TDSE Inc.

Symbol: 7046.T

JPX

1897

JPY

Market price today

  • 24.3119

    P/E Ratio

  • -1.0821

    PEG Ratio

  • 3.94B

    MRK Cap

  • 0.01%

    DIV Yield

TDSE Inc. (7046-T) Financial Statements

On the chart you can see the default numbers in dynamics for TDSE Inc. (7046.T). Companys revenue shows the average of 1432.761 M which is 0.140 % gowth. The average gross profit for the whole period is 559.904 M which is 0.139 %. The average gross profit ratio is 0.394 %. The net income growth for the company last year performance is 0.138 % which equals 0.177 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of TDSE Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.137. In the realm of current assets, 7046.T clocks in at 2151.33 in the reporting currency. A significant portion of these assets, precisely 1775.572, is held in cash and short-term investments. This segment shows a change of 0.100% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 97, if any, in the reporting currency. This indicates a difference of 12.791% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 0 in the reporting currency. This figure signifies a year_over_year change of 0.000%. Shareholder value, as depicted by the total shareholder equity, is valued at 1869.308 in the reporting currency. The year over year change in this aspect is 0.094%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 375.378, with an inventory valuation of 0.24, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 15.96.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016

balance-sheet.row.cash-and-short-term-investments

6773.811775.61613.51443.3
907.4
1170.5
531.8
373.6

balance-sheet.row.short-term-investments

0000
-80.5
0
0
0

balance-sheet.row.net-receivables

1479.73375.4277230.9
227
237.7
205.3
176.3

balance-sheet.row.inventory

3.190.21.10.4
0.4
0.5
0.2
0.5

balance-sheet.row.other-current-assets

108.330.100.3
0
0.2
37.6
0.2

balance-sheet.row.total-current-assets

8365.062151.31891.61674.8
1134.9
1409
775
550.6

balance-sheet.row.property-plant-equipment-net

271.989.593.293.4
98.6
104.1
0.3
3.6

balance-sheet.row.goodwill

0000
0
0
0
0

balance-sheet.row.intangible-assets

114.521616.912.3
7.4
2.1
1.4
0.7

balance-sheet.row.goodwill-and-intangible-assets

114.521616.912.3
7.4
2.1
1.4
0.7

balance-sheet.row.long-term-investments

137.25978680
719
80
25.3
0

balance-sheet.row.tax-assets

191.2260.838.615.1
67.7
16.9
24.6
0

balance-sheet.row.other-non-current-assets

50.04-74.9-74.7-71.5
-71.6
-72.5
2.8
25.4

balance-sheet.row.total-non-current-assets

764.93188.3160129.3
821.1
130.6
54.3
29.7

balance-sheet.row.other-assets

0.01000
0
0
0
0

balance-sheet.row.total-assets

91302339.72051.51804.1
1956
1539.6
829.3
580.3

balance-sheet.row.account-payables

174.8549.824.29.1
11.5
12.9
22.3
7.8

balance-sheet.row.short-term-debt

6.182.500
500
0
0
0

balance-sheet.row.tax-payables

195.7294.4110.999.3
45
60.2
57.5
64.7

balance-sheet.row.long-term-debt-total

0000
0
0
0
0

Deferred Revenue Non Current

0000
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1.96---
-
-
-
-

balance-sheet.row.other-current-liab

306.2613.6299.1184.5
3.8
156.4
157.7
100.8

balance-sheet.row.total-non-current-liabilities

80202020
20
20
0
4.6

balance-sheet.row.other-liabilities

0000
0
0
0
0

balance-sheet.row.capital-lease-obligations

6.182.500
0
0
0
0

balance-sheet.row.total-liab

1459.01470.4343.2213.6
655.2
189.3
180
113.3

balance-sheet.row.preferred-stock

1000
115.2
0
0
0

balance-sheet.row.common-stock

3332.72833.2833.2833.2
833.2
833.2
0
0

balance-sheet.row.retained-earnings

3310.78785.8637.5530.2
359.8
289.9
148.3
92.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

283.89283.94.24.2
-115.2
4.2
0
0

balance-sheet.row.other-total-stockholders-equity

742.59-33.5233.4222.9
107.7
223
501
375

balance-sheet.row.total-stockholders-equity

7670.981869.31708.31590.5
1300.7
1350.3
649.3
467.1

balance-sheet.row.total-liabilities-and-stockholders-equity

91302339.72051.51804.1
1956
1539.6
829.3
580.3

balance-sheet.row.minority-interest

0000
0
0
0
0

balance-sheet.row.total-equity

7670.981869.31708.31590.5
1300.7
1350.3
649.3
-

balance-sheet.row.total-liabilities-and-total-equity

9130---
-
-
-
-

Total Investments

137.25978680
638.5
80
25.3
0

balance-sheet.row.total-debt

6.182.500
500
0
0
0

balance-sheet.row.net-debt

-6767.62-1773.1-1613.5-1443.3
-407.4
-1170.5
-531.8
-373.6

Cash Flow Statement

The financial landscape of TDSE Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 4.445. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 25.57 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -12796000.000 in the reporting currency. This is a shift of -0.025 from the previous year. In the same period, the company recorded 9.93, -2.53, and 0, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -20.53 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016

cash-flows.row.net-income

160227.8218.9277.1
127.7
203.7
103
113.6

cash-flows.row.depreciation-and-amortization

12.139.98.811.3
7.2
5.1
3.6
0.6

cash-flows.row.deferred-income-tax

0-140-107.80
0
0
0
0

cash-flows.row.stock-based-compensation

012.810.50
0
0
0
0

cash-flows.row.change-in-working-capital

044.893.7-1.5
-17.9
11.6
-6.5
-39.1

cash-flows.row.account-receivables

0-77-28-4
19
-18
0
0

cash-flows.row.inventory

00.8-0.70
0.1
-0.3
0.2
-0.5

cash-flows.row.account-payables

025.615.1-2.4
-1.4
-9.4
0
0

cash-flows.row.other-working-capital

095.4107.44.9
-35.6
39.3
-6.8
-38.7

cash-flows.row.other-non-cash-items

-160400-239.5
-41.6
-51.9
-46.4
-28.4

cash-flows.row.net-cash-provided-by-operating-activities

24.25000
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-2.5-8.4-7.7
-7
-18
-1.2
-0.8

cash-flows.row.acquisitions-net

02.507.7
7
0
0
0

cash-flows.row.purchases-of-investments

0-13-2.3-1.2
-812
-1.6
-1.4
-1.2

cash-flows.row.sales-maturities-of-investments

02.701018
0.9
0
0
0

cash-flows.row.other-investing-activites

0-2.5-2.5-7.7
-7
-53.6
0
1.3

cash-flows.row.net-cash-used-for-investing-activites

0-12.8-13.11009
-818.1
-73.2
-2.5
-0.7

cash-flows.row.debt-repayment

000-500
-500
0
0
0

cash-flows.row.common-stock-issued

000500
0
552
178.5
0

cash-flows.row.common-stock-repurchased

000-0.1
0
0
-52.5
0

cash-flows.row.dividends-paid

0-20.5-40.8-20.4
-20.4
-4.7
-18.8
-18.8

cash-flows.row.other-financing-activites

000-500
1000
-3.9
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

0-20.5-40.8-520.5
479.6
543.4
107.3
-18.8

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
-0.3
0

cash-flows.row.net-change-in-cash

76.57162.1170.2535.8
-263.1
638.8
158.1
46.6

cash-flows.row.cash-at-end-of-period

6773.811775.61613.51443.3
907.4
1170.5
531.8
373.6

cash-flows.row.cash-at-beginning-of-period

6697.231613.51443.3907.4
1170.5
531.8
373.6
327

cash-flows.row.operating-cash-flow

24.25195.4224.147.3
75.4
168.5
53.7
46.6

cash-flows.row.capital-expenditure

0-2.5-8.4-7.7
-7
-18
-1.2
-0.8

cash-flows.row.free-cash-flow

24.25192.9215.739.6
68.4
150.5
52.5
45.8

Income Statement Row

TDSE Inc.'s revenue saw a change of 0.302% compared with the previous period. The gross profit of 7046.T is reported to be 850.92. The company's operating expenses are 585.09, showing a change of 19.991% from the last year. The expenses for depreciation and amortization are 9.93, which is a 0.124% change from the last accounting period. Operating expenses are reported to be 585.09, which shows a 19.991% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 2.165% year-over-year growth. The operating income is 265.82, which shows a 0.219% change when compared to the previous year. The change in the net income is 0.138%. The net income for the last year was 168.81.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016

income-statement-row.row.total-revenue

2543.612415.91723.61323.9
1377.1
1351.7
1018.6
818.4

income-statement-row.row.cost-of-revenue

1687.4315651018854.6
788.5
766.2
621.9
495.8

income-statement-row.row.gross-profit

856.18850.9705.6469.3
588.7
585.5
396.7
322.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0

income-statement-row.row.research-development

49.68---
-
-
-
-

income-statement-row.row.selling-general-administrative

70---
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

22---
-
-
-
-

income-statement-row.row.other-expenses

2.871.71.51.7
2.2
24.4
45
1.4

income-statement-row.row.operating-expenses

644.14585.1487.6418.6
462.5
390.4
339.2
212.9

income-statement-row.row.cost-and-expenses

2331.572150.11505.71273.2
1250.9
1156.6
961
708.7

income-statement-row.row.interest-income

0.01000
0
0
0
0

income-statement-row.row.interest-expense

0000.3
0.7
0
0
0

income-statement-row.row.selling-and-marketing-expenses

22---
-
-
-
-

income-statement-row.row.total-other-income-expensenet

3.71-380.9226
1.5
8
45.5
3.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-

income-statement-row.row.other-operating-expenses

2.871.71.51.7
2.2
24.4
45
1.4

income-statement-row.row.total-operating-expenses

3.71-380.9226
1.5
8
45.5
3.8

income-statement-row.row.interest-expense

0000.3
0.7
0
0
0

income-statement-row.row.depreciation-and-amortization

6.59.98.811.3
7.2
5.1
3.6
0.6

income-statement-row.row.ebitda-caps

213.65---
-
-
-
-

income-statement-row.row.operating-income

212.04265.821850.6
126.2
195.1
57.6
109.7

income-statement-row.row.income-before-tax

215.75227.8218.9277.1
127.7
203.7
103
113.6

income-statement-row.row.income-tax-expense

55.665970.586.2
37.3
57.4
28
34.8

income-statement-row.row.net-income

160.1168.8148.3190.9
90.4
146.3
75
78.8

Frequently Asked Question

What is TDSE Inc. (7046.T) total assets?

TDSE Inc. (7046.T) total assets is 2339675000.000.

What is enterprise annual revenue?

The annual revenue is 1257098000.000.

What is firm profit margin?

Firm profit margin is 0.337.

What is company free cash flow?

The free cash flow is 11.683.

What is enterprise net profit margin?

The net profit margin is 0.063.

What is firm total revenue?

The total revenue is 0.083.

What is TDSE Inc. (7046.T) net profit (net income)?

The net profit (net income) is 168807000.000.

What is firm total debt?

The total debt is 2506000.000.

What is operating expences number?

The operating expences are 585090000.000.

What is company cash figure?

Enretprise cash is 1658784000.000.