Dufry AG

Symbol: DFRYF

PNK

38.84

USD

Market price today

  • 41.6366

    P/E Ratio

  • -1.1450

    PEG Ratio

  • 5.84B

    MRK Cap

  • 0.00%

    DIV Yield

Dufry AG (DFRYF) Financial Statements

On the chart you can see the default numbers in dynamics for Dufry AG (DFRYF). Companys revenue shows the average of 4789.584 M which is 0.242 % gowth. The average gross profit for the whole period is 2607.961 M which is 0.171 %. The average gross profit ratio is 0.556 %. The net income growth for the company last year performance is 0.500 % which equals -3.523 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Dufry AG, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.774. In the realm of current assets, DFRYF clocks in at 2477.1 in the reporting currency. A significant portion of these assets, precisely 769.5, is held in cash and short-term investments. This segment shows a change of -0.100% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 9271.4 in the reporting currency. This figure signifies a year_over_year change of 0.702%. Shareholder value, as depicted by the total shareholder equity, is valued at 2360.8 in the reporting currency. The year over year change in this aspect is 1.644%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 399.2, with an inventory valuation of 1062, and goodwill valued at 2978.6, if any. The total intangible assets, if present, are valued at 2144.3. Account payables and short-term debt are 873.7 and 1922, respectively. The total debt is 11193.4, with a net debt of 10478.8. Other current liabilities amount to 1193.1, adding to the total liabilities of 14019.6. Lastly, the referred stock is valued at 758.1, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005

balance-sheet.row.cash-and-short-term-investments

3629.2769.5854.7793.5
360.3
553.5
539.9
565
450.8
450.2
513
246.4
434
199.1
80.6
405.3
263.7
125.1
102.4
51.6

balance-sheet.row.short-term-investments

186.254.9-17-280.2
-262.8
-304.4
1.7
10
0
17.7
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1497.9399.2394.7342
193.4
306.6
0
0
0
0
356.9
0
0
0
0
0
0
141.4
114.3
75.4

balance-sheet.row.inventory

4520.81062928.4692.2
659.6
1050
1062.7
1022.9
917.9
907.3
741.2
524.7
421.1
432
306.1
306.5
344.2
291.4
277.7
200

balance-sheet.row.other-current-assets

1706.2237.3152.6143.4
164
170.1
0
0
0
0
1.8
0
0
0
0
0
0
141.4
114.3
75.4

balance-sheet.row.total-current-assets

10810.82477.12334.91977.8
1387
2095.8
2189.6
2219
1990.9
1854.1
1612.9
973.5
1043.3
808.8
548.5
882.4
773.4
557.9
494.4
327

balance-sheet.row.property-plant-equipment-net

262008368.42882.13449.9
4892
4955.2
644.3
667.9
629.3
604.6
435.4
313.9
259.8
246.1
225.9
241.6
249.8
128.5
109
65.1

balance-sheet.row.goodwill

12178.62978.62272.22360
2369.3
2611.3
2601.5
2670.6
2615.3
2668.3
1648.6
912.8
707.4
0
0
0
0
321.2
356.7
124.1

balance-sheet.row.intangible-assets

9098.22144.31477.81737.3
2196.9
3236.1
3516.8
3927.5
4171.3
4639.9
3074.8
1821.2
1325.2
2078.6
1188.6
1350.5
1406.3
730.8
793.5
298.3

balance-sheet.row.goodwill-and-intangible-assets

21276.85122.937504097.3
4566.2
5847.4
6118.3
6598.1
6786.6
7308.2
4723.4
2734
2032.6
2078.6
1188.6
1350.5
1406.3
1052
1150.1
422.4

balance-sheet.row.long-term-investments

35.1-21.241.4295.4
269.9
336.3
33.9
23.9
321.8
23.7
164
54.9
29.9
0
0
0
0
16.9
13.5
6.7

balance-sheet.row.tax-assets

349.8164.7145.4179.9
145.5
122.1
138.4
133.3
177.2
203.9
195.9
154.9
153
146.5
137.8
140.9
139
21
15.5
7.7

balance-sheet.row.other-non-current-assets

1694.1403155.8-9.9
-5.6
2.1
266.1
348.6
335.8
365.1
179.5
62.1
36.9
37.8
38.4
34.7
37
17
13.5
8.9

balance-sheet.row.total-non-current-assets

49555.814037.86974.78012.6
9868
11263.1
7201
7771.8
7928.9
8505.5
5534.2
3264.9
2482.3
2509
1590.7
1767.7
1832
1218.5
1288.1
504.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

60366.616514.99309.69990.4
11255
13358.9
9390.6
9990.8
9919.8
10359.6
7147.1
4238.4
3525.6
3317.8
2139.2
2650.1
2605.4
1776.4
1782.5
831.1

balance-sheet.row.account-payables

3788873.7486.4335.1
154.9
645.6
640.4
644.6
590.4
546.8
418.3
277.9
247.8
301.1
203.9
202
151.9
165.6
157.3
103

balance-sheet.row.short-term-debt

4250.919221115.11123.2
1451.4
1138.9
58
86.8
127.3
77.3
45.6
306.2
39.9
30.6
35.3
216.4
159.8
16
28.5
95

balance-sheet.row.tax-payables

122.145.342.161.3
34.2
87.9
64.8
58.1
46.3
44.1
33.8
30.5
10.8
14.2
11.7
17
17.5
27.8
14.8
12.6

balance-sheet.row.long-term-debt-total

31882.89271.45462.56330.2
7673.5
6921.2
3766.3
4165.1
4073.9
4313.1
2821.8
1693.6
1345.4
1529.8
683.1
798.6
928.1
479.5
587.3
3.5

Deferred Revenue Non Current

236.1117.656.342.4
75.1
88.5
115.8
142.7
249.5
239.2
134.3
62.8
45.1
45.5
9.5
11.2
10.3
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

884.5---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

7349.61193.1841.1653.2
533
827.1
860.1
1015.7
995.5
1092.5
848.8
363.7
306.9
276.9
236.7
255.7
234.7
181.9
167.3
125.3

balance-sheet.row.total-non-current-liabilities

34408.29879.85769.56694.7
8114
7494.8
4370.8
4887.5
4936
5310.3
3375.8
2023.2
1563.8
1755.1
848.5
978.4
1108.1
675.1
774.3
61.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

241907853.43002.63636.4
5420.4
4404.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

50113.714019.68343.58955.9
10337
10250.9
6048.9
6634.6
6649.2
7026.9
4688.5
2971
2158.4
2363.7
1324.4
1652.5
1654.4
1038.6
1127.4
385.1

balance-sheet.row.preferred-stock

1357.6758.1481.4355.2
555.8
362.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

3006763.1454454
401.3
252.8
269.4
269.4
269.4
269.4
179.5
154.5
148.4
134.9
0
96.1
0
70.3
70.3
70.3

balance-sheet.row.retained-earnings

-17609-4386.6-3598.9-3683.1
-3323.2
-628.1
-567.9
-1093.7
-1166.2
-1158.9
45.2
18.3
124.9
-8.4
0
292.4
0
233.3
166.8
56.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

-2654.9-758.1-481.4-355.2
-555.8
-362.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

25504.45984.34037.94185.7
3761.2
3020.6
3197.3
3954.4
3958.8
4038.6
2068.1
964.7
965.5
743.5
0
286
0
204.1
245
259.4

balance-sheet.row.total-stockholders-equity

9604.12360.8893956.6
839.3
2645.3
2898.8
3130.1
3062
3149.1
2292.8
1137.5
1238.8
870
733.7
674.5
369
507.8
482.1
386.4

balance-sheet.row.total-liabilities-and-stockholders-equity

60366.616514.99309.69990.4
11255
13358.9
9390.6
9990.8
9919.8
10359.6
7147.1
4238.4
3525.6
3317.8
2139.2
2650.1
2605.4
1776.4
1782.5
831.1

balance-sheet.row.minority-interest

648.8134.573.177.9
78.7
462.7
442.9
226.1
208.6
183.6
165.8
129.9
128.4
84.1
81.1
323.1
291
230.1
173
59.7

balance-sheet.row.total-equity

10252.92495.3966.11034.5
918
3108
3341.7
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

60366.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

221.333.724.415.2
7.1
31.9
35.6
33.9
39.7
41.4
72.9
0
0
0
0
0
0
8.3
6.2
6.3

balance-sheet.row.total-debt

36133.711193.46577.67453.4
9124.9
8060.1
3824.3
4251.9
4201.2
4390.4
2867.4
1999.8
1385.3
1560.4
718.4
1015
1087.9
495.5
615.8
98.6

balance-sheet.row.net-debt

32690.710478.85722.96659.9
8764.6
7506.6
3286.1
3686.9
3750.4
3957.9
2354.4
1753.4
951.3
1361.3
637.8
609.7
824.1
370.4
513.4
47

Cash Flow Statement

The financial landscape of Dufry AG has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.372. The company recently extended its share capital by issuing 0, marking a difference of 68.084 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -700000.000 in the reporting currency. This is a shift of -0.990 from the previous year. In the same period, the company recorded 1639.4, 56.6, and -864.5, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -1503.9, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005

cash-flows.row.net-income

130.95298196.8-407.8
-2871.2
108.3
234.2
201.9
57.1
-47
105.1
180.8
197.3
163.1
165.7
120
147.9
164.4
138.5
66.1

cash-flows.row.depreciation-and-amortization

2459.11639.41111.51210
1648.7
1777
571.9
582.8
545.4
444.8
249.1
192.9
168.3
131.5
129.5
123
86.4
70.2
50
23.7

cash-flows.row.deferred-income-tax

0000
0
-18.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
18.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-138.2-44-4.675.6
-313.9
-24.4
-4.1
-147.7
-57.4
-143.1
-38.6
-25.4
-21.4
8.3
-10.3
105.5
-63.9
-11.3
-17.9
-26

cash-flows.row.account-receivables

-73.65-49.1-28.7-137.5
75.8
-98.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-211.8-141.2-288.2-26.5
296.3
2.8
-57
-127.7
-16.4
15.3
36.5
-32.8
2.6
-69.9
-32.7
41.7
-4.5
-31.4
-27.1
-40.5

cash-flows.row.account-payables

146.3146.3312.3239.6
-686
71.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

1.9000
0
0
52.9
-20
-41
-158.4
-75.1
7.4
-24
78.2
22.4
63.8
-59.4
20.1
9.2
14.4

cash-flows.row.other-non-cash-items

4249.55466207.9-199.6
1191.1
228.7
34.2
78.1
155.3
160.1
75.9
86.8
38.3
33.9
42.1
40.9
2.5
-56.9
-81.5
-14.7

cash-flows.row.net-cash-provided-by-operating-activities

3378.6000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-643.2-441-113.3-91.2
-119
-244.7
-255.5
-286
-268.4
-314.5
-200.7
-222.5
-112.5
-95
-98.8
-69
-73.1
-67.5
-63.6
-100.6

cash-flows.row.acquisitions-net

684.35458.91.3-4.9
-0.4
-50.6
-3.3
-1
3.8
-1338.1
-1124.4
-242.7
-46.8
0
-24.2
-16.5
-61.6
64.7
-488.1
-113.6

cash-flows.row.purchases-of-investments

-154.7-154.7-0.1-0.1
-0.4
-0.1
-2.1
0
0
-11.7
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

79.579.52.61.5
4.9
0.2
0.1
0
17.5
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-41.656.642.121.9
40
39.7
33.9
-51.1
-32.4
-163.4
-49
-108.7
-26.8
-765.5
-16.8
-3.2
-12.9
6.9
11.9
2.9

cash-flows.row.net-cash-used-for-investing-activites

-75.65-0.7-67.4-72.8
-74.9
-255.5
-226.9
-257.4
-215.5
-1648
-1317.1
-459.5
-157.5
-830.5
-117.4
-78
-123.6
4
-539.8
-211.3

cash-flows.row.debt-repayment

-637.7-864.5-154-1689
-757.5
-62.7
-315.1
-4251.7
-515.6
-987
-1827.4
-420.1
-608.3
-87.9
-344.8
-100.8
-466.9
-103.8
-206.3
-41.5

cash-flows.row.common-stock-issued

0000
971.6
0
27.4
0
0
2200
810
0
294
0
0
0
612.9
-1.8
0
220.2

cash-flows.row.common-stock-repurchased

-50.1-33.4-21.60
0
0
-549.8
0
-0.7
0
-13.8
-17.7
-28.1
-12.5
-28.5
-18.2
-9.1
-13.1
0
0

cash-flows.row.dividends-paid

0000
0
-199.8
-198.7
0
0
0
-2229.4
0
-377.4
0
0
0
-14.1
-14.1
0
0

cash-flows.row.other-financing-activites

-1318.1-1503.9-1168.71552.8
42.9
-1537.5
419.9
3700.7
29.6
-144
2260.5
295.5
366.8
695.9
-116
-23.4
588.7
-2.7
720.3
-2.6

cash-flows.row.net-cash-used-provided-by-financing-activities

-3367.6-2401.8-1344.3-136.2
257
-1800
-616.3
-551
-486.7
1069
1229.3
-142.3
24.4
595.5
-489.3
-142.4
98.5
-133.7
514
176.1

cash-flows.row.effect-of-forex-changes-on-cash

-97-97-38.7-36
-30
-36.9
-19.8
207.5
18.2
83.7
-37.1
-20.9
-14.5
16.7
-45
-27.4
-9.1
-14
-12.5
2.7

cash-flows.row.net-change-in-cash

-210.15-140.161.2433.2
-193.2
15.3
-26.8
114.2
16.4
-80.5
266.6
-187.6
234.9
118.5
-324.7
141.6
138.7
22.7
50.8
16.6

cash-flows.row.cash-at-end-of-period

1651.45714.6854.7793.5
360.3
553.5
538.2
565
450.8
432.5
513
246.4
434
199.1
80.6
405.3
263.7
125.1
102.4
51.6

cash-flows.row.cash-at-beginning-of-period

1861.6854.7793.5360.3
553.5
538.2
565
450.8
434.4
513
246.4
434
199.1
80.6
405.3
263.7
125.1
102.4
51.6
35

cash-flows.row.operating-cash-flow

3378.62359.41511.6678.2
-345.3
2107.7
836.2
715.1
700.4
414.8
391.5
435.1
382.5
336.8
327
389.4
172.8
166.4
89.2
49

cash-flows.row.capital-expenditure

-643.2-441-113.3-91.2
-119
-244.7
-255.5
-286
-268.4
-314.5
-200.7
-222.5
-112.5
-95
-98.8
-69
-73.1
-67.5
-63.6
-100.6

cash-flows.row.free-cash-flow

2735.41918.41398.3587
-464.3
1863
580.7
429.1
432
100.3
190.8
212.6
270
241.8
228.2
320.4
99.8
98.8
25.5
-51.5

Income Statement Row

Dufry AG's revenue saw a change of 0.859% compared with the previous period. The gross profit of DFRYF is reported to be 3924.4. The company's operating expenses are 3059.3, showing a change of -18.925% from the last year. The expenses for depreciation and amortization are 1639.4, which is a 0.448% change from the last accounting period. Operating expenses are reported to be 3059.3, which shows a -18.925% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 2.722% year-over-year growth. The operating income is 865.1, which shows a -2.722% change when compared to the previous year. The change in the net income is 0.500%. The net income for the last year was 87.3.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005

income-statement-row.row.total-revenue

19184.2512789.56878.43915.4
2561.1
8848.6
8684.9
8377.4
7829.1
6139.3
4196.6
3571.7
3153.6
2637.7
2610.2
2378.7
2113.5
1930.3
1436.3
949.8

income-statement-row.row.cost-of-revenue

11342.458865.12684.61704.4
1183.8
3525.4
3489.2
3398.8
3245
2564.6
1733.5
1466
1297
1102.4
1108.3
1049.3
961.7
902.2
691.9
477.6

income-statement-row.row.gross-profit

7841.83924.44193.82211
1377.3
5323.2
5195.7
4978.6
4584.1
3574.7
2463.1
2105.7
1856.6
1535.3
1501.9
1329.4
1151.9
1028
744.4
472.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

5431.25---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

32.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

118.860.610.711.8
8
-21.9
17.8
0
0
0
0
0
0
1.7
0
-2.9
-9
0
0
-0.8

income-statement-row.row.operating-expenses

6698.953059.33773.42850
2676.4
4831.2
4796.6
4475.2
4297.7
3357.8
2160.6
1804.8
1568.8
1322.8
1304
1166
956.7
887.4
769.5
402.7

income-statement-row.row.cost-and-expenses

18041.411924.464584554.4
3860.2
8356.6
8285.8
7874
7542.7
5922.4
3894.1
3270.8
2865.8
2425.2
2412.3
2215.3
1918.4
1789.7
1461.4
880.3

income-statement-row.row.interest-income

252.6557.530.515.6
22.6
28.8
28.5
25.7
23.4
11.1
5.3
3
1.3
4.1
4.8
5.7
6.5
4.3
2.1
0.6

income-statement-row.row.interest-expense

281.1567.1284.6252.2
331.6
351.1
165.7
201.6
217.2
157.2
122.5
83.3
64.9
55.2
37
46.2
44.7
40.4
35.7
7.9

income-statement-row.row.selling-and-marketing-expenses

32.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-772.75-567.1699.2-341.6
-370.4
-324.5
-208.9
-284.7
-234.9
-245.4
-161.9
-103.4
-77.1
-55.2
-32.2
-43.4
-47.3
-27.9
-30.7
-5.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

118.860.610.711.8
8
-21.9
17.8
0
0
0
0
0
0
1.7
0
-2.9
-9
0
0
-0.8

income-statement-row.row.total-operating-expenses

-772.75-567.1699.2-341.6
-370.4
-324.5
-208.9
-284.7
-234.9
-245.4
-161.9
-103.4
-77.1
-55.2
-32.2
-43.4
-47.3
-27.9
-30.7
-5.3

income-statement-row.row.interest-expense

281.1567.1284.6252.2
331.6
351.1
165.7
201.6
217.2
157.2
122.5
83.3
64.9
55.2
37
46.2
44.7
40.4
35.7
7.9

income-statement-row.row.depreciation-and-amortization

1914.951609.81111.51210
1648.7
1777
571.9
582.8
545.4
444.8
249.1
192.9
168.3
131.5
129.5
123
86.4
70.2
50
23.7

income-statement-row.row.ebitda-caps

3131---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1216.05865.1-502.4-66.2
-2500.8
432.8
443.1
486.6
292
198.6
267.8
284.2
274.4
218.3
197.9
163.4
195.1
192.3
169.2
71.5

income-statement-row.row.income-before-tax

443.3298196.8-407.8
-2871.2
108.3
234.2
201.9
57.1
-46.8
105.9
180.8
197.3
163.1
165.7
120
147.9
164.4
138.5
66.1

income-statement-row.row.income-tax-expense

122.481.676.2-42.6
-130.7
78.2
98.8
91
11.3
-10.1
20.3
33.2
39.1
28.2
20.9
22.7
30.1
38.3
13.9
13.4

income-statement-row.row.net-income

130.9587.358.2-385.4
-2513.7
-26.5
71.8
56.8
2.5
-79.3
50.8
93
122.4
134.9
144.8
97.3
117.8
75
107.7
41.6

Frequently Asked Question

What is Dufry AG (DFRYF) total assets?

Dufry AG (DFRYF) total assets is 16514900000.000.

What is enterprise annual revenue?

The annual revenue is 10448850000.000.

What is firm profit margin?

Firm profit margin is 0.409.

What is company free cash flow?

The free cash flow is 18.188.

What is enterprise net profit margin?

The net profit margin is 0.007.

What is firm total revenue?

The total revenue is 0.063.

What is Dufry AG (DFRYF) net profit (net income)?

The net profit (net income) is 87300000.000.

What is firm total debt?

The total debt is 11193400000.000.

What is operating expences number?

The operating expences are 3059300000.000.

What is company cash figure?

Enretprise cash is 714600000.000.