Birks Group Inc.

Symbol: BGI

AMEX

3.3381

USD

Market price today

  • -9.8828

    P/E Ratio

  • 0.0241

    PEG Ratio

  • 63.54M

    MRK Cap

  • 0.00%

    DIV Yield

Birks Group Inc. (BGI) Financial Statements

On the chart you can see the default numbers in dynamics for Birks Group Inc. (BGI). Companys revenue shows the average of 262.161 M which is 0.050 % gowth. The average gross profit for the whole period is 118.738 M which is 0.084 %. The average gross profit ratio is 0.451 %. The net income growth for the company last year performance is 2.922 % which equals 0.195 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Birks Group Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.075. In the realm of current assets, BGI clocks in at 103.69 in the reporting currency. A significant portion of these assets, precisely 1.262, is held in cash and short-term investments. This segment shows a change of -0.373% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1.957, if any, in the reporting currency. This indicates a difference of 0.000% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 85.169 in the reporting currency. This figure signifies a year_over_year change of 0.082%. Shareholder value, as depicted by the total shareholder equity, is valued at -0.603 in the reporting currency. The year over year change in this aspect is -1.103%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 11.377, with an inventory valuation of 88.36, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 7. Account payables and short-term debt are 37.65 and 66.78, respectively. The total debt is 151.95, with a net debt of 150.69. Other current liabilities amount to 7.63, adding to the total liabilities of 197.58. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

balance-sheet.row.cash-and-short-term-investments

4.831.321.8
0.6
1.2
1
2.6
3
3
2.6
3.9
3.1
3.2
3.5
2.6
3.3
3.4
2.1
2.1
2.2
0
0

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

32.5211.487.3
6
3.5
6.2
18.1
13.4
9.8
8.1
6.8
7.1
7.9
9.7
14.1
12.3
15.3
14.5
11.8
10.9
0
0

balance-sheet.row.inventory

258.2688.478.997.8
101.9
91.5
85
176.1
178.9
172.1
159.9
139.4
143.1
137.9
146.6
196.5
187.3
183.2
171.4
165.7
177.3
0
0

balance-sheet.row.other-current-assets

8.122.71.80
2
2.1
4.9
2.9
2.3
2.8
2.6
2.6
2.4
2.3
0.9
2.9
5.3
7.1
4.1
3.6
4.1
0
0

balance-sheet.row.total-current-assets

303.73103.790.8108.9
110.5
98.4
97.1
199.7
197.7
187.7
173.2
152.7
155.7
151.3
163
215.9
212.9
208.9
192.1
183.3
194.5
0
0

balance-sheet.row.property-plant-equipment-net

243.4282.380.982.2
90.7
29.7
19.5
30.7
38.2
36.2
34.2
27.8
25.7
25.5
28.6
38.6
40.7
40.3
38.1
36.4
38.4
0
0

balance-sheet.row.goodwill

0000
0
0
0.9
0
0
-0.1
0
0
0
0
0
1.3
13.5
33.2
35.2
19
20.3
0
0

balance-sheet.row.intangible-assets

20.53764.9
4.9
4.4
3
0.9
1.1
1.2
1.2
1
1
1
1.1
0.1
0
0
0
0.3
0.3
0
0

balance-sheet.row.goodwill-and-intangible-assets

20.53764.9
4.9
4.4
3.9
0.9
1
1.2
1.2
1
1
1
1.1
1.4
13.5
33.2
35.2
19
20.6
0
0

balance-sheet.row.long-term-investments

6.23200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

0000
0
0
0
7.1
0
0
0
0
0
0
0
0
32.3
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

7.1625.65.7
4.5
1.3
0
0.3
2.8
3.4
2
1.6
2.3
1.3
2.8
4.3
0.9
8.8
2.2
2.9
1.5
0
0

balance-sheet.row.total-non-current-assets

277.3493.392.592.7
100.2
35.4
23.3
38.9
42
40.8
37.4
30.4
29
27.8
32.4
44.3
87.5
82.4
75.4
58.3
60.5
0
0

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

581.07197183.3201.7
210.7
133.8
120.5
238.6
239.7
228.5
210.6
183.1
184.7
179.1
195.5
260.3
300.4
291.3
267.5
241.6
255
251.2
108.2

balance-sheet.row.account-payables

103.0937.628.338
48.2
33.3
26.4
62.2
60.7
56.7
40.8
42.9
44.5
46.9
44.4
35.3
38.9
32.7
45.6
31.1
28
0
0

balance-sheet.row.short-term-debt

197.9166.852.262.6
63.9
48
40.4
97.7
89.4
87.6
86.7
72.3
67
64.4
70.7
113.2
126.4
127.9
104.2
95.1
92.7
0
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

255.5785.288.189.8
88.9
16.1
4.9
40.7
61.7
66
55.5
38.8
45.3
44.7
49.8
55.2
25.4
18.7
19.8
40.6
44.3
0
0

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

20.327.68.311.2
4.7
9.7
7.5
5.9
11.7
10.2
8.8
9.4
13
8.8
8
8.1
5.3
13.8
14.6
14.7
28
0
0

balance-sheet.row.total-non-current-liabilities

25885.588.591.3
90.5
29.1
13.7
50.5
67.9
70.3
59.1
41.8
48.7
48
53.7
59.5
29.6
22.9
24.5
52.1
50.6
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

208.3569.773.773
78.5
0
0
0
0
0
0
0
16.6
18.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

579.32197.6177.4203.1
207.2
120
87.9
221.6
229.7
224.9
195.5
166.5
173.1
168.1
176.7
216.1
204.8
197.3
189
193
199.3
0
0

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
12.6
0
0
0
3001.1
0

balance-sheet.row.common-stock

291.4896.895.695.1
93.4
93.3
89.9
92.8
90.3
88.2
76.8
65.6
60.8
59.2
62.5
76.9
62.2
22
70.6
44.3
41.4
0
0

balance-sheet.row.retained-earnings

-358.58-120.8-113.4-114.7
-108.9
-98.5
-80.4
-98.6
-102.3
-106.9
-83.6
-71.1
-71.2
-69.6
-65.1
-56
17.1
7.1
-9.4
-16.6
-19.7
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

-0.1600-0.1
-0.2
-0.2
1.9
1
1
1.8
4.2
5.9
6.3
6.1
5.7
3.5
-0.3
-1
-1.3
0.9
0.6
0
0

balance-sheet.row.other-total-stockholders-equity

6923.523.718.3
19.1
19.1
21.1
21.8
21
20.4
17.7
16.2
15.8
15.3
15.6
19.8
16.6
53.4
18.6
20.1
33.4
-2958
0

balance-sheet.row.total-stockholders-equity

1.75-0.65.9-1.4
3.4
13.8
32.5
17.1
10
3.6
15.1
16.6
11.6
11
18.7
44.2
95.6
94
78.5
48.6
55.7
43
12

balance-sheet.row.total-liabilities-and-stockholders-equity

581.07197183.3201.7
210.7
133.8
120.5
238.6
239.7
228.5
210.6
183.1
184.7
179.1
195.5
260.3
300.4
291.3
267.5
241.6
255
251.2
108.2

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

1.75-0.65.9-1.4
3.4
13.8
32.5
17.1
10
3.6
15.1
16.6
11.6
11
18.7
44.2
95.6
94
78.5
48.6
55.7
43
12

balance-sheet.row.total-liabilities-and-total-equity

581.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

6.23200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

453.48151.9140.4152.4
152.8
64.1
45.2
138.4
151.1
153.6
142.3
111.1
112.3
109.1
120.5
168.5
151.7
146.6
124
135.7
137
0
0

balance-sheet.row.net-debt

448.65150.7138.4150.6
152.2
62.9
44.2
135.8
148
150.6
139.7
107.2
109.1
105.8
117.1
165.9
148.5
143.2
121.9
133.5
134.8
0
0

Cash Flow Statement

The financial landscape of Birks Group Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -2.273. The company recently extended its share capital by issuing 0, marking a difference of 1.188 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 9.04 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -9414000.000 in the reporting currency. This is a shift of 0.620 from the previous year. In the same period, the company recorded 5.67, 0, and -2.17, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 17.75, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003

cash-flows.row.net-income

-8.62-7.41.3-5.8
-12.2
-18.3
-21.7
6.6
7.1
-10.9
-6.4
1.5
0.2
-7.9
-19.8
-77
10.7
15.1
6.7
1.4
-2.9
17.8

cash-flows.row.depreciation-and-amortization

11.285.75.85.5
7.1
3.9
3.3
6.8
6.8
7.6
6.1
4.9
5
5.6
6
9.9
8
9.1
8.1
7.1
6.3
5.4

cash-flows.row.deferred-income-tax

-3.82-0.7-0.1-3.3
0
-0.2
-0.3
-7.1
-0.1
-0.1
-0.2
-0.1
0
0
0
41.5
-10.1
-3.4
0.7
0
0
0

cash-flows.row.stock-based-compensation

3.030.70.13.3
0
0.2
0.3
0.2
0.1
0.1
0.2
0.1
0
0
0
0
0
0.2
-0.6
0
0
0

cash-flows.row.change-in-working-capital

0.8-3.312-1.4
0.4
9.4
-4
1.6
-4.9
11.8
-21.8
-0.9
-1.6
10.7
41.2
9.5
3.4
-32.4
2.2
-1.7
-0.7
-33.8

cash-flows.row.account-receivables

4.29-0.30.8-1.3
-5.4
1.4
-2.3
-3.9
-3.2
-1.5
-1.8
0.4
0.9
1.5
2.2
-0.7
1.8
-0.8
-3
-0.8
0
0

cash-flows.row.inventory

-3.49-9.418.94.1
-10.4
-6.7
0.1
7
-8.7
-1
-16
5.3
-3.3
5.3
25.2
14.3
-4.6
-12.8
-9
2.4
0
0

cash-flows.row.account-payables

5.269-9.7-10.6
18.7
5.6
0.8
1.1
3.6
14
-3.5
-2.3
-3.4
3.2
12.6
-6.1
6.9
-10.1
12.7
0
0
0

cash-flows.row.other-working-capital

-5.26-2.626.4
-2.6
9.1
-2.7
-2.6
3.4
0.3
-0.6
-4.4
4.2
0.7
1.2
2
-0.8
-8.7
1.4
-3.3
0
0

cash-flows.row.other-non-cash-items

0.11-1.9-0.50.1
0.4
0.4
-15.4
1.6
-3
4.9
0.8
0.7
1
1.6
2.4
16.1
-0.6
-1
-0.6
0.9
-7.5
-4.8

cash-flows.row.net-cash-provided-by-operating-activities

2.77000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-14.5-9.4-5.8-3
-6.4
-13.6
-8.8
-6.7
-8.4
-8
-7.3
-6.4
-4.5
-2.5
-1.8
-6.2
-9.7
-8.1
-7.6
-4.5
-5.1
-6.2

cash-flows.row.acquisitions-net

0000
0
0
0
0
0
0
0
0
0
0
0
0
-7.2
0
-0.3
-1.3
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-2.17000
0
0
136.5
0
5.2
-0.1
-0.3
0
-0.1
0.9
0.1
-0.1
-0.1
0.2
-0.1
-0.1
0.3
0.3

cash-flows.row.net-cash-used-for-investing-activites

-16.67-9.4-5.8-3
-6.4
-13.6
127.7
-6.8
-3.2
-8
-7.6
-6.4
-4.6
-1.6
-1.7
-6.3
-17
-7.9
-7.9
-6
-4.8
-5.9

cash-flows.row.debt-repayment

-8.17-2.2-2.8-4.9
-1.1
-3.4
-11.2
-13.9
-6.8
-4
-4.5
-9
-3.7
-8.6
-31.4
-28.9
-1.3
0
0
0
0
0

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
5.4
3.6
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0.2
5.2
3.6
0
0
0
0
0
0
0
-0.1
0
15.6

cash-flows.row.dividends-paid

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

13.217.8-9.810.8
11.3
21.9
-79.8
10.4
4
-1.3
21.1
2.7
3.5
0
4.5
34.1
6.7
21.5
-8.3
-1.6
9.8
7.6

cash-flows.row.net-cash-used-provided-by-financing-activities

13.215.6-12.66
10.2
18.5
-91.1
-3.4
-2.7
-5.1
27.2
0.9
-0.2
-8.6
-26.9
5.2
5.5
21.5
-8.3
-1.7
9.8
23.1

cash-flows.row.effect-of-forex-changes-on-cash

3.21000
0
0
-0.4
0
-0.2
-0.2
-0.2
0
0
0.1
0.2
-0.3
0.2
0
0
0.1
0
0.1

cash-flows.row.net-change-in-cash

1.32-0.80.21.2
-0.6
0.2
-1.5
-0.5
0
0
-1.7
0.7
-0.2
-0.1
1.4
-1.4
0.2
1.3
0.1
0.1
0.2
1.8

cash-flows.row.cash-at-end-of-period

5.581.321.8
0.6
1.2
1
2.6
3
3
2.6
3.9
3.1
3.2
3.5
2.6
3.3
3.4
2.1
2.1
0.2
3

cash-flows.row.cash-at-beginning-of-period

4.2621.80.6
1.2
1
2.5
3.1
3.1
3
4.2
3.2
3.3
3.3
2.1
4
3.1
2.1
2.1
2
0
1.2

cash-flows.row.operating-cash-flow

2.77-6.918.6-1.7
-4.4
-4.7
-37.8
9.7
6.1
13.4
-21.1
6.3
4.6
10
29.8
0
11.5
-12.3
16.4
7.7
-4.8
-15.5

cash-flows.row.capital-expenditure

-14.5-9.4-5.8-3
-6.4
-13.6
-8.8
-6.7
-8.4
-8
-7.3
-6.4
-4.5
-2.5
-1.8
-6.2
-9.7
-8.1
-7.6
-4.5
-5.1
-6.2

cash-flows.row.free-cash-flow

-11.73-16.312.8-4.7
-10.8
-18.3
-46.6
2.9
-2.3
5.5
-28.4
-0.1
0.1
7.5
28
-6.3
1.8
-20.4
8.7
3.2
-9.9
-21.7

Income Statement Row

Birks Group Inc.'s revenue saw a change of -0.101% compared with the previous period. The gross profit of BGI is reported to be 67.96. The company's operating expenses are 71.77, showing a change of 0.024% from the last year. The expenses for depreciation and amortization are 5.67, which is a -0.023% change from the last accounting period. Operating expenses are reported to be 71.77, which shows a 0.024% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.852% year-over-year growth. The operating income is -3.81, which shows a -1.852% change when compared to the previous year. The change in the net income is 2.922%. The net income for the last year was -7.43.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

income-statement-row.row.total-revenue

347.49162.9181.3143.1
169.4
151
147.7
382.6
371
382.4
310.8
297.9
301.6
263.3
260
342.1
324
339.5
319.8
289.5
283.6
223
121

income-statement-row.row.cost-of-revenue

202.1395105.186.7
104.9
92.5
91.5
238
229
233.1
184
169.5
168.7
150.5
153.5
196.1
173.2
175.3
168.8
157.3
0
123.8
58.7

income-statement-row.row.gross-profit

145.366876.256.4
64.5
58.6
56.2
144.6
142
149.4
126.8
128.4
132.9
112.8
106.5
146
150.8
164.1
151
132.2
283.6
99.2
62.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

102.64---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

16.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

5.815.75.85.5
4.8
3.9
3.3
6.7
6.8
7.5
6
4.6
4.7
5.1
5.3
7.8
7.1
7.4
5.9
4.3
-6.3
4.8
4.6

income-statement-row.row.operating-expenses

143.9571.871.859.2
70.7
71
70.2
132.4
125.1
139
122.6
117.4
122.5
109.3
113.6
151.8
139.1
140.6
133.9
120.3
-6.3
98.1
60.1

income-statement-row.row.cost-and-expenses

346.08166.8176.9145.9
175.7
163.4
161.7
370.4
354.1
372.1
306.7
286.9
291.2
259.8
267.1
347.9
312.3
316
302.7
277.6
-6.3
221.9
118.8

income-statement-row.row.interest-income

10.035.13.34.3
5.2
4.4
4.1
4.6
5.4
13.6
10.2
9.2
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

6.45.63.23
5.7
4.7
4
11.6
13
14.3
10.5
9.4
10.2
11
11.3
12.6
11
11.6
9.8
0
0
-18.1
0

income-statement-row.row.selling-and-marketing-expenses

16.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-7.6-5.6-3.2-3
-6
-5.9
-7.7
-1.1
3.2
-3.6
-10.5
-9.4
-10.2
-11
-1.4
-17.1
-11
-11.6
0.6
1.4
0
6
-6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

5.815.75.85.5
4.8
3.9
3.3
6.7
6.8
7.5
6
4.6
4.7
5.1
5.3
7.8
7.1
7.4
5.9
4.3
-6.3
4.8
4.6

income-statement-row.row.total-operating-expenses

-7.6-5.6-3.2-3
-6
-5.9
-7.7
-1.1
3.2
-3.6
-10.5
-9.4
-10.2
-11
-1.4
-17.1
-11
-11.6
0.6
1.4
0
6
-6

income-statement-row.row.interest-expense

6.45.63.23
5.7
4.7
4
11.6
13
14.3
10.5
9.4
10.2
11
11.3
12.6
11
11.6
9.8
0
0
-18.1
0

income-statement-row.row.depreciation-and-amortization

11.285.75.85.5
7.1
3.9
3.3
6.8
6.8
7.5
6
4.6
4.7
5.1
5.3
9.9
8
9.1
8.1
7.1
6.3
4.8
4.6

income-statement-row.row.ebitda-caps

10.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-1.02-3.84.5-2.8
-6.2
-12.4
-14
11.1
20.1
6.7
4.1
11
10.4
3.5
-8.5
-22.9
11.6
23.5
17.1
11.9
277.3
1.1
2.2

income-statement-row.row.income-before-tax

-8.62-9.41.3-5.8
-12.2
-18.3
-21.7
-0.5
7.1
-10.9
-6.4
1.6
0.2
-7.5
-19.9
-35.5
0.7
11.9
6.7
1.4
0
7.2
-3.9

income-statement-row.row.income-tax-expense

6.4-23.23
6.2
1.6
-33.1
-7
0.1
3.6
0
0
0
0
0
41.5
-10.1
-3.2
0
9.1
280.2
1.5
6

income-statement-row.row.net-income

-8.62-7.4-1.9-8.9
-18.5
-19.9
11.4
6.6
7.1
-10.9
-6.4
1.5
0.2
-7.5
-19.8
-77
10.7
15.1
6.7
1.4
-2.9
17.8
-3.9

Frequently Asked Question

What is Birks Group Inc. (BGI) total assets?

Birks Group Inc. (BGI) total assets is 196981000.000.

What is enterprise annual revenue?

The annual revenue is 170727000.000.

What is firm profit margin?

Firm profit margin is 0.411.

What is company free cash flow?

The free cash flow is -0.480.

What is enterprise net profit margin?

The net profit margin is -0.041.

What is firm total revenue?

The total revenue is -0.015.

What is Birks Group Inc. (BGI) net profit (net income)?

The net profit (net income) is -7432000.000.

What is firm total debt?

The total debt is 151950000.000.

What is operating expences number?

The operating expences are 71768000.000.

What is company cash figure?

Enretprise cash is 1991000.000.