M3, Inc.

Symbol: 2413.T

JPX

1627.5

JPY

Market price today

  • 25.3390

    P/E Ratio

  • 1.1047

    PEG Ratio

  • 1.11T

    MRK Cap

  • 0.01%

    DIV Yield

M3, Inc. (2413-T) Financial Statements

On the chart you can see the default numbers in dynamics for M3, Inc. (2413.T). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of M3, Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

balance-sheet.row.cash-and-short-term-investments

0149661146388141216
115398
82617
30543
24750
21057
22572
20411
18456.4
12287.3
10167.5
9824.1
8780.2
8191.3
7062.1
5074.7
4694.2
3672

balance-sheet.row.short-term-investments

0301672806936963
26254
34669
3005
1018
962
597
504
-852.6
-697.8
-124.4
-136.7
-142.8
-40.3
-110.1
-110.3
0
0

balance-sheet.row.net-receivables

0519285067350972
44153
33617
28314
0
0
0
0
9444
6358.2
4374.2
3167.9
2661.5
1797.1
1489.8
1080.1
612.7
340.3

balance-sheet.row.inventory

0019751846
1652
1557
1502
0
0
0
0
794.9
464.2
142
210.2
123.8
45.7
68.2
39.1
35.8
33.9

balance-sheet.row.other-current-assets

03915065466779
5035
5311
5129
3944
2301
2133
1640
368.5
218.7
134.7
108.9
191.7
54.8
11
4.2
2.4
2

balance-sheet.row.total-current-assets

0240739203471198874
164109
121545
63986
53596
41812
38868
32350
29063.8
19328.4
14818.5
13311.1
11757.3
10088.9
8631.2
6198.2
5345.1
4048.3

balance-sheet.row.property-plant-equipment-net

0264461903412540
12198
9774
1563
1553
1262
1028
830
567.2
400.9
289.4
145.5
134.1
66
70.5
67.7
77.6
14.8

balance-sheet.row.goodwill

0955117134257821
52854
51173
44129
38005
32357
21894
17543
13157.5
5490.2
4778.2
1614.6
2802.1
783.7
749.9
941.8
52.9
3.6

balance-sheet.row.intangible-assets

0515734071125081
23019
20187
12735
12767
11353
2389
2115
2001.5
1067
853
883.3
262.9
195.6
162.1
98
207.3
66.9

balance-sheet.row.goodwill-and-intangible-assets

014708411205382902
75873
71360
56864
50772
43710
24283
19658
15159
6557.2
5631.2
2497.9
3065
979.2
912
1039.8
260.2
70.5

balance-sheet.row.long-term-investments

0647386366749527
17266
15871
13426
6088
6341
7555
5920
4574.5
4472.4
1773.5
1384.5
1024.4
1213.9
792.9
555.3
0
0.8

balance-sheet.row.tax-assets

0552124202137
3676
3290
1465
1937
993
864
853
179.5
30.4
55.5
68.9
120
90.3
57.7
36.5
0
1.1

balance-sheet.row.other-non-current-assets

0625201
0
-1
2
2495
1428
1043
514
178.2
63.8
449.9
378.2
182.9
104.3
24
73.6
668.2
3.7

balance-sheet.row.total-non-current-assets

0250041197174147107
109013
100294
73320
62845
53734
34773
27775
20658.5
11524.7
8199.5
4475
4526.5
2453.6
1857.2
1773
1006
90.9

balance-sheet.row.other-assets

0000
1
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

0490780400645345981
273123
221839
137306
116441
95546
73642
60126
49722.3
30853.1
23017.9
17786.1
16283.7
12542.6
10488.4
7971.2
6351.1
4139.2

balance-sheet.row.account-payables

0388773286428978
20557
17295
14516
12631
9648
4672
4422
951.1
628.6
481.3
539.5
653.2
111
163.7
101.2
90.3
58.3

balance-sheet.row.short-term-debt

0203132692927
3598
2560
-4960
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

08491983111123
13017
8519
5765
5168
4835
4033
3188
3213
2495.3
2184.5
1645.8
1488.3
1021.1
1144.4
876.6
636
348

balance-sheet.row.long-term-debt-total

01648371135370
5420
3533
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

00-7113-5370
-5420
-3533
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

017770904813722
17885
10940
13483
11924
10897
10321
7871
8865.7
5871.4
4612.8
3123.1
3141.2
1900.1
2046.3
1502.7
1242.9
790.3

balance-sheet.row.total-non-current-liabilities

0569113154724812
15555
12094
7031
6718
5491
2087
1323
2332.2
880.4
443.2
415.4
214
316.7
6.9
76.6
445.9
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0071135370
5420
3533
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

01240809112782028
65863
50238
35030
31273
26036
17080
13616
12149
7380.5
5537.4
4078
4008.4
2327.8
2216.8
1680.5
1779.1
848.6

balance-sheet.row.preferred-stock

00285450251709
198365
167191
98080
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

0293172919229129
29036
28925
3709
1654
1587
1531
1498
1451.7
1335.8
1280.5
1197.8
1190.8
1187.6
1169.5
1107.4
1092.5
1092.5

balance-sheet.row.retained-earnings

0263570231214192912
137151
105246
88033
72051
55605
42563
32650
24490.9
18080
13802.8
10620
9138.8
7017
5436.5
3471
1869.2
877.6

balance-sheet.row.accumulated-other-comprehensive-income-loss

032449171806131
1448
-1080
653
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

026579-260406-222041
-166187
-134171
-91742
8779
9872
10795
11075
10754.6
2973.2
1934.9
1552.8
1623.2
1838.5
1466.8
1451.3
1361
1320.5

balance-sheet.row.total-stockholders-equity

0351915302630257840
199813
166111
98733
82484
67064
54889
45223
36697.3
22389
17018.2
13370.6
11952.9
10043.1
8072.8
6029.7
4322.7
3290.6

balance-sheet.row.total-liabilities-and-stockholders-equity

0490780400645345981
273123
221839
137306
116441
95546
73642
60126
49722.3
30853.1
23017.9
17786.1
16283.7
12542.6
10488.4
7971.2
6351.1
4139.2

balance-sheet.row.minority-interest

01478668886113
7447
5490
3543
2684
2446
1673
1287
876.1
1083.6
462.3
337.5
322.5
171.8
198.7
261
249.2
0

balance-sheet.row.total-equity

0366701309518263953
207260
171601
102276
85168
69510
56562
46510
37573.3
23472.6
17480.5
13708.1
12275.3
10214.8
8271.5
6290.7
4572
3290.6

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

0647385920447493
14857
13771
10725
7106
7303
8152
6424
3721.9
3774.6
1649.1
1247.8
881.6
1173.6
682.8
445
595
0.8

balance-sheet.row.total-debt

018514103828297
9018
6093
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-debt

0-131147-107937-95956
-80126
-41855
-27538
-23732
-20095
-21975
-19907
-18456.4
-12287.3
-10167.5
-9824.1
-8780.2
-8191.3
-7062.1
-5074.7
-4694.2
-3672

Cash Flow Statement

The financial landscape of M3, Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007200620052004

cash-flows.row.net-income

0743189618758264
34610
30942
29700
24959
19950
16174
13641.8
9504.4
7732.9
6036.6
5126.1
4044.6
3443.3
2768.8
1694.2
872.1

cash-flows.row.depreciation-and-amortization

0743462745736
4493
1391
1161
939
867
671
865.3
612.9
556.7
375
277.6
144.8
136.4
124.8
69.2
61.9

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

01295-1698-6419
-3055
-3159
-3781
-914
-2979
-2587
-266.1
-480.8
-376
-828.1
93.5
-278.2
-174.6
-521.9
-116.1
120.4

cash-flows.row.account-receivables

03085-8836-9488
-4216
-2736
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-129-6568-2238
-1112
-304
0
0
0
0
35.6
-225.5
81.4
-87
-15.1
24.8
-29.1
-3.3
-1.9
-33.6

cash-flows.row.account-payables

012965682238
1112
304
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-179071383069
1161
-423
0
0
0
0
-301.7
-255.4
-457.4
-741.1
108.6
-303.1
-145.4
-518.6
-114.2
154.1

cash-flows.row.other-non-cash-items

0-25934-48655-10954
-9259
-11425
-11167
-8429
-5702
-4942
-5593.9
-3826.3
-2586.7
-2396.4
-1962.1
-1855.5
-1053.4
-928.7
-454.1
-197.8

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-7577-3217-1989
-2840
-1345
-1848
-774
-747
-729
-528
-251.6
-292.8
-208.2
-201.7
-113.1
-153.4
-112.5
-48.5
-30.2

cash-flows.row.acquisitions-net

0-23279-6546-3033
-17367
-5151
-7048
-15612
-3291
-4036
1324.7
-1388
-84
1.2
-206.3
-112.4
28.5
-792
26.6
0

cash-flows.row.purchases-of-investments

0-17364-33546-19542
-33864
-2385
-740
-473
-676
-1816
-503.1
-1267.2
-3412.4
-657.7
-1804
-156.7
-398.6
-155.5
-125
0

cash-flows.row.sales-maturities-of-investments

0255691965928240
4059
790
2495
1947
249
1009
300.4
624.6
114.8
166
139.7
243.5
162.7
51.1
-30.1
0

cash-flows.row.other-investing-activites

0718243-84
129
-692
-140
422
-142
98
10.9
67.4
39.8
-540
-110.2
85.2
-41.7
-440.6
-35.9
-1.2

cash-flows.row.net-cash-used-for-investing-activites

0-21933-234073592
-49883
-8783
-7281
-14490
-4607
-5474
604.9
-2214.9
-3634.6
-1238.7
-2182.4
-53.5
-402.5
-1449.5
-212.9
-31.3

cash-flows.row.debt-repayment

0-809-13-31
-186
-878
-768
-816
-2167
-313
-1095
-408.8
-235.9
-26.8
0
0
0
0
0
0

cash-flows.row.common-stock-issued

090126139
50183
47
74
58
49
73
187.2
94.7
153.9
14
38.7
36.1
124.1
29.9
0
2200.5

cash-flows.row.common-stock-repurchased

0-5692-5247-4819
-4068
-1
-845
-182
0
-48
0
-63.2
-20.9
-10.8
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-10860-8144-5768
-4533
-3353
-3238
-2911
-2586
-2100
-1905.6
-1320.1
-1308.3
-940
-860.2
-777
0
0
0
0

cash-flows.row.other-financing-activites

0-5566-3093-1136
2004
-823
16
-46
-563
5
-298.5
30
20
0
-14.7
0
0
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

0-22837-16371-11615
43400
-5008
-4761
-3897
-5267
-2383
-3111.9
-1667.4
-1391.3
-963.6
-836.2
-740.9
124.1
29.9
0
2200.5

cash-flows.row.effect-of-forex-changes-on-cash

0172327802592
104
-151
-234
-48
-194
117
134.5
113.7
-22.7
-33.9
4.1
-17.8
-37.6
25
41.8
-3.6

cash-flows.row.net-change-in-cash

0140661510941196
20410
3806
3637
-1880
2068
1576
6274.6
2041.6
278.2
891.6
500.2
1223.7
2035.7
48.4
1022.2
3022.2

cash-flows.row.cash-at-end-of-period

011831910425389144
47948
27538
23732
20095
21975
19907
17988.1
11713.6
9672
9393.8
8502.2
8002
6778.3
4742.6
4694.2
3672

cash-flows.row.cash-at-beginning-of-period

01042538914447948
27538
23732
20095
21975
19907
18331
11713.6
9672
9393.8
8502.2
8002
6778.3
4742.6
4694.2
3672
649.8

cash-flows.row.operating-cash-flow

0571135210846627
26789
17749
15913
16555
12136
9316
8647.1
5810.2
5326.9
3187
3535.1
2055.7
2351.7
1443
1193.2
856.6

cash-flows.row.capital-expenditure

0-7577-3217-1989
-2840
-1345
-1848
-774
-747
-729
-528
-251.6
-292.8
-208.2
-201.7
-113.1
-153.4
-112.5
-48.5
-30.2

cash-flows.row.free-cash-flow

0495364889144638
23949
16404
14065
15781
11389
8587
8119.1
5558.5
5034
2978.8
3333.4
1942.5
2198.2
1330.5
1144.8
826.4

Income Statement Row

M3, Inc.'s revenue saw a change of NaN% compared with the previous period. The gross profit of 2413.T is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

income-statement-row.row.total-revenue

0238883230818208159
169198
130973
113059
94471
78143
64660
51346
36887.2
26007.7
19040.8
14646.7
11812
8534.9
7475.3
5729.1
3854.8
2276.5

income-statement-row.row.cost-of-revenue

0983529563284891
65798
58086
49216
40722
32103
26970
20499
11899.1
7609.3
4781.2
3826.7
3312.9
1867.7
1691.8
1419
970.1
567

income-statement-row.row.gross-profit

0140531135186123268
103400
72887
63843
53749
46040
37690
30847
24988.1
18398.4
14259.7
10820
8499
6667.2
5783.6
4310
2884.8
1709.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

000979
362
-259
-2909
-2985
-1047
-639
-778
111.7
59.4
-13.9
-7.3
3.8
11.2
-4.7
16.8
-1.1
-19.5

income-statement-row.row.operating-expenses

0750036467557046
45400
38440
33145
24067
21218
17743
14824
12663.5
9104.2
3954.8
3341.4
2264
1724.3
1397.4
869.9
710.9
472.6

income-statement-row.row.cost-and-expenses

0173355160307141937
111198
96526
82361
64789
53321
44713
35323
24562.6
16713.5
8736
7168.1
5576.9
3592.1
3089.2
2288.9
1681
1039.6

income-statement-row.row.interest-income

0485024041097
404
312
154
41
13
79
121
22.9
22.3
25.4
16.7
20.7
47.9
51
19.3
5.4
0.3

income-statement-row.row.interest-expense

03916952
111
39
12
54
104
150
8
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

01955390428822
-574
158
3142
17
137
3
151
1317.2
210.2
-2572
-1442
-1108.9
-898.3
-942.9
-671.3
-479.7
-364.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

000979
362
-259
-2909
-2985
-1047
-639
-778
111.7
59.4
-13.9
-7.3
3.8
11.2
-4.7
16.8
-1.1
-19.5

income-statement-row.row.total-operating-expenses

01955390428822
-574
158
3142
17
137
3
151
1317.2
210.2
-2572
-1442
-1108.9
-898.3
-942.9
-671.3
-479.7
-364.7

income-statement-row.row.interest-expense

03916952
111
39
12
54
104
150
8
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

0887874346274
5736
4493
1391
1161
939
867
671
865.3
612.9
556.7
375
277.6
144.8
136.4
124.8
69.2
61.9

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0655287198395141
57972
34337
30800
29713
25050
20022
16061
12324.6
9294.2
10304.8
7478.6
6235
4942.9
4386.2
3440.1
2173.8
1236.9

income-statement-row.row.income-before-tax

0674837431896187
58264
34610
30942
29700
24959
19950
16174
13641.8
9504.4
7732.9
6036.6
5126.1
4044.6
3443.3
2768.8
1694.2
872.1

income-statement-row.row.income-tax-expense

0202912233630078
17066
10457
9595
8917
8021
6458
5747
4868.7
3651.6
3085.6
2480.7
2153.3
1657.8
1491.7
1158.7
714.8
379

income-statement-row.row.net-income

0452714902863845
37822
21635
19577
19684
16004
12508
9759
8318.3
5598.7
4492.9
3486.8
2956.1
2363.3
1965.6
1609.2
991.7
493.1

Frequently Asked Question

What is M3, Inc. (2413.T) total assets?

M3, Inc. (2413.T) total assets is 490780000000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.588.

What is company free cash flow?

The free cash flow is 74.714.

What is enterprise net profit margin?

The net profit margin is 0.190.

What is firm total revenue?

The total revenue is 0.286.

What is M3, Inc. (2413.T) net profit (net income)?

The net profit (net income) is 45271000000.000.

What is firm total debt?

The total debt is 18514000000.000.

What is operating expences number?

The operating expences are 75003000000.000.

What is company cash figure?

Enretprise cash is 0.000.