Barloworld Limited

Symbol: BRRAY

PNK

4.11

USD

Market price today

  • 114.5682

    P/E Ratio

  • -0.2541

    PEG Ratio

  • 763.60M

    MRK Cap

  • 0.00%

    DIV Yield

Barloworld Limited (BRRAY) Financial Statements

On the chart you can see the default numbers in dynamics for Barloworld Limited (BRRAY). Companys revenue shows the average of 43408.243 M which is 47711.433 % gowth. The average gross profit for the whole period is 20658.443 M which is 47711.390 %. The average gross profit ratio is 0.590 %. The net income growth for the company last year performance is 0.088 % which equals 90226.833 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Barloworld Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.116. In the realm of current assets, BRRAY clocks in at 30489 in the reporting currency. A significant portion of these assets, precisely 10411, is held in cash and short-term investments. This segment shows a change of 0.150% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 2974, if any, in the reporting currency. This indicates a difference of -17.549% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 7705 in the reporting currency. This figure signifies a year_over_year change of -0.035%. Shareholder value, as depicted by the total shareholder equity, is valued at 16557 in the reporting currency. The year over year change in this aspect is -0.125%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 4777, with an inventory valuation of 13130, and goodwill valued at 2094, if any. The total intangible assets, if present, are valued at 2049. Account payables and short-term debt are 15535 and 4142, respectively. The total debt is 11847, with a net debt of 1436. Other current liabilities amount to 2704, adding to the total liabilities of 31303. Lastly, the referred stock is valued at 1, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999

balance-sheet.row.cash-and-short-term-investments

2916610411905410735
7170
7637
7893
3925
3028
2372
4162
2836
2624
2754
1928
1627
1238
1201
2134
1399
1443
1547
1754
0
0
0

balance-sheet.row.short-term-investments

00-115593
427
411
155
662
402
41
38
50
-129
0
0
0
0
0
0
0
-1631
-2267
-2675
0
0
0

balance-sheet.row.net-receivables

27530477778137373
8430
9033
9485
12107
9709
9622
6714
8131
6957
6493
5087
7457
10021
7664
9883
6115
5313
0
0
0
0
0

balance-sheet.row.inventory

491581313085958111
10170
8072
9592
8457
10317
13767
11814
11688
10855
7323
5318
6737
7495
5869
5907
4825
5134
5010
5895
0
0
0

balance-sheet.row.other-current-assets

47642171119595402
2065
3547
3058
3222
2789
2488
4029
2081
1908
1695
1679
1692
1934
3902
3441
2196
2006
0
0
0
0
0

balance-sheet.row.total-current-assets

110618304893756731608
27408
32651
30028
27711
25843
28249
26719
24736
22344
18265
14064
17513
20688
18636
21365
14535
13896
11547
13225
0
0
0

balance-sheet.row.property-plant-equipment-net

335948532785812051
13851
7879
12657
12659
13806
14380
12614
11356
9473
8743
7575
7854
8056
6847
8299
7922
7728
6672
7565
0
0
0

balance-sheet.row.goodwill

8460209421382756
1352
1408
1873
1932
2015
1740
1661
1820
1759
2092
2078
2319
2421
2046
3005
2485
2433
0
0
0
0
0

balance-sheet.row.intangible-assets

8120204920802370
1632
1527
1528
1602
1713
1500
1380
1399
1049
421
2375
280
205
274
323
260
2674
1464
1903
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

16580414342185126
2984
2935
3401
3534
3728
3240
3041
3219
2808
2513
2375
2599
2626
2320
3328
2745
2674
1464
1903
0
0
0

balance-sheet.row.long-term-investments

11272297436071808
1903
2353
2097
835
969
1309
776
603
656
0
685
0
0
0
0
0
1950
2802
3048
0
0
0

balance-sheet.row.tax-assets

14184931158848
1014
761
710
683
1127
783
695
654
537
649
755
656
488
619
750
550
498
456
385
0
0
0

balance-sheet.row.other-non-current-assets

71821491-11404
718
612
366
902
549
194
161
165
-4
762
236
1473
2099
2233
1912
2853
1096
699
971
0
0
0

balance-sheet.row.total-non-current-assets

70046176331684021237
20470
14540
19231
18613
20179
19906
17287
15997
13470
12667
11626
12582
13269
12019
14289
14070
13946
12093
13872
0
0
0

balance-sheet.row.other-assets

00-1-1
0
0
0
0
0
0
0
0
-4
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

180664481225440652844
47878
47191
49259
46324
46022
48155
44006
40733
35810
30932
25690
30095
33957
30655
35654
28605
27842
23640
27097
0
0
0

balance-sheet.row.account-payables

4523015535122969439
8657
9033
11122
10697
10054
10531
11263
10787
9548
8395
5807
5775
7335
6854
6663
5208
5272
4746
5168
0
0
0

balance-sheet.row.short-term-debt

24454414232185628
3849
3187
5174
2055
2665
4351
4395
2968
3040
1721
2692
3567
0
4687
0
0
0
180
0
0
0
0

balance-sheet.row.tax-payables

34616015155
38
80
70
117
180
52
116
246
252
247
161
108
344
445
705
457
468
461
479
0
0
0

balance-sheet.row.long-term-debt-total

29388770590578171
7874
4621
5995
7623
8379
9074
6921
7285
8339
6785
5151
6052
5022
4379
5475
5410
4871
3404
3511
0
0
0

Deferred Revenue Non Current

371154177445
436
341
340
333
287
139
182
294
254
0
0
0
0
344
468
383
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

2090---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

10488270489355933
4371
3740
1296
1843
1178
1153
1162
-90
1095
885
58
2197
7337
1255
6711
3569
3806
3524
4709
0
0
0

balance-sheet.row.total-non-current-liabilities

3536089221077610139
11251
7336
8917
10852
12446
12078
9700
9708
8960
7279
5670
6486
6252
6638
7920
7749
6889
4870
5195
0
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

3130768527903
2328
0
0
0
0
0
1252
872
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

115532313033522531139
28128
23296
26509
25447
26343
28113
26520
24894
22643
18280
14864
18025
20924
19434
21294
16526
15967
13320
15072
0
0
0

balance-sheet.row.preferred-stock

2111
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

21101010
10
11
441
441
441
282
316
316
309
304
295
252
242
223
327
1397
1209
712
682
0
0
0

balance-sheet.row.retained-earnings

50984118041461417711
14769
18659
17598
14690
13367
13351
12049
10977
10127
9069
8548
8913
8861
8334
9881
9198
7988
7137
6727
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

10686-2223-523699
4723
4523
1694
2299
1695
3448
2111
2200
-1
0
1750
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

4704696543461
1
429
2499
2844
3438
2344
2405
1883
2432
3016
0
2688
3745
2584
3461
838
1957
1763
3825
0
0
0

balance-sheet.row.total-stockholders-equity

64136165571891921422
19504
23623
22233
20275
18942
19426
16882
15377
12869
12389
10593
11853
12848
11141
13669
11433
11154
9612
11234
0
0
0

balance-sheet.row.total-liabilities-and-stockholders-equity

180664481225440652844
47878
47191
49259
46324
46022
48155
44006
40733
35810
30932
25690
30095
33957
30655
35654
28605
27842
23640
27097
0
0
0

balance-sheet.row.minority-interest

996262262283
246
272
517
602
737
616
604
462
298
263
233
217
185
80
691
646
721
708
791
0
0
0

balance-sheet.row.total-equity

65132168191918121705
19750
23895
22750
20877
19679
20042
17486
15839
13167
12652
10826
12070
13033
11221
14360
12079
11875
10320
12025
0
0
0

balance-sheet.row.total-liabilities-and-total-equity

180664---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

11272297424521901
2330
2764
2252
1497
1371
1361
814
653
527
476
685
1010
1663
1614
1346
1358
319
535
373
0
0
0

balance-sheet.row.total-debt

53842118471227513799
11723
7808
11169
9678
11044
13425
11316
10253
11379
6785
7843
9619
5022
4379
5475
5410
4871
3404
3511
0
0
0

balance-sheet.row.net-debt

24676143632213157
4980
582
3276
5753
8016
11053
7154
7417
8755
4031
5915
7992
3784
3178
3341
4011
3428
1857
1757
0
0
0

Cash Flow Statement

The financial landscape of Barloworld Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.355. The company recently extended its share capital by issuing -113, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -1028000000.000 in the reporting currency. This is a shift of 5.675 from the previous year. In the same period, the company recorded 1348, 62, and -2361, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -113 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 2978, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999

cash-flows.row.net-income

182.05331134133166
-1563
3064
8111
7307
7161
7094
6302
5936
5199
1593
0
0
1860
2324
4156
0
0
1843
2227
0
0
0

cash-flows.row.depreciation-and-amortization

135.84134821172624
2797
2502
2652
2747
2539
0
0
2096
0
1704
0
0
2178
2031
1995
0
0
1389
1424
0
0
0

cash-flows.row.deferred-income-tax

0-6461-7304-3926
-894
-4852
-9133
-9957
-8231
0
0
-7625
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0195215254
263
80
75
42
-25
0
0
184
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

01637-6182831
670
765
-2065
1539
2119
-3429
-470
535
-3128
-27
0
0
-1547
-531
-10
0
0
-275
416
0
0
0

cash-flows.row.account-receivables

02382-900151
1065
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-4332-273983
-221
686
-1466
719
2668
0
0
17
0
-1359
0
0
-1265
-1113
-688
0
0
-463
-187
0
0
0

cash-flows.row.account-payables

0-2382900-151
-1065
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

05969-3451848
891
79
-599
820
-549
0
0
518
0
1332
0
0
-282
582
678
0
0
188
603
0
0
0

cash-flows.row.other-non-cash-items

247.321389950840
1141
934
1107
-8704
-6851
-5361
-5618
-6749
-3868
-1612
2342
2418
-1132
-2565
-2505
0
0
-1478
-1679
0
0
0

cash-flows.row.net-cash-provided-by-operating-activities

293.53000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-78.18-768-605-572
-620
-633
-618
-773
-980
-1363
-1323
-818
-824
-880
-565
-2527
-1946
-2970
-2434
-1186
-3223
-1882
-2322
0
0
0

cash-flows.row.acquisitions-net

11.25-322109-4451
-2752
-133
2256
-14
-799
-580
993
-670
-658
-86
306
226
102
1083
-770
-374
-1030
52
-209
0
0
0

cash-flows.row.purchases-of-investments

-3.620605572
-367
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-445
-248
-222
0
0
0

cash-flows.row.sales-maturities-of-investments

5.88096389
367
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125
366
0
0
0

cash-flows.row.other-investing-activites

062-359-234
406
280
253
-315
-637
-1246
-1062
-679
362
254
203
180
-762
1007
266
-1420
2574
141
-234
0
0
0

cash-flows.row.net-cash-used-for-investing-activites

-64.67-1028-154-4296
-2966
-486
1891
-329
-1436
-1826
-69
-1349
-1120
-712
-56
-1211
-2606
-880
-2938
-2980
-2124
-1812
-2621
0
0
0

cash-flows.row.debt-repayment

-166.14-2361-3573-1439
-1978
-1449
-3322
-5005
-3311
-1971
-3987
-1748
-2474
-2816
-2928
-5038
-1285
-3207
-1903
-1386
-3676
-2445
-1801
0
0
0

cash-flows.row.common-stock-issued

-14.62-113-80-98
-87
42
-43
-154
191
-22
0
4
2
6
43
12
23
139
90
188
13
30
0
0
0
0

cash-flows.row.common-stock-repurchased

-72.89-113-1092-177
-1562
-122
0
-154
-162
0
-34
-32
-24
-21
0
0
3368
0
-1160
0
0
-4
0
0
0
0

cash-flows.row.dividends-paid

-292.38-113-3120-657
-1127
-1057
0
-3868
-647
0
0
-1275
-5202
0
0
0
-622
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

-9.44297873605224
3988
-272
4445
3671
529
3584
5182
1156
5211
2653
1094
4379
3231
2080
2749
1799
3405
2906
1777
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-308.62278-5052853
-766
-2858
1080
-1642
-2753
1591
1161
-620
2715
-178
-1791
-647
1347
-988
-224
601
-258
487
-24
0
0
0

cash-flows.row.effect-of-forex-changes-on-cash

-69.86234557-250
256
242
167
39
-112
156
131
208
72
52
-106
-57
54
-6
242
-44
-4
-361
230
0
0
0

cash-flows.row.net-change-in-cash

-159.981211-15223978
-531
-667
3969
897
656
-1790
1467
212
-130
826
301
389
37
-933
735
-44
-104
-207
-27
0
0
0

cash-flows.row.cash-at-end-of-period

1649.2310411919910721
6743
7226
7894
3925
3028
2372
4162
2836
2624
2754
1928
1627
1238
1201
2134
1399
1443
1547
1754
0
0
0

cash-flows.row.cash-at-beginning-of-period

1809.219200107216743
7274
7893
3925
3028
2372
4162
2695
2624
2754
1928
1627
1238
1201
2134
1399
1443
1547
1754
1781
0
0
0

cash-flows.row.operating-cash-flow

293.531419-12275789
2414
2493
747
2931
4943
-1696
214
2002
-1797
1658
2342
2418
1359
1259
3636
0
0
1479
2388
0
0
0

cash-flows.row.capital-expenditure

-78.18-768-605-572
-620
-633
-618
-773
-980
-1363
-1323
-818
-824
-880
-565
-2527
-1946
-2970
-2434
-1186
-3223
-1882
-2322
0
0
0

cash-flows.row.free-cash-flow

215.35651-18325217
1794
1860
129
2158
3963
-3059
-1109
1184
-2621
778
1777
-109
-587
-1711
1202
-1186
-3223
-403
66
0
0
0

Income Statement Row

Barloworld Limited's revenue saw a change of 0.143% compared with the previous period. The gross profit of BRRAY is reported to be 5697. The company's operating expenses are -40696, showing a change of 13.902% from the last year. The expenses for depreciation and amortization are 1348, which is a -0.860% change from the last accounting period. Operating expenses are reported to be -40696, which shows a 13.902% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.186% year-over-year growth. The operating income is 4332, which shows a 0.186% change when compared to the previous year. The change in the net income is 0.088%. The net income for the last year was 2222.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999

income-statement-row.row.total-revenue

4958.22450283938341553
49683
56834
63420
61959
66547
62720
62101
65102
58554
49823
40830
42232
46830
43238
42693
39401
36673
34603
35999
0
0
0

income-statement-row.row.cost-of-revenue

3645.81393313426330151
38466
43928
49203
47832
51934
49054
48775
52056
46677
39633
142
-3037
337
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

1312.415697512011402
11217
12906
14217
14127
14613
13666
13326
13046
11877
10190
40688
45269
46493
43238
42693
39401
36673
34603
35999
0
0
0

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0-40696-35729142
1778
1946
0
0
5925
5880
0
-119
190
-62
-176
22
221
603
829
0
-40
-183
-485
0
0
0

income-statement-row.row.operating-expenses

819.07-40696-3572937199
9420
9634
9813
57877
62412
58725
58271
61575
55566
7901
39312
40238
43842
40497
38560
35921
33837
32148
33932
0
0
0

income-statement-row.row.cost-and-expenses

4464.88-40696-3572937199
47886
53562
59016
57877
62412
58725
58271
61575
55566
47534
39454
40238
44179
40497
38560
35921
33837
32148
33932
0
0
0

income-statement-row.row.interest-income

22.67264129124
155
192
147
109
113
67
39
41
49
62
84
149
0
164
0
0
259
274
253
0
0
0

income-statement-row.row.interest-expense

151.3216011007944
1274
1085
1182
1329
1346
1252
1117
983
827
690
667
938
1084
1088
878
650
468
531
401
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-222.07-1390-1896-815
-3359
-774
-1416
-1584
-1322
-1640
-1300
-1108
-679
-696
-265
-968
-791
-417
23
-328
-276
-612
160
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0-40696-35729142
1778
1946
0
0
5925
5880
0
-119
190
-62
-176
22
221
603
829
0
-40
-183
-485
0
0
0

income-statement-row.row.total-operating-expenses

-222.07-1390-1896-815
-3359
-774
-1416
-1584
-1322
-1640
-1300
-1108
-679
-696
-265
-968
-791
-417
23
-328
-276
-612
160
0
0
0

income-statement-row.row.interest-expense

151.3216011007944
1274
1085
1182
1329
1346
1252
1117
983
827
690
667
938
1084
1088
878
650
468
531
401
0
0
0

income-statement-row.row.depreciation-and-amortization

135.8429621172624
2797
2502
2652
2747
2539
2484
-169
2096
1917
1704
1800
1915
2178
2031
1995
322
192
1389
1424
0
0
0

income-statement-row.row.ebitda-caps

629.18---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

493.34433236544295
1797
3272
4404
4082
4135
3995
3830
3527
2988
2289
1376
1994
2651
2741
4133
3480
2836
2455
2067
0
0
0

income-statement-row.row.income-before-tax

271.27294217583480
-1562
2498
2988
2498
2813
2355
2530
2419
2309
1593
528
1026
1860
2324
4156
3152
2560
1843
2227
0
0
0

income-statement-row.row.income-tax-expense

123.451235866644
889
771
950
565
809
808
837
804
815
513
228
248
907
436
1370
1033
-891
604
636
0
0
0

income-statement-row.row.net-income

267.5222220432756
-2476
2428
3846
1643
1883
1713
2143
1609
1559
1017
-7
739
1246
2270
2357
1849
1510
1130
1503
0
0
0

Frequently Asked Question

What is Barloworld Limited (BRRAY) total assets?

Barloworld Limited (BRRAY) total assets is 48122000000.000.

What is enterprise annual revenue?

The annual revenue is 2473503343.000.

What is firm profit margin?

Firm profit margin is 0.261.

What is company free cash flow?

The free cash flow is 0.735.

What is enterprise net profit margin?

The net profit margin is 0.050.

What is firm total revenue?

The total revenue is 0.100.

What is Barloworld Limited (BRRAY) net profit (net income)?

The net profit (net income) is 2222000000.000.

What is firm total debt?

The total debt is 11847000000.000.

What is operating expences number?

The operating expences are -40696000000.000.

What is company cash figure?

Enretprise cash is 10411000000.000.