ADT Inc.

Symbol: ADT

NYSE

6.65

USD

Market price today

  • 8.9897

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 5.69B

    MRK Cap

  • 0.02%

    DIV Yield

ADT Inc. (ADT) Financial Statements

On the chart you can see the default numbers in dynamics for ADT Inc. (ADT). Companys revenue shows the average of 3998.826 M which is 0.450 % gowth. The average gross profit for the whole period is 2786.399 M which is 0.583 %. The average gross profit ratio is 0.677 %. The net income growth for the company last year performance is -2.259 % which equals -0.913 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of ADT Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.107. In the realm of current assets, ADT clocks in at 1004.694 in the reporting currency. A significant portion of these assets, precisely 129.95, is held in cash and short-term investments. This segment shows a change of -0.494% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 91.73, if any, in the reporting currency. This indicates a difference of -28.125% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 7470.122 in the reporting currency. This figure signifies a year_over_year change of -0.192%. Shareholder value, as depicted by the total shareholder equity, is valued at 3788.646 in the reporting currency. The year over year change in this aspect is 0.104%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 434.671, with an inventory valuation of 230.11, and goodwill valued at 4903.9, if any. The total intangible assets, if present, are valued at 4877.49. Account payables and short-term debt are 293.88 and 336.59, respectively. The total debt is 7944.64, with a net debt of 7814.69. Other current liabilities amount to 585.34, adding to the total liabilities of 12175.45. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015

balance-sheet.row.cash-and-short-term-investments

633.65129.925724
205
49
363
123
75.9
15.8

balance-sheet.row.short-term-investments

342.097578.10
0
0
0
0
0
0

balance-sheet.row.net-receivables

1828.17434.7597442
336
287
246
149
135.2
71.5

balance-sheet.row.inventory

1016.87230.1410348
216
138
115
107
108.9
24

balance-sheet.row.other-current-assets

10362103421
210
151
130
73
53.4
3.6

balance-sheet.row.total-current-assets

5195.691004.71722993
967
625
854
456
388.4
141.7

balance-sheet.row.property-plant-equipment-net

13446.973380.834373232
2989
3068
3235
3225
3179.7
34.8

balance-sheet.row.goodwill

20055.84903.958195943
5236
4960
5082
5071
5013.4
927.9

balance-sheet.row.intangible-assets

19548.484877.550925413
5907
6670
7488
7857
8308.7
1149.9

balance-sheet.row.goodwill-and-intangible-assets

39604.289781.41091111356
11143
11630
12570
12928
13322.1
2077.8

balance-sheet.row.long-term-investments

487.9491.7127.60
0
0
0
0
0
0

balance-sheet.row.tax-assets

-289.560-127.60
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

8226.971705.418041313
1018
761
550
406
286.3
65.2

balance-sheet.row.total-non-current-assets

61476.5914959.41615215901
15150
15459
16355
16559
16788.1
2177.8

balance-sheet.row.other-assets

10-10
0
0
0
0
0
0

balance-sheet.row.total-assets

66673.2815964.11787316894
16117
16084
17209
17015
17176.5
2319.5

balance-sheet.row.account-payables

1205.02293.9487475
322
242
221
188
212.2
21.1

balance-sheet.row.short-term-debt

2346.33336.6872118
45
58
58
48
40.3
16.8

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

32652.467470.189579575
9448
9634
9944
10121
9469.7
1330.1

Deferred Revenue Non Current

7565.84191516451199
832
674
544
369
167.1
10

balance-sheet.row.deferred-tax-liabilities-non-current

3739.3---
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2761.44585.3899736
583
478
398
351
286.7
64.9

balance-sheet.row.total-non-current-liabilities

45104.5810695.21177911942
11782
11780
11972
12686
12519
1444.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

312.28137.928.737.4
150.1
147.8
0
41.2
45.7
14.9

balance-sheet.row.total-liab

52591.8512175.41444013645
13078
12900
12984
13582
13371.5
1616.6

balance-sheet.row.preferred-stock

3582.45000
0
0
0.2
0
0
0

balance-sheet.row.common-stock

36.759.29.29
8.3
7.5
7.7
0
0
0

balance-sheet.row.retained-earnings

-15397.4-3617.7-3909.6-3952.6
-3491.1
-2742.2
-1680.4
-998.2
-590.8
-54.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

-86.88-16.2-47.2-69
-118.6
-58.4
-71.8
-4
-28.5
0

balance-sheet.row.other-total-stockholders-equity

25946.517413.37380.77261.5
6640.4
5977
5969.3
4435.3
4424.3
757.1

balance-sheet.row.total-stockholders-equity

14081.433788.634333249
3039
3184
4225
3433
3805
702.9

balance-sheet.row.total-liabilities-and-stockholders-equity

66673.2815964.11787316894
16117
16084
17209
17015
17176.5
2319.5

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0

balance-sheet.row.total-equity

14081.433788.634333249
3039
3184
4225
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

66673.28---
-
-
-
-
-
-

Total Investments

487.9491.7127.60
0
0
0
0
0
0

balance-sheet.row.total-debt

35269.287944.698299693
9493
9692
10002
10169
9510
1347

balance-sheet.row.net-debt

34635.647814.795729669
9288
9643
9639
10046
9434.1
1331.2

Cash Flow Statement

The financial landscape of ADT Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.128. The company recently extended its share capital by issuing 0, marking a difference of 0.578 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to 242493000.000 in the reporting currency. This is a shift of -1.158 from the previous year. In the same period, the company recorded 1539.2, 28.67, and -2057.09, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -128.59 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 41.83, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

cash-flows.row.net-income

183.53-64.5173-341
-632
-424
-609
343
-536.6
-72.8
-18.5

cash-flows.row.depreciation-and-amortization

1445.041539.216941915
1914
1989
1931
1863
1233
125.2
79.7

cash-flows.row.deferred-income-tax

206.84125.231-139
-173
-118
-27
-777
-272.5
-29.5
2.3

cash-flows.row.stock-based-compensation

43.1351.16761
96
86
135
11
4.6
3
1.9

cash-flows.row.change-in-working-capital

-379.23-443.2-150114
-254
-37
-68
42
-2.3
-25.4
-25.5

cash-flows.row.account-receivables

-107.46-107.5-178.3-50.2
-84
-94.4
-60.7
-60
-34.2
-9.2
3.3

cash-flows.row.inventory

24.7324.7-67.4-84
-60.8
-14.7
-2.6
5
-8.8
-5.9
-7

cash-flows.row.account-payables

-111.53-111.58.798.1
65.3
19.3
9
-31
-9.1
-2.4
-1.4

cash-flows.row.other-working-capital

-379.23-24987150.1
-174.5
52.8
-13.7
128
49.8
-7.9
-20.5

cash-flows.row.other-non-cash-items

1000.5449.97340
416
377
426
110
191.3
35.9
21

cash-flows.row.net-cash-provided-by-operating-activities

1714.83000
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-769.63-806.9-912-863
-575
-701
-703
-714
-547.1
-64.7
-57.9

cash-flows.row.acquisitions-net

1018.931020.714-162
-227
387
-353
-64
-8501.5
-1997.5
-1.8

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

29.228.7-635-671
-335
-664
-682
-624
-336.2
-39.5
1.5

cash-flows.row.net-cash-used-for-investing-activites

278.5242.5-1533-1696
-1137
-978
-1738
-1402
-9384.9
-2101.7
-58.2

cash-flows.row.debt-repayment

-2294.72-2057.1-771-1381
-3062
-3845
-700
-725
-1392.5
-12.3
-11.2

cash-flows.row.common-stock-issued

7.59011800
448
3403
1406
0
0
0
0

cash-flows.row.common-stock-repurchased

-136.220-12000
2723
-150
-853
0
0
0
0

cash-flows.row.dividends-paid

-128.76-128.6-127-116
-109
-565
-79
-750
0
0
0

cash-flows.row.other-financing-activites

294.9541.89031369
-70
-57
419
1332
10221.3
2082.1
95.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-2178.71-2143.8-15-128
-70
-1214
193
-143
8828.8
2069.8
83.9

cash-flows.row.effect-of-forex-changes-on-cash

0.1101-1
-1
1
-2
0.3
-1.3
0
0

cash-flows.row.net-change-in-cash

-185.37-243.6341-175
159
-318
240
47
60.1
4.5
86.5

cash-flows.row.cash-at-end-of-period

865.65129.937433
208
49
367
123
75.9
94.3
89.8

cash-flows.row.cash-at-beginning-of-period

1051.01373.633208
49
367
127
76
15.8
89.8
3.4

cash-flows.row.operating-cash-flow

1714.831657.718881650
1367
1873
1788
1592
617.5
36.3
60.8

cash-flows.row.capital-expenditure

-769.63-806.9-912-863
-575
-701
-703
-714
-547.1
-64.7
-57.9

cash-flows.row.free-cash-flow

945.21850.8976787
792
1172
1085
878
70.4
-28.4
2.9

Income Statement Row

ADT Inc.'s revenue saw a change of -0.221% compared with the previous period. The gross profit of ADT is reported to be 2434.99. The company's operating expenses are 1351.36, showing a change of -62.711% from the last year. The expenses for depreciation and amortization are 1539.2, which is a -0.148% change from the last accounting period. Operating expenses are reported to be 1351.36, which shows a -62.711% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.935% year-over-year growth. The operating income is 1083.63, which shows a 0.935% change when compared to the previous year. The change in the net income is -2.259%. The net income for the last year was -166.97.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

income-statement-row.row.total-revenue

5262.314982.763955307
5315
5126
4582
4315
2949.8
549.3
466.6

income-statement-row.row.cost-of-revenue

1954.862547.720401550
1517
1390
1041
896
693.4
249.1
200.1

income-statement-row.row.gross-profit

3307.45243543553757
3798
3736
3541
3419
2256.3
300.2
266.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

164.92---
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

165---
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

29.591216941915
1914
1989
28
29
-51.9
0.7
1.1

income-statement-row.row.operating-expenses

2190.771351.436243704
3637
3396
3178
3072
2091.9
284.3
213.9

income-statement-row.row.cost-and-expenses

4145.63389956645254
5154
4786
4219
3968
2785.3
533.4
414

income-statement-row.row.interest-income

-171.630265.3457.7
708.2
619.6
0
0
0
0
0

income-statement-row.row.interest-expense

364.09567.3265458
708
620
663
733
521.5
74.3
59.3

income-statement-row.row.selling-and-marketing-expenses

165---
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-613.49-1150.2-323-533
-949
-867
-332
-36
-445.7
-43.7
-9.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

29.591216941915
1914
1989
28
29
-51.9
0.7
1.1

income-statement-row.row.total-operating-expenses

-613.49-1150.2-323-533
-949
-867
-332
-36
-445.7
-43.7
-9.2

income-statement-row.row.interest-expense

364.09567.3265458
708
620
663
733
521.5
74.3
59.3

income-statement-row.row.depreciation-and-amortization

1445.041539.218071915
1914
1989
1931
1863
1233
125.2
79.7

income-statement-row.row.ebitda-caps

2565.71---
-
-
-
-
-
-
-

income-statement-row.row.operating-income

813.681083.656062
170
345
278
282
-229.3
-28.5
42.3

income-statement-row.row.income-before-tax

271.19-66.5237-471
-779
-522
-633
-422
-802.7
-102.2
-15.9

income-statement-row.row.income-tax-expense

31.664.660-130
-147
-98
-23
-764
-266.2
-29.3
2.5

income-statement-row.row.net-income

673.63-167132.7-341
-632
-424
-609
343
-536.6
-72.8
-18.5

Frequently Asked Question

What is ADT Inc. (ADT) total assets?

ADT Inc. (ADT) total assets is 15964094000.000.

What is enterprise annual revenue?

The annual revenue is 2431311000.000.

What is firm profit margin?

Firm profit margin is 0.629.

What is company free cash flow?

The free cash flow is 1.038.

What is enterprise net profit margin?

The net profit margin is 0.128.

What is firm total revenue?

The total revenue is 0.155.

What is ADT Inc. (ADT) net profit (net income)?

The net profit (net income) is -166971000.000.

What is firm total debt?

The total debt is 7944635000.000.

What is operating expences number?

The operating expences are 1351357000.000.

What is company cash figure?

Enretprise cash is 118696000.000.