
73.2
66.6
65.4
0.5

balance-sheet.row.capital-lease-obligations

878.07202.1118.149.8
68.1
82
0
0
0
0
0
0
0

balance-sheet.row.total-liab

4644.421078.41120.41026.5
605.5
747.2
719.9
717
769.7
375.4
409.7
393
75.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5623.171.21.21.2
1.2
1.2
1.2
1.2
1.2
1.1
1.1
1.1
1.1

balance-sheet.row.retained-earnings

1519.141519.11220.1876.2
897.5
679.2
554.1
457.9
393.5
319.8
286.1
247.1
213

balance-sheet.row.accumulated-other-comprehensive-income-loss

193.92193.9170.281.4
86.8
99.7
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

218.32218.3218.3218.3
218.3
218.3
301.6
262.3
241.8
134.6
135.4
129.3
127.9

balance-sheet.row.total-stockholders-equity

7554.561932.61609.71177.1
1203.8
998.5
856.9
721.3
636.4
455.5
422.6
377.6
342.1

balance-sheet.row.total-liabilities-and-stockholders-equity

12198.9730112730.12203.6
1826
1757.6
0
0
0
0
0
0
417.6

balance-sheet.row.minority-interest

0000
16.7
11.9
0
0
0
0
0
0
0

balance-sheet.row.total-equity

7554.561932.61609.71177.1
1220.5
1010.4
856.9
721.3
636.4
455.5
422.6
377.6
342.1

balance-sheet.row.total-liabilities-and-total-equity

12198.97---
-
-
-
-
-
-
-
-
-

Total Investments

93.4618.52927.1
10.6
9.3
5.3
0
0
0
0
0
0

balance-sheet.row.total-debt

1421.52277.5310.994.4
280
437.4
0
0
0
0
0
0
0

balance-sheet.row.net-debt

951.49153.5166.7-77.8
198.5
386.2
-59
-91
-99
-19.5
-17.6
-15.8
-31.5

Cash Flow Statement

The financial landscape of HMS Networks AB (publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.278. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -135118000.000 in the reporting currency. This is a shift of -0.631 from the previous year. In the same period, the company recorded 125.19, -41.98, and -140.04, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -186.62 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -0.61, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

cash-flows.row.net-income

505570.6507.8354.9
223.5
206.3
171.2
142.7
100.5
60.2
63.1
62.8
52.2

cash-flows.row.depreciation-and-amortization

116125.2107.9102.3
65.3
86.3
26.5
20.1
18.7
15.5
14.8
12.1
6

cash-flows.row.deferred-income-tax

-56.35-454.4240.9112
-9.5
-31.3
47.8
29
3.5
11.2
28.7
2.9
0

cash-flows.row.stock-based-compensation

10.3510.310.29.5
6.4
2.8
5.4
12.6
4
3.3
1.8
0.7
0

cash-flows.row.change-in-working-capital

-233.65-231.6-216.3-27.8
13.1
-9.8
-53.3
-41.7
-7.5
-14.5
-30.5
-3.6
17.4

cash-flows.row.account-receivables

-2.8212-131.5-89.8
-15.3
34.3
-10.4
-11.4
-6.6
-12.1
-13.4
-7.6
8.6

cash-flows.row.inventory

-242.41-242.4-166.2-29
20.1
0.6
-42.8
-30.3
-0.9
-2.4
-17.1
3.9
8.8

cash-flows.row.account-payables

36.7136.750.657.5
-6.8
-37.6
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-25.13-3830.833.5
15.2
-7.1
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

266.51498.7-219.4-42.4
71
-0.4
-5
73.3
39.7
25.4
44
17.6
7.5

cash-flows.row.net-cash-provided-by-operating-activities

421.86000
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-33.08-73.9-83.1-39.2
-47.6
-66.3
-13.4
-15.4
-8.5
-5
-6
-4.5
-12.3

cash-flows.row.acquisitions-net

-16.06-55.1-280.4-44.4
-40
-24.3
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-6.2-2.5-16.5
81.3
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

042332.385
0.1
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-42.98-42-332.3-85
-81.3
-1.9
-48.3
-9.7
-299.7
-20.4
-31.9
-320.1
-31.1

cash-flows.row.net-cash-used-for-investing-activites

-93.12-135.1-365.9-100
-87.5
-92.5
-61.7
-25.1
-308.2
-25.4
-38
-324.6
-43.4

cash-flows.row.debt-repayment

-388.83-140-114.8-173.8
-206
-58.4
-158.4
-495.7
-251.7
-34.6
-36.8
-46.8
-24.1

cash-flows.row.common-stock-issued

00219.7254.2
0
0
200.6
503.5
0
0
0
50.7
0

cash-flows.row.common-stock-repurchased

-0.14-13.1-34.2-18.8
-6
0
-42.2
-7.8
0
0
0
-3.9
0

cash-flows.row.dividends-paid

-187.38-186.6-139.9-93.3
0
-83.9
-69.9
-46.7
-29.2
-28.2
-25.4
-25.5
-25.1

cash-flows.row.other-financing-activites

129.36-0.610.7
0.6
-1.3
-96.4
360
512.2
0
7.4
295.6
15.3

cash-flows.row.net-cash-used-provided-by-financing-activities

-354.23-400.2-99-320.9
-246.7
-173
-166.3
-190.2
231.3
-62.9
-54.8
219.4
-33.9

cash-flows.row.effect-of-forex-changes-on-cash

-4.65-3.75.83
-5.3
4
3.3
0.1
1.1
0.1
1.3
0
-0.8

cash-flows.row.net-change-in-cash

-30-20.1-2890.6
30.3
-7.7
-32
-8.1
79.5
1.9
1.8
-15.7
4.9

cash-flows.row.cash-at-end-of-period

470.03124144.2172.2
81.5
51.2
59
91
99
19.5
17.6
15.8
31.5

cash-flows.row.cash-at-beginning-of-period

500.03144.2172.281.5
51.2
59
91
99
19.5
17.6
15.8
31.5
26.6

cash-flows.row.operating-cash-flow

421.86518.9431.1508.5
369.8
253.8
192.7
207.1
155.3
90
93.3
89.5
83.1

cash-flows.row.capital-expenditure

-33.08-73.9-83.1-39.2
-47.6
-66.3
-13.4
-15.4
-8.5
-5
-6
-4.5
-12.3

cash-flows.row.free-cash-flow

388.78445348.1469.3
322.1
187.5
179.3
191.8
146.8
85
87.2
85
70.8

Income Statement Row

HMS Networks AB (publ)'s revenue saw a change of 0.207% compared with the previous period. The gross profit of 0RPZ.L is reported to be 1901.6. The company's operating expenses are 1124, showing a change of 28.553% from the last year. The expenses for depreciation and amortization are 125.19, which is a 0.161% change from the last accounting period. Operating expenses are reported to be 1124, which shows a 28.553% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.204% year-over-year growth. The operating income is 777.6, which shows a 0.204% change when compared to the previous year. The change in the net income is 0.124%. The net income for the last year was 570.64.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

28683024.72506.21971.7
1466.8
1518.7
1365.8
1183.3
952.3
701.7
589.2
501.1
381.8

income-statement-row.row.cost-of-revenue

10161123.1985.8791.6
598.2
601.2
531.8
461.6
371
271.9
222.4
187.2
152.4

income-statement-row.row.gross-profit

18521901.61520.41180.1
868.6
917.6
834
721.7
581.3
429.8
366.8
313.9
229.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

296---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

268.19---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

592.06---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.operating-expenses

11561124874.4730.9
569.4
650.7
596.4
519.1
432.4
337.5
275.3
227.1
163.8

income-statement-row.row.cost-and-expenses

21722247.11860.11522.6
1167.6
1251.9
1128.2
980.7
803.4
609.4
497.7
414.4
316.2

income-statement-row.row.interest-income

1200.20
0
0.1
5.8
7.4
9.2
4.7
5.7
5.3
0.4

income-statement-row.row.interest-expense

37358.16.5
7.5
7.6
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

592.06---
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-58-59.7-21.6-0.5
-25.3
-38.7
-18
-15.1
-18
-12.8
-3.5
-3.6
1.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.total-operating-expenses

-58-59.7-21.6-0.5
-25.3
-38.7
-18
-15.1
-18
-12.8
-3.5
-3.6
1.3

income-statement-row.row.interest-expense

37358.16.5
7.5
7.6
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

116125.2107.9102.3
65.3
86.3
26.5
20.1
18.7
15.5
14.8
12.1
6

income-statement-row.row.ebitda-caps

812---
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

696777.6646.1449.1
299.2
266.8
249.8
210.3
157.8
100.4
89.3
85.1
63.9

income-statement-row.row.income-before-tax

638717.9624.5448.6
273.9
228.1
231.8
195.2
139.7
87.6
85.8
81.5
65.2

income-statement-row.row.income-tax-expense

134146.7115.786
53.5
23.2
60.6
52.4
39.3
27.4
22.7
18.7
13

income-statement-row.row.net-income

505570.6507.8354.9
223.5
206.3
171.2
142.7
100.5
60.2
63.1
62.8
52.2

Frequently Asked Question

What is HMS Networks AB (publ) (0RPZ.L) total assets?

HMS Networks AB (publ) (0RPZ.L) total assets is 3010971000.000.

What is enterprise annual revenue?

The annual revenue is 1376000000.000.

What is firm profit margin?

Firm profit margin is 0.646.

What is company free cash flow?

The free cash flow is 8.331.

What is enterprise net profit margin?

The net profit margin is 0.176.

What is firm total revenue?

The total revenue is 0.243.

What is HMS Networks AB (publ) (0RPZ.L) net profit (net income)?

The net profit (net income) is 570645000.000.

What is firm total debt?

The total debt is 277524000.000.

What is operating expences number?

The operating expences are 1124003000.000.

What is company cash figure?

Enretprise cash is 127000000.000.