Guangdong Real-Design Intelligent Technology Co., Ltd

Symbol: 301135.SZ

SHZ

20.33

CNY

Market price today

  • 52.7766

    P/E Ratio

  • -1.1912

    PEG Ratio

  • 2.33B

    MRK Cap

  • 0.02%

    DIV Yield

Guangdong Real-Design Intelligent Technology Co., Ltd (301135-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Guangdong Real-Design Intelligent Technology Co., Ltd (301135.SZ). Companys revenue shows the average of 880.43 M which is 0.075 % gowth. The average gross profit for the whole period is 185.231 M which is 0.060 %. The average gross profit ratio is 0.213 %. The net income growth for the company last year performance is -0.450 % which equals 0.208 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Guangdong Real-Design Intelligent Technology Co., Ltd, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.527. In the realm of current assets, 301135.SZ clocks in at 1438.02 in the reporting currency. A significant portion of these assets, precisely 823.978, is held in cash and short-term investments. This segment shows a change of 4.209% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 32.955, if any, in the reporting currency. This indicates a difference of 4381.598% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 16.093 in the reporting currency. This figure signifies a year_over_year change of 0.041%. Shareholder value, as depicted by the total shareholder equity, is valued at 1285.539 in the reporting currency. The year over year change in this aspect is 1.357%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 455.7, with an inventory valuation of 135.41, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 26.93.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720142013

balance-sheet.row.cash-and-short-term-investments

3063.84824158.2186
103.2
72.5
45.6
36.8
76

balance-sheet.row.short-term-investments

-99.83-25.500
-0.4
2
0
0
0

balance-sheet.row.net-receivables

1801.04455.7521.1515.5
439.3
411
371
0
0

balance-sheet.row.inventory

525.97135.4193.2128.8
111.1
116
92.3
48
43.6

balance-sheet.row.other-current-assets

103.7922.912.34.8
0.6
5.7
0.1
0
0

balance-sheet.row.total-current-assets

5494.651438884.7835.1
654.3
605.2
509
346
322.5

balance-sheet.row.property-plant-equipment-net

1330.54307.1286.3274.9
263.6
262.1
254.7
183.9
139.1

balance-sheet.row.goodwill

0000
0
0
0
0
0

balance-sheet.row.intangible-assets

105.6326.927.827.3
26.8
27.3
28.1
30.5
8.9

balance-sheet.row.goodwill-and-intangible-assets

105.6326.927.827.3
26.8
27.3
28.1
30.5
8.9

balance-sheet.row.long-term-investments

129.83330.71.6
2.4
0
2.9
0
0

balance-sheet.row.tax-assets

91.72015.313.8
13.3
11.9
7.4
4.9
2.7

balance-sheet.row.other-non-current-assets

122.1529.80.10.1
0.1
2.6
2.9
0.5
0.8

balance-sheet.row.total-non-current-assets

1779.85416.8330.2317.8
306.3
303.9
293
219.8
151.5

balance-sheet.row.other-assets

0000
0
0
0
0
0

balance-sheet.row.total-assets

7274.51854.812151152.9
960.6
909.1
802
565.8
474

balance-sheet.row.account-payables

1159.43311.1432.4380.1
335
301.6
250.6
200.8
148.1

balance-sheet.row.short-term-debt

447.52126.98.6125.7
19.3
120.9
107.5
25
66

balance-sheet.row.tax-payables

2910.686.6
5.6
3.9
6.9
6
3.7

balance-sheet.row.long-term-debt-total

94.7316.1128.847.6
159.3
85.2
77.4
114.8
51.8

Deferred Revenue Non Current

7.61.93.14
4.9
4.8
10.3
7.2
5.2

balance-sheet.row.deferred-tax-liabilities-non-current

1.63---
-
-
-
-
-

balance-sheet.row.other-current-liab

89.0528.841.359.7
50.8
73.2
82.9
37.7
43.2

balance-sheet.row.total-non-current-liabilities

103.9618.4131.951.6
164.2
90.1
87.8
122.1
57

balance-sheet.row.other-liabilities

0000
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

9.92.93.68.3
0
0
0
0
0

balance-sheet.row.total-liab

2132.36568.8670.8668.7
609.2
606.8
528.8
385.6
314.3

balance-sheet.row.preferred-stock

0000
0
0
0
0
0

balance-sheet.row.common-stock

411.34103.176.576.5
70.8
70.8
70.8
66
66

balance-sheet.row.retained-earnings

1050.97265253.9200.8
153.8
109.5
86.1
51.2
35.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

1976.7837.140207.6
126.9
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1701.13880.21750
0
121.3
114.9
63
58.6

balance-sheet.row.total-stockholders-equity

5140.231285.5545.4484.8
351.5
301.6
271.9
180.1
159.8

balance-sheet.row.total-liabilities-and-stockholders-equity

7274.51854.812151152.9
960.6
909.1
802
565.8
474

balance-sheet.row.minority-interest

1.920.5-1.2-0.7
-0.1
0.7
1.4
0
0

balance-sheet.row.total-equity

5142.141286544.2484.2
351.3
302.3
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

7274.5---
-
-
-
-
-

Total Investments

307.50.71.6
2.1
2
2
0
0.6

balance-sheet.row.total-debt

542.25143137.3173.3
178.7
206.1
184.9
139.8
117.8

balance-sheet.row.net-debt

-2521.59-681-20.9-12.7
75.5
133.7
139.3
103
41.8

Cash Flow Statement

The financial landscape of Guangdong Real-Design Intelligent Technology Co., Ltd has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -2.276. The company recently extended its share capital by issuing 0, marking a difference of 34.895 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 143.52 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -113471469.010 in the reporting currency. This is a shift of 2.726 from the previous year. In the same period, the company recorded 27.41, 0, and -10.03, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -36.32 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 763.91, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720142013

cash-flows.row.net-income

38.7244.180.372.6
59.9
37
18.9
20.4
25.5

cash-flows.row.depreciation-and-amortization

21.7927.426.621
20.5
19.6
19.4
12.4
9

cash-flows.row.deferred-income-tax

0-4.3-1.4-0.5
-1.4
0
0
0
0

cash-flows.row.stock-based-compensation

04.31.40.5
1.4
0
0
0
0

cash-flows.row.change-in-working-capital

01.3-62.2-33.5
-0.6
-23.6
-55
-23.9
6.6

cash-flows.row.account-receivables

0-195.5-200-111.7
-49.5
0
0
0
0

cash-flows.row.inventory

057.6-64.4-22.2
3.5
-24.1
-21.9
-4.2
18.2

cash-flows.row.account-payables

0143.5203.6101
46.9
0
0
0
0

cash-flows.row.other-working-capital

0-4.3-1.4-0.5
-1.4
0.5
-33.1
-19.7
-11.6

cash-flows.row.other-non-cash-items

-2.382.811.713.6
20.5
26.5
28
22.8
7.3

cash-flows.row.net-cash-provided-by-operating-activities

58.13000
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-117.97-106.7-32-38
-21.3
-33.3
-23.5
-73.6
-39

cash-flows.row.acquisitions-net

0000.1
0
0
0
0
-30

cash-flows.row.purchases-of-investments

449.72-7.5-832.4-993.9
-474
-340.9
-174.5
-244.8
-373.3

cash-flows.row.sales-maturities-of-investments

-449.720.7833.9998.8
475
341.4
172.7
245.4
404.3

cash-flows.row.other-investing-activites

0000
0
0
0
0.1
1.4

cash-flows.row.net-cash-used-for-investing-activites

-117.97-113.5-30.5-33
-20.3
-32.8
-25.3
-72.9
-37.3

cash-flows.row.debt-repayment

-71.49-10-170.7-35.3
-140.8
-133
-160
-71.9
-3.4

cash-flows.row.common-stock-issued

0000
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0

cash-flows.row.dividends-paid

-37.1-36.3-26.1-27.1
-21.2
-21.9
-20.4
-20.2
-17

cash-flows.row.other-financing-activites

33.01763.9127.6110
113
153.3
188.1
94
42.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-75.58717.6-69.147.7
-49.1
-1.5
7.7
1.9
21.8

cash-flows.row.effect-of-forex-changes-on-cash

0.020.1-0.1-0.2
-0.2
0.1
-0.2
0.2
0

cash-flows.row.net-change-in-cash

-135.4679.8-43.388.2
30.8
25.3
-6.3
-39.2
32.8

cash-flows.row.cash-at-end-of-period

2995.1807.3127.5170.8
82.6
51.9
26.5
36.8
76

cash-flows.row.cash-at-beginning-of-period

3130.5127.5170.882.6
51.9
26.5
32.8
76
43.2

cash-flows.row.operating-cash-flow

58.1375.656.373.7
100.4
59.5
11.4
31.6
48.3

cash-flows.row.capital-expenditure

-117.97-106.7-32-38
-21.3
-33.3
-23.5
-73.6
-39

cash-flows.row.free-cash-flow

-59.84-31.124.435.7
79
26.2
-12.1
-42
9.3

Income Statement Row

Guangdong Real-Design Intelligent Technology Co., Ltd's revenue saw a change of -0.219% compared with the previous period. The gross profit of 301135.SZ is reported to be 195.62. The company's operating expenses are 169.72, showing a change of 4.093% from the last year. The expenses for depreciation and amortization are 27.41, which is a 0.030% change from the last accounting period. Operating expenses are reported to be 169.72, which shows a 4.093% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.512% year-over-year growth. The operating income is 40.73, which shows a -0.512% change when compared to the previous year. The change in the net income is -0.450%. The net income for the last year was 44.47.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720142013

income-statement-row.row.total-revenue

1033.751034.41324.11090.2
942.9
831.4
698.2
567.6
554.7

income-statement-row.row.cost-of-revenue

826.28838.81066.9846.8
738.5
654.7
546.4
434.2
435.3

income-statement-row.row.gross-profit

207.47195.6257.2243.4
204.3
176.7
151.8
133.4
119.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0

income-statement-row.row.research-development

75.78---
-
-
-
-
-

income-statement-row.row.selling-general-administrative

27.09---
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

27.08---
-
-
-
-
-

income-statement-row.row.other-expenses

-0.02-0.55.820.9
42
52.2
0.1
1.7
2.1

income-statement-row.row.operating-expenses

188.47169.7163151.1
119.2
115.3
107.6
88.7
83.8

income-statement-row.row.cost-and-expenses

1014.741008.51229.9997.9
857.7
770
654
522.9
519.1

income-statement-row.row.interest-income

9.2416.30.81.1
2.1
0.9
0.1
0.1
0.2

income-statement-row.row.interest-expense

5.165.81127.9
51.1
64.7
13.4
7.5
5.3

income-statement-row.row.selling-and-marketing-expenses

27.08---
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-0.02-0.50.4-0.4
1.4
0.7
0.1
1.7
0.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-0.02-0.55.820.9
42
52.2
0.1
1.7
2.1

income-statement-row.row.total-operating-expenses

-0.02-0.50.4-0.4
1.4
0.7
0.1
1.7
0.8

income-statement-row.row.interest-expense

5.165.81127.9
51.1
64.7
13.4
7.5
5.3

income-statement-row.row.depreciation-and-amortization

7.4427.426.621
20.5
19.6
19.4
12.4
9

income-statement-row.row.ebitda-caps

41.65---
-
-
-
-
-

income-statement-row.row.operating-income

34.2140.783.579.6
65.3
37.1
18.4
22.5
29

income-statement-row.row.income-before-tax

34.1940.283.979.2
66.7
37.8
18.6
24.2
29.8

income-statement-row.row.income-tax-expense

-4.52-3.93.76.6
6.7
0.8
-0.3
3.8
4.4

income-statement-row.row.net-income

38.7244.580.973.1
60.8
37.7
19
20.4
25.5

Frequently Asked Question

What is Guangdong Real-Design Intelligent Technology Co., Ltd (301135.SZ) total assets?

Guangdong Real-Design Intelligent Technology Co., Ltd (301135.SZ) total assets is 1854834612.000.

What is enterprise annual revenue?

The annual revenue is 523694661.000.

What is firm profit margin?

Firm profit margin is 0.201.

What is company free cash flow?

The free cash flow is -0.584.

What is enterprise net profit margin?

The net profit margin is 0.037.

What is firm total revenue?

The total revenue is 0.033.

What is Guangdong Real-Design Intelligent Technology Co., Ltd (301135.SZ) net profit (net income)?

The net profit (net income) is 44473553.000.

What is firm total debt?

The total debt is 142971497.000.

What is operating expences number?

The operating expences are 169721474.000.

What is company cash figure?

Enretprise cash is 694074363.000.