Agora S.A.

Symbol: AGO.WA

WSE

11.46

PLN

Market price today

  • 7.7258

    P/E Ratio

  • -0.1878

    PEG Ratio

  • 533.82M

    MRK Cap

  • 0.00%

    DIV Yield

Agora S.A. (AGO-WA) Financial Statements

On the chart you can see the default numbers in dynamics for Agora S.A. (AGO.WA). Companys revenue shows the average of 1006.032 M which is 0.732 % gowth. The average gross profit for the whole period is 320.597 M which is 0.765 %. The average gross profit ratio is 0.329 %. The net income growth for the company last year performance is -1.619 % which equals -1.269 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Agora S.A., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.141. In the realm of current assets, AGO.WA clocks in at 365.101 in the reporting currency. A significant portion of these assets, precisely 90.4, is held in cash and short-term investments. This segment shows a change of 0.309% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 13.847, if any, in the reporting currency. This indicates a difference of -89.142% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 563.256 in the reporting currency. This figure signifies a year_over_year change of -0.079%. Shareholder value, as depicted by the total shareholder equity, is valued at 738.488 in the reporting currency. The year over year change in this aspect is 0.095%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 186.284, with an inventory valuation of 34.56, and goodwill valued at 360.33, if any. The total intangible assets, if present, are valued at 337.42. Account payables and short-term debt are 66.97 and 170.39, respectively. The total debt is 733.65, with a net debt of 643.25. Other current liabilities amount to 51.54, adding to the total liabilities of 1197.84. Lastly, the referred stock is valued at 4.28, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

406.1390.469.1134.9
138.4
70.6
155.4
111
124.2
127.6
110.2
171.4
223.7
323.4
337.2
17.2
16.1

balance-sheet.row.short-term-investments

3.150.20.20
0
9.6
122.4
91.8
74
96.4
57.9
71.8
32.8
197.9
154.8
9.5
0

balance-sheet.row.net-receivables

826.38186.3130.2170.8
159.1
222.8
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

128.1334.630.420
15.2
21.3
35.8
34.8
33.8
29
30.2
25.8
22.5
29.2
22.6
1
1.2

balance-sheet.row.other-current-assets

76.8853.9197.38.2
7.6
8.8
227.3
245.1
261.2
291.2
273.3
241.6
247.4
247.8
242.3
13.6
15.3

balance-sheet.row.total-current-assets

1454.69365.1296.8333.9
320.2
323.6
418.5
390.8
419.2
447.9
413.7
438.9
493.5
600.4
602.1
31.7
32.5

balance-sheet.row.property-plant-equipment-net

3779.45903.6944.2976.8
1060.5
1048.9
519.5
514
627.5
669.7
686.4
724.6
765.7
760.2
763
37.8
39.7

balance-sheet.row.goodwill

360.33360.3274.4317.8
317.8
320.3
295.1
295.8
319.3
319.3
311.1
311.1
311.1
0
0
0
0

balance-sheet.row.intangible-assets

2428.33337.491.192.4
105.1
120.8
125.6
142.1
143.5
128.7
88.6
106.1
111
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

2788.66697.7365.5410.2
422.9
441
420.7
437.9
462.8
448.1
399.7
417.2
422.1
419.2
427.3
24.3
24.2

balance-sheet.row.long-term-investments

59.1213.8127.5143.2
149.9
144.9
-111
-83.9
-52.5
-76.4
-41.4
-59.8
-20.9
-185.7
-154.4
-9.5
0

balance-sheet.row.tax-assets

234.3954.249.547.9
41.7
17.1
14.9
16.5
13.4
10.4
6.7
5.2
4.2
3.8
3
0.4
0.7

balance-sheet.row.other-non-current-assets

40.9410.99.59.2
23.1
16.9
137.3
120.5
99
110.6
91.4
116.8
38.3
205.8
164.5
10
0.4

balance-sheet.row.total-non-current-assets

6902.561680.31496.31587.4
1698.1
1668.9
981.3
1005.1
1150.1
1162.4
1142.8
1204
1209.3
1203.3
1203.4
63.1
65.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

8357.252045.41793.11921.3
2018.3
1992.4
1399.8
1395.9
1569.4
1610.2
1556.5
1642.9
1702.8
1803.7
1805.5
94.8
97.6

balance-sheet.row.account-payables

993.966752.144.9
33.4
63.1
46.3
85.2
93.6
143
131.1
126.2
122
182.7
164.4
0
0

balance-sheet.row.short-term-debt

797.99170.4155.5176.5
180.7
127.7
33.2
29.2
39
46.8
40.1
67.9
103
70.5
66.4
2.6
3.6

balance-sheet.row.tax-payables

34.9327.421.335.6
43.1
18.8
22.7
22.9
40.4
32.5
33.8
21
25.4
3.2
0.9
0
0

balance-sheet.row.long-term-debt-total

2505.45563.3641.2630.2
687.3
558.7
64.6
56.1
71.9
60.9
53.3
78
99.4
142.5
188.8
3.2
5.8

Deferred Revenue Non Current

6.820.60.52.1
1.5
0.1
0.5
1.4
1.5
0.2
0.4
1.1
0.9
4
3.4
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

197.48---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

70.2951.5185.641.3
37.6
49.7
186.4
39.3
41
99.2
70.2
65.3
75.2
62.6
63.8
12.3
14.2

balance-sheet.row.total-non-current-liabilities

2891.28636.3708.6694.3
739.8
628.3
115
106.4
128.4
118.6
116.3
154.9
171.2
221.3
273.5
6.2
8.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

2805.66649.5692.1704
730
579.6
45.4
30.3
46.6
51.2
46.1
55.5
58.6
0
0
0
0

balance-sheet.row.total-liab

5082.91197.811191141
1186
1040.3
403.7
381.2
452.1
440
391.4
435.3
496.8
540.4
568.9
21.1
26.3

balance-sheet.row.preferred-stock

4.284.34.34.3
4.3
0
4.3
4.3
4.3
4.3
4.3
4.3
4.3
0
0
0
0

balance-sheet.row.common-stock

182.0442.342.342.3
42.3
46.6
42.3
43.4
43.4
43.4
46.7
46.7
46.7
50.9
50.9
3.1
3.4

balance-sheet.row.retained-earnings

2082.8544.7480.4580.6
627.2
737.5
781.2
822.5
902.3
958.6
981.5
991.4
990.4
1048
1023.1
61.5
54.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

588.77147.2147.2147.2
147.2
147.2
147.2
125.4
147.2
147.2
117.1
147.2
147
147.1
147.1
9
13.4

balance-sheet.row.total-stockholders-equity

2857.89738.5674.1774.4
820.9
931.2
975
995.6
1097.1
1153.5
1149.6
1189.6
1188.4
1246.1
1221.1
73.7
71.3

balance-sheet.row.total-liabilities-and-stockholders-equity

8357.252045.41793.11921.3
2018.3
1992.4
1399.8
1395.9
1569.4
1610.2
1556.5
1642.9
1702.8
1803.7
1805.5
94.8
97.6

balance-sheet.row.minority-interest

416.46109.1-0.15.9
11.4
20.9
21.1
19.1
20.2
16.7
15.5
18
17.7
17.3
15.5
0
0

balance-sheet.row.total-equity

3274.35847.6674780.3
832.3
952.2
996.2
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

8357.25---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

62.2714.1127.8143.2
149.9
154.4
11.4
7.9
21.5
20
16.5
12
11.9
12.1
0.4
0.1
0

balance-sheet.row.total-debt

3303.43733.6796.8806.7
868
686.4
97.8
85.3
110.9
107.6
93.4
145.9
202.4
213
255.2
5.8
9.5

balance-sheet.row.net-debt

2900.21643.2727.7671.8
729.6
625.3
64.8
66.1
60.7
76.5
41
46.3
11.5
87.5
72.8
-1.8
-6.6

Cash Flow Statement

The financial landscape of Agora S.A. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 560.199. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -19482000.000 in the reporting currency. This is a shift of -0.495 from the previous year. In the same period, the company recorded 172.13, 31.29, and -97.42, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -108.39, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

101.62101.6-103.7-50
-152.7
14.1
20.9
-75.2
0.2
16.8
-17.9
4.9
-10.1
55
87.9
3.4
2.9

cash-flows.row.depreciation-and-amortization

172.13172.1158.1161.4
163
158
87.6
103
98.2
102
96
96.1
93.8
92.8
82.5
5
5.1

cash-flows.row.deferred-income-tax

000-11.9
39.3
-23.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000.1
0.5
0.6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

36.5836.6-38.37.5
61.5
34.2
5.4
-21.2
15.5
-4.3
2.5
4.3
-10.8
-4
-5.6
0.7
1.2

cash-flows.row.account-receivables

-11.510-10.5-6.2
57.5
-4.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-3.55-3.5-10.4-4.8
6.1
14.5
-4.1
-1
-4.8
1.1
-4.3
-3.4
6.7
-6.7
-5
0.2
-0.1

cash-flows.row.account-payables

25.54010.514.8
-5.6
23.7
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

26.140.1-27.83.7
3.5
0.4
9.5
-20.2
20.3
-5.4
6.8
7.6
-17.6
2.7
-0.6
0.5
1.3

cash-flows.row.other-non-cash-items

-63.69-63.760.619.6
20.3
21.9
-32.8
70.6
-16.9
-3.4
17.2
4.2
19.2
8.4
6.8
0.4
2.3

cash-flows.row.net-cash-provided-by-operating-activities

246.64000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-60.88-60.9-76.5-49.5
-66.6
-111.4
-83.7
-70
-88.9
-89.8
-70
-68.8
-110.1
-73.3
-51.6
-3.4
-7.1

cash-flows.row.acquisitions-net

32.2510.110.219.7
-3.8
-159.1
22.5
19
-2.3
-13
-7.6
-0.3
0.3
-12.6
-97.6
-0.1
-7.3

cash-flows.row.purchases-of-investments

0000
-15
-25
-224
-141
-129
-146.1
-110
-140.1
-107
-179.1
-56
-9.2
0

cash-flows.row.sales-maturities-of-investments

0000
24.3
139.4
195.5
124.7
141.5
118.9
124.9
104
275.1
142.6
61.8
0
3.9

cash-flows.row.other-investing-activites

9.1531.327.611.1
36.7
55.7
69.9
26.1
50.1
1
19.7
-15.6
27.3
6.9
5.3
0.1
0.2

cash-flows.row.net-cash-used-for-investing-activites

-19.48-19.5-38.6-18.7
-24.4
-100.5
-19.8
-41.2
-28.7
-129
-43
-120.9
85.4
-115.5
-138.1
-12.6
-10.4

cash-flows.row.debt-repayment

-97.42-97.4-65.7-60
-15.2
-46
-37.3
-41.7
-29.8
-24.8
-46.9
-70.4
-64.6
0
-62.9
-3.7
0

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
-21.7
0
-9.3
-30.1
0
0
0
0
-1.2
-4.3

cash-flows.row.dividends-paid

0000
0
-23.3
-23.3
0
-35.7
0
0
0
-50.9
-25.5
-25.5
0
-1.7

cash-flows.row.other-financing-activites

-108.39-108.4-38.3-51.6
-15
-7.7
13.1
-3.6
16.3
30.8
-25.1
-9.6
3.5
-68.1
113
-0.6
0.3

cash-flows.row.net-cash-used-provided-by-financing-activities

-205.81-205.8-104-111.6
-30.1
-76.9
-47.5
-67
-49.3
-3.3
-102
-79.9
-112
-93.5
24.7
-5.4
-5.7

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

21.3521.3-65.8-3.5
77.3
28.1
13.8
-31
19
-21.2
-47.2
-91.4
65.4
-56.9
58.1
-8.6
-4.5

cash-flows.row.cash-at-end-of-period

403.2290.469.1134.9
138.4
61.1
33
19.2
50.2
31.2
52.3
99.6
190.9
125.5
182.4
7.7
16.1

cash-flows.row.cash-at-beginning-of-period

381.8869.1134.9138.4
61.1
33
19.2
50.2
31.2
52.3
99.6
190.9
125.5
182.4
124.2
16.3
20.6

cash-flows.row.operating-cash-flow

246.64246.676.8126.8
131.9
205.5
81.1
77.3
97
111.1
97.8
109.5
92
152.2
171.6
9.4
11.6

cash-flows.row.capital-expenditure

-60.88-60.9-76.5-49.5
-66.6
-111.4
-83.7
-70
-88.9
-89.8
-70
-68.8
-110.1
-73.3
-51.6
-3.4
-7.1

cash-flows.row.free-cash-flow

185.76185.80.377.3
65.3
94.1
-2.6
7.2
8.1
21.3
27.8
40.7
-18.1
78.9
120
6
4.5

Income Statement Row

Agora S.A.'s revenue saw a change of 0.280% compared with the previous period. The gross profit of AGO.WA is reported to be 496.44. The company's operating expenses are 435.71, showing a change of 26.191% from the last year. The expenses for depreciation and amortization are 172.13, which is a 0.088% change from the last accounting period. Operating expenses are reported to be 435.71, which shows a 26.191% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 4.069% year-over-year growth. The operating income is 44.56, which shows a -4.069% change when compared to the previous year. The change in the net income is -1.619%. The net income for the last year was 65.37.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

1424.311424.31113.1965.9
836.5
1249.7
1141.2
1165.5
1198.4
1189.3
1102.4
1073.9
1138.6
1234.6
1116.7
68.4
78

income-statement-row.row.cost-of-revenue

927.87927.9783.7691.9
648.5
842.4
777.4
814.7
849.2
795.6
760.4
752.5
792.7
790.8
655.8
41
42.4

income-statement-row.row.gross-profit

496.44496.4329.4274
187.9
407.2
363.7
350.8
349.2
393.7
342.1
321.4
345.8
443.8
460.9
27.4
35.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

221.67---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

221.01---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-1.480-19.5-15.7
-20.6
-4.7
-3.1
-2.4
-2.5
-5.5
-1.2
-6.3
-2.2
18
11.3
1
2.9

income-statement-row.row.operating-expenses

435.71435.7345.3309.2
271
371.7
344.6
335.1
348.8
375.3
340.9
307.8
335
391.9
376
24.2
32.9

income-statement-row.row.cost-and-expenses

1363.581363.611291001.1
919.5
1214.2
1122
1149.8
1198
1170.8
1101.3
1060.3
1127.7
1182.7
1031.9
65.2
75.3

income-statement-row.row.interest-income

74.2852.80.7
0.5
1.9
2.8
3
2.9
3
6
8.3
14
0
0
0
0

income-statement-row.row.interest-expense

67.3345.936.920.3
24
22.8
4.7
4.5
5.3
5.1
7.3
10.3
13.7
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

221.01---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

7.8557.1-89.1-26.9
-41.4
-31.9
1.8
-90.9
-0.2
-1.7
-19.1
-8.8
-21
3.1
3
0.1
0.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-1.480-19.5-15.7
-20.6
-4.7
-3.1
-2.4
-2.5
-5.5
-1.2
-6.3
-2.2
18
11.3
1
2.9

income-statement-row.row.total-operating-expenses

7.8557.1-89.1-26.9
-41.4
-31.9
1.8
-90.9
-0.2
-1.7
-19.1
-8.8
-21
3.1
3
0.1
0.2

income-statement-row.row.interest-expense

67.3345.936.920.3
24
22.8
4.7
4.5
5.3
5.1
7.3
10.3
13.7
0
0
0
0

income-statement-row.row.depreciation-and-amortization

172.13172.1158.1161.4
163
158
87.6
103
98.2
102
96
96.1
93.8
92.8
82.5
5
5.1

income-statement-row.row.ebitda-caps

342.46---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

93.7744.6-14.5-23
-111.3
45.9
0.9
-73
16.7
18.7
-18.3
7.4
-13.1
51.9
84.9
3.3
2.7

income-statement-row.row.income-before-tax

101.62101.6-103.7-50
-152.7
14.1
20.9
-75.2
0.2
16.8
-17.9
4.9
-10.1
55
87.9
3.4
2.9

income-statement-row.row.income-tax-expense

16.6216.62-3.3
-22.5
8.1
11.5
4.1
13.4
1.5
-6.9
3.7
-2
11.2
16
1.1
1.5

income-statement-row.row.net-income

65.3765.4-105.7-46.6
-130.2
6
5.1
-83.5
-16.6
12.7
-12.6
0.5
-9
42.2
71.9
2.4
1.4

Frequently Asked Question

What is Agora S.A. (AGO.WA) total assets?

Agora S.A. (AGO.WA) total assets is 2045408000.000.

What is enterprise annual revenue?

The annual revenue is 801616000.000.

What is firm profit margin?

Firm profit margin is 0.349.

What is company free cash flow?

The free cash flow is 3.973.

What is enterprise net profit margin?

The net profit margin is 0.046.

What is firm total revenue?

The total revenue is 0.066.

What is Agora S.A. (AGO.WA) net profit (net income)?

The net profit (net income) is 65367000.000.

What is firm total debt?

The total debt is 733647000.000.

What is operating expences number?

The operating expences are 435713000.000.

What is company cash figure?

Enretprise cash is 90400000.000.