Charmacy Pharmaceutical Co., Ltd.

Symbol: 2289.HK

HKSE

10.6

HKD

Market price today

  • 26.5108

    P/E Ratio

  • -0.6536

    PEG Ratio

  • 1.14B

    MRK Cap

  • 0.08%

    DIV Yield

Charmacy Pharmaceutical Co., Ltd. (2289-HK) Financial Statements

On the chart you can see the default numbers in dynamics for Charmacy Pharmaceutical Co., Ltd. (2289.HK). Companys revenue shows the average of 3670.028 M which is 0.041 % gowth. The average gross profit for the whole period is 207.366 M which is 0.084 %. The average gross profit ratio is 0.056 %. The net income growth for the company last year performance is -0.432 % which equals 0.287 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Charmacy Pharmaceutical Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.133. In the realm of current assets, 2289.HK clocks in at 2812 in the reporting currency. A significant portion of these assets, precisely 634.197, is held in cash and short-term investments. This segment shows a change of 0.259% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 0, if any, in the reporting currency. This indicates a difference of -100.000% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 30.39 in the reporting currency. This figure signifies a year_over_year change of 0.111%. Shareholder value, as depicted by the total shareholder equity, is valued at 597.807 in the reporting currency. The year over year change in this aspect is 0.006%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 965.352, with an inventory valuation of 775.84, and goodwill valued at 6.02, if any. The total intangible assets, if present, are valued at 76.72. Account payables and short-term debt are 659.07 and 1531.07, respectively. The total debt is 1561.46, with a net debt of 927.26. Other current liabilities amount to 2.53, adding to the total liabilities of 2649.85. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

balance-sheet.row.cash-and-short-term-investments

2048.73634.2503.8641.8
602
517.5
439.6
75.1
477.3
155.6
22.3
16.8

balance-sheet.row.short-term-investments

33.27011.111.6
11.7
11.2
11
0
0
0
0
0

balance-sheet.row.net-receivables

3455.49965.4865.3731.3
764
734.5
828
970.3
930.3
975.1
795.6
657.8

balance-sheet.row.inventory

2642.09775.8586.9509.2
585
515.2
472.5
431.6
351.5
318.5
244.9
256.7

balance-sheet.row.other-current-assets

1683.13436.6506.4356
300.3
251.5
222
626.3
122.5
399
274.1
308.7

balance-sheet.row.total-current-assets

9829.4428122462.42238.2
2251.3
2018.7
1962.1
2103.2
1881.7
1848.1
1337
1240

balance-sheet.row.property-plant-equipment-net

1267.58328.5294.1348.4
372.5
317.4
217.6
197.3
117.7
117.7
124.6
130.8

balance-sheet.row.goodwill

24.1666
6
3.1
3.1
4.6
0
0
0
0

balance-sheet.row.intangible-assets

376.2476.780.9143
152.2
153.1
159.3
160.7
109.1
96.3
71.3
73.5

balance-sheet.row.goodwill-and-intangible-assets

400.3482.786.9149.1
158.2
156.2
162.5
165.3
109.1
96.3
71.3
73.5

balance-sheet.row.long-term-investments

1234.740374.7489.3
521.4
467.5
374.4
357.9
226.2
213.2
194.8
0

balance-sheet.row.tax-assets

29.257.46.28.2
9.3
6
5.6
4.7
0.6
0.8
1.1
0

balance-sheet.row.other-non-current-assets

-1239.6417-381-497.5
-530.7
-473.6
-380
-4.7
-0.6
-0.8
-1.1
-204.3

balance-sheet.row.total-non-current-assets

1692.27435.7381497.5
530.7
473.6
380
362.6
226.8
214
195.9
204.3

balance-sheet.row.other-assets

71.28022.627.4
17.4
11.5
11.9
6
3.1
0.8
1.1
0.3

balance-sheet.row.total-assets

115933247.72865.92763.1
2799.4
2503.8
2354
2471.8
2111.6
2063
1533.9
1444.6

balance-sheet.row.account-payables

3709.65659.1876.8809.8
938.6
833.6
778.9
928.8
779.8
1292.1
930.5
873.4

balance-sheet.row.short-term-debt

5654.11531.113901512.6
1509.1
1364.9
1166.8
522.9
421.4
290.6
301.4
0

balance-sheet.row.tax-payables

296.215694.244.6
58.5
49
37.4
50.9
4.2
2.4
5.5
0

balance-sheet.row.long-term-debt-total

131.0230.415.886.9
118.5
126.4
90
0
0
0
0
0

Deferred Revenue Non Current

-1.37-0.600.3
0.8
1.2
1.2
1.6
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1.52---
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

3492.362.51378.81349.2
1223.4
1044.7
1006.9
555.1
467.6
66
56.6
362.1

balance-sheet.row.total-non-current-liabilities

132.523115.886.9
118.5
126.4
90
1.6
0
0
0
0

balance-sheet.row.other-liabilities

11.380013.2
16.4
15.6
1.4
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

84.833715.815.5
18
16.7
0
0
0
0
0
0

balance-sheet.row.total-liab

9303.152649.82271.42259
2296.9
2020.2
1877.2
2008.4
1668.8
1648.7
1288.4
1235.5

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

432108108108
108
108
108
108
108
108
80
80

balance-sheet.row.retained-earnings

712.22181.2207.5117.1
115.6
96.6
89.7
65.9
53.6
6.3
108.4
72

balance-sheet.row.accumulated-other-comprehensive-income-loss

280.9727911
1
1
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

864.6629.7278278
278
278
279
282.2
281.2
300
57.1
57.1

balance-sheet.row.total-stockholders-equity

2289.85597.8594.5504.1
502.5
483.6
476.7
456.1
442.8
414.3
245.6
209.1

balance-sheet.row.total-liabilities-and-stockholders-equity

115933247.72865.92763.1
2799.4
2503.8
2354
2471.8
2230.8
2063
1533.9
0

balance-sheet.row.minority-interest

0000
0
0
0
7.3
0
0
0
0

balance-sheet.row.total-equity

2289.85597.8594.5504.1
502.5
483.6
476.7
463.4
442.8
414.3
245.6
209.1

balance-sheet.row.total-liabilities-and-total-equity

11593---
-
-
-
-
-
-
-
-

Total Investments

33.27011.111.6
11.7
11.2
11
0
0
0
0
0

balance-sheet.row.total-debt

5796.41561.51405.81611.9
1642.8
1505.7
1256.8
522.9
421.4
290.6
301.4
0

balance-sheet.row.net-debt

3780.94927.3913.1981.8
1052.5
999.3
828.2
447.8
-55.9
135
279.1
-16.8

Cash Flow Statement

The financial landscape of Charmacy Pharmaceutical Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -4.874. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 71762464.000 in the reporting currency. This is a shift of -3.941 from the previous year. In the same period, the company recorded 28.84, 80.35, and -1074.5, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -28.44 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 911.73, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013

cash-flows.row.net-income

141.7390.423.240.6
40.2
45.4
44.8
56.5
26.4
36.4
22.2

cash-flows.row.depreciation-and-amortization

41.7528.83224.6
23.9
18.4
14.1
11.5
9
9.7
10

cash-flows.row.deferred-income-tax

0000
0
0
237.4
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
1
0
0
0
0

cash-flows.row.change-in-working-capital

-404.55-300.220.9-227.9
-43.8
6.2
-238.4
-137.2
-234.3
-134.6
-223.4

cash-flows.row.account-receivables

-187.1-222.5-54.8-158
-0.8
47.3
-157.8
-105.4
-160.9
-145.5
-178

cash-flows.row.inventory

-217.45-77.775.8-69.8
-43
-41.1
-80.6
-31.8
-73.4
10.9
-45.4

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

36.34225-95.7293.8
-16.2
-20.9
145.5
-32.3
392.6
73.6
236.3

cash-flows.row.net-cash-provided-by-operating-activities

-184.73000
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-38.77-8.6-25-52
-73.9
-97.7
-125.6
-19.6
-2.2
-4.4
-5.1

cash-flows.row.acquisitions-net

000-2.9
0
0
2.1
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
-0.1
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0.1
0
0
0
0

cash-flows.row.other-investing-activites

160.4180.40.60.1
0.2
0.2
0.2
0
-165.7
45.4
-56.6

cash-flows.row.net-cash-used-for-investing-activites

121.6571.8-24.4-54.8
-73.7
-97.6
-123.4
-19.5
-167.9
40.9
-61.7

cash-flows.row.debt-repayment

0-1074.5-824.1-888.6
-578.4
-671.3
-507.5
-326.6
-323.4
-263.1
0

cash-flows.row.common-stock-issued

0000
0
0
0
0
188.3
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
181
0
0

cash-flows.row.dividends-paid

-40.42-28.4-52.5-56.5
-61.6
-48.4
-51.1
-37.1
-46
0
0

cash-flows.row.other-financing-activites

52.15911.7951942.5
694.1
748.8
672.2
443.3
288.6
242.5
21

cash-flows.row.net-cash-used-provided-by-financing-activities

11.73-191.274.4-2.7
54.1
29.2
113.6
79.6
107.5
-20.5
21

cash-flows.row.effect-of-forex-changes-on-cash

0.05000
0
-0.1
-1.8
5.9
0
0
12.3

cash-flows.row.net-change-in-cash

-51.31-75.430.573.6
-15.6
-19.4
-44.5
-36.1
133.3
5.5
16.8

cash-flows.row.cash-at-end-of-period

332.4268.9144.2113.8
40.1
55.7
75.1
119.6
155.6
22.3
16.8

cash-flows.row.cash-at-beginning-of-period

383.73144.2113.840.1
55.7
75.1
119.6
155.6
22.3
16.8
0

cash-flows.row.operating-cash-flow

-184.7344.1-19.5131.1
4
49.2
-33
-101.6
193.7
-14.8
45.1

cash-flows.row.capital-expenditure

-38.77-8.6-25-52
-73.9
-97.7
-125.6
-19.6
-2.2
-4.4
-5.1

cash-flows.row.free-cash-flow

-223.535.5-44.679.1
-69.9
-48.6
-158.6
-121.1
191.5
-19.3
40

Income Statement Row

Charmacy Pharmaceutical Co., Ltd.'s revenue saw a change of 0.055% compared with the previous period. The gross profit of 2289.HK is reported to be 292.74. The company's operating expenses are 178.01, showing a change of 53.347% from the last year. The expenses for depreciation and amortization are 28.84, which is a 0.030% change from the last accounting period. Operating expenses are reported to be 178.01, which shows a 53.347% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.292% year-over-year growth. The operating income is 66.19, which shows a -0.292% change when compared to the previous year. The change in the net income is -0.432%. The net income for the last year was 51.34.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

income-statement-row.row.total-revenue

8578.914403.64175.33793.6
3991.7
3492.8
3935.2
4095.8
3669.8
3397.1
3014.1
2401.2

income-statement-row.row.cost-of-revenue

8017.564110.93906.73559.5
3754.3
3272.1
3700.1
3888.4
3489.9
3232.4
2877.6
2297.3

income-statement-row.row.gross-profit

561.35292.7268.6234.1
237.4
220.6
235.1
207.4
179.8
164.7
136.4
104

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

97.18---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

235.39---
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0-0.1-0.4-0.1
0
0.1
0.2
0.2
0
0
0
0

income-statement-row.row.operating-expenses

304.92178116.1163.4
154.9
138.8
143.6
125.6
90.2
103.7
72.4
58.1

income-statement-row.row.cost-and-expenses

8322.484288.94022.83722.9
3909.3
3410.9
3843.7
4014
3580.2
3336.1
2950
2355.4

income-statement-row.row.interest-income

66.964.330.537.7
27.7
26.8
27.9
22
13.5
19.4
18.1
16.6

income-statement-row.row.interest-expense

040.835.141.5
31.7
30.4
31.1
25.4
16.6
24.1
22.8
0

income-statement-row.row.selling-and-marketing-expenses

235.39---
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-12.61-41.228.6-41.4
-33.3
-30.2
-35.4
-23.9
-7.4
-42.5
-17.6
-15.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0-0.1-0.4-0.1
0
0.1
0.2
0.2
0
0
0
0

income-statement-row.row.total-operating-expenses

-12.61-41.228.6-41.4
-33.3
-30.2
-35.4
-23.9
-7.4
-42.5
-17.6
-15.6

income-statement-row.row.interest-expense

040.835.141.5
31.7
30.4
31.1
25.4
16.6
24.1
22.8
0

income-statement-row.row.depreciation-and-amortization

53.7926.525.729.1
21.8
21.1
18.4
14.1
11.5
9
9.7
10

income-statement-row.row.ebitda-caps

255.88---
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

202.0966.293.574.4
88.1
85.2
99.1
83.7
83.5
84
63.5
44.9

income-statement-row.row.income-before-tax

189.4767.4122.133
54.7
55
63.7
59.9
76.1
41.6
45.9
29.3

income-statement-row.row.income-tax-expense

47.7516.131.79.8
14.2
14.9
18.9
15.6
19.6
15.2
9.5
7.1

income-statement-row.row.net-income

141.7351.390.523.2
40.6
40.2
45.4
44.8
59.3
26.4
36.4
22.2

Frequently Asked Question

What is Charmacy Pharmaceutical Co., Ltd. (2289.HK) total assets?

Charmacy Pharmaceutical Co., Ltd. (2289.HK) total assets is 3247655876.000.

What is enterprise annual revenue?

The annual revenue is 4403633477.000.

What is firm profit margin?

Firm profit margin is 0.066.

What is company free cash flow?

The free cash flow is -2.398.

What is enterprise net profit margin?

The net profit margin is 0.012.

What is firm total revenue?

The total revenue is 0.025.

What is Charmacy Pharmaceutical Co., Ltd. (2289.HK) net profit (net income)?

The net profit (net income) is 51344725.000.

What is firm total debt?

The total debt is 1561459369.000.

What is operating expences number?

The operating expences are 178011533.000.

What is company cash figure?

Enretprise cash is 634197229.000.