NumFin

Doro AB (publ)

Symbol: DORO.ST

STO

24.1

SEK

Market price today

  • 13.7495

    P/E Ratio

  • 0.1219

    PEG Ratio

  • 586.26M

    MRK Cap

  • 0.10%

    DIV Yield

Doro AB (publ) (DORO-ST) Financial Statements

Download
AnnualQuarterly
LinearLog
On the chart you can see the default numbers in dynamics for Doro AB (publ) (DORO.ST). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

AnnualQuarterly
10Y20Y30Y40Y

Balance Sheet

Diving into the fiscal trajectory of Doro AB (publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

balance-sheet.row.cash-and-short-term-investments

0194.3154.4179.1
170.6
198.5
134.2
57.1
61
43.9
78.2
123.9
141.1
148.4
89.5
40.4
12.6
8.3
30.5
8
14.5
33.1
13.9

balance-sheet.row.short-term-investments

0000
-3.8
-5.3
-6.9
0
-6.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

0157161.6235.5
277.6
374.5
0.3
0.4
0
0
347.7
0
0
0
0
96.8
0
0
0
0
0
99.3
148.2

balance-sheet.row.inventory

0181.1208.4225.1
224.4
244.4
264
196.9
217.9
188.5
204.6
130.3
91.3
60.2
55
35.6
58.8
51.2
51.5
71.9
118.6
72.7
90.5

balance-sheet.row.other-current-assets

05.94.4-11.7
14.1
12.9
0.2
420.5
512.8
484.9
-0.1
266.9
190.8
154.1
131.8
-0.1
64.6
71.9
72.5
131.9
123.7
-18.3
-0.5

balance-sheet.row.total-current-assets

0538.3548.1628
687.6
833.7
796.9
674.5
791.7
717.3
630.4
521.1
423.2
362.7
276.3
172.7
136
131.4
154.5
211.8
256.8
186.8
252.1

balance-sheet.row.property-plant-equipment-net

014.817.420.4
123
124
42.9
20.8
14.7
9.5
6.6
7
12.5
8.9
4.5
7.6
5.7
3.8
2.2
11.4
11.3
8
11

balance-sheet.row.goodwill

0231.1230.9223
556.7
513.5
465.9
375.3
372.1
348.6
151.9
142.2
25.8
26.4
8.8
8.8
8.8
8.8
14
14
11.3
13.9
27

balance-sheet.row.intangible-assets

037.454.654.8
195.9
183.8
144.6
89.4
90.3
92.8
47.5
57.4
33.4
6.2
16.7
9.6
5.4
0
-5.2
3
3
0
0

balance-sheet.row.goodwill-and-intangible-assets

0268.5285.5277.8
752.6
697.3
610.5
464.7
462.4
441.4
199.4
199.6
59.2
32.6
25.5
18.4
14.2
8.8
8.8
17
14.3
13.9
27

balance-sheet.row.long-term-investments

033.738.650.6
4.2
5.9
7.5
0
7.3
0
0
0
0
0.5
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

013.814.214
13.9
16.7
6.5
9.5
11.9
15.6
15.6
20.7
21
17.4
0
15.8
14.2
15.7
16.2
29.6
22.1
0
0

balance-sheet.row.other-non-current-assets

0000.1
0
-0.1
0.1
7.8
-0.1
15.1
0.7
0.5
0.5
26.7
30.8
0
0
1.7
0
0.2
0.1
33.7
14

balance-sheet.row.total-non-current-assets

0330.8355.7362.9
893.7
843.8
667.5
502.8
496.2
481.6
222.3
227.8
93.2
86.1
60.8
41.8
34.1
30
27.2
58.2
47.8
55.6
52

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

0869.1903.8990.9
1581.3
1677.5
1464.4
1177.3
1287.9
1198.9
852.7
748.9
516.4
448.8
337.1
214.5
170.1
161.4
181.7
270
304.6
242.4
304.1

balance-sheet.row.account-payables

096.486.6125.8
198.9
229.5
216.8
158.8
254.9
286.5
159.9
165.4
122.5
82.2
5.7
70.1
63
77.4
77.9
98.3
135.4
86.5
127.6

balance-sheet.row.short-term-debt

06.77.36.9
20.8
20
0
62.4
72.3
58.3
41.7
0.9
0.8
2.4
189.3
0
43.3
102.1
4.5
81.2
34.8
12.5
32.4

balance-sheet.row.tax-payables

03.96.524.5
14.4
19.4
15.6
4.4
2.6
3.8
8.7
8
0.6
1.8
0.3
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

07.583.5161.5
136.8
262.6
240
100
162.2
136.3
0
44.3
0.8
0
0
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

0166.4161.816.4
55.9
23.1
279.7
13.2
16.9
26.8
26.6
24.6
3
96.4
-103.2
46.7
19.3
-93.9
67.7
58.4
22.5
3.1
10.6

balance-sheet.row.total-non-current-liabilities

053.7134.4213.6
259.2
345.9
284.2
119.2
197
170.3
59.6
138.3
73.1
88.7
26.5
30.1
14.5
19.8
0
0
18.3
39.1
49.3

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

07.515.818.4
71.2
62.6
0
2.4
24
14.4
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

0360.2428.8568
776.8
895.7
780.7
593.6
767.9
716.9
517.9
461.9
307.4
271.5
215.8
146.9
140.1
121.9
150.1
237.9
211
172
251.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

024.524.524.5
24.2
24.2
24.2
23.8
23.2
23.2
21.2
20.8
19.3
19.3
19.1
0
17.4
17.4
87
21.5
21.5
21.5
21.5

balance-sheet.row.retained-earnings

0143.7111.370.4
494
434.4
356.5
283.9
240.6
209.6
145.8
119.3
82.9
50
57.1
22.8
-78.2
-66.7
-143.8
-49.1
16.2
15.7
0.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

035.233.722.5
1.4
38.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

0305.5305.5305.5
284.9
284.9
303
276
256.2
249.2
167.8
146.9
106.8
108
45.1
44.8
90.8
88.8
88.4
59.7
55.9
33.2
30.8

balance-sheet.row.total-stockholders-equity

0508.9475422.9
804.5
781.8
683.7
583.7
520
482
334.8
287
209
177.3
121.3
67.6
30
39.5
31.6
32.1
93.6
70.4
53

balance-sheet.row.total-liabilities-and-stockholders-equity

0869.1903.8990.9
1581.3
1677.5
1464.4
1177.3
1287.9
1198.9
852.7
748.9
516.4
448.8
337.1
214.5
170.1
161.4
181.7
270
304.6
242.4
304.1

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

0508.9475422.9
804.5
781.8
683.7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

033.738.650.6
0.4
0.6
0.6
0.5
0.8
0.6
0
0
0
0.5
0
0
0
0
0
0.2
0.1
0.5
0.1

balance-sheet.row.total-debt

014.290.8168.4
157.6
282.6
240
162.4
234.5
194.6
41.7
45.2
1.6
2.4
189.3
0
43.3
102.1
4.5
81.2
34.8
12.5
32.4

balance-sheet.row.net-debt

0-180.1-63.6-10.7
-13
84.1
105.8
105.3
173.5
150.7
-36.5
-78.7
-139.5
-146
99.8
-40.4
30.7
93.8
-26
73.2
20.3
-20.6
18.5

Cash Flow Statement

The financial landscape of Doro AB (publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

cash-flows.row.net-income

032.455.4117.2
85.7
112.1
122.3
92
39.4
84.4
79.3
78.2
49.5
72.9
57.1
22.8
-11.5
7.5
-81.7
-75.2
23.7
15.7
0.7

cash-flows.row.depreciation-and-amortization

051.745114.2
118.3
97.2
72
64.2
73.7
44
42.9
34.8
21.7
13.6
16.1
11.4
4.6
0.8
19.6
10.3
8.4
19.1
14.6

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

052.2-11.4-172.2
72.2
62.4
52.8
-30.7
-24.5
-31.1
-58.4
4.9
-38.1
-4.9
19.1
22.3
-9.3
-18.4
57.3
22.2
-39.8
118.1
1.3

cash-flows.row.account-receivables

08.739.8-67.3
103.8
17.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

032.820.1-35.4
21.1
26.8
-73.2
20.9
-25.3
26
-74.1
6
-31.1
-4.7
-19.4
23.2
-3.6
-10.9
11.8
47.4
-45.9
17.8
34.4

cash-flows.row.account-payables

010.7-64.9-39.3
-32.7
19.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-6.4-30.2
-20
-1.4
126
-51.6
0.8
-57.1
15.7
-1.1
-7
-0.2
38.5
-0.9
-5.7
-7.5
45.5
-25.2
6.1
100.3
-33.1

cash-flows.row.other-non-cash-items

011.4-15.9-37.6
-32.3
-29
-25.3
-6
-26.9
-11.6
-41.3
-7.4
7.1
23.3
-11.9
7.9
-5.2
-20.1
-0.6
-0.8
-21
-112.2
3.3

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-26.1-38-70.8
-63.5
-123.9
-99.3
-70.2
-67.4
-58.7
-29.3
-36.5
-26.9
-40.8
-20.6
-17.5
-10.2
-5.1
-4
-10.4
-12
-4.7
-5.7

cash-flows.row.acquisitions-net

000-112.5
-38.2
-18.7
-110.7
0
-29
-162
-21.9
-110.2
-0.4
0
0
0
0
9.4
13.4
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.1
0.4
0
0

cash-flows.row.other-investing-activites

00092.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
0
0
0
1.3
10.3

cash-flows.row.net-cash-used-for-investing-activites

0-26.1-38-91.2
-101.7
-142.6
-210
-70.2
-96.4
-220.7
-51.2
-146.7
-27.3
-40.8
-20.6
-17.5
-10.2
4.4
9.5
-10.5
-11.6
-3.4
4.6

cash-flows.row.debt-repayment

0-75-75-85
-135
-37.5
-185
-75.5
-79.8
-52.9
-45
-0.8
-0.8
0
-8.8
0
0
0
-76.6
0
0
0
0

cash-flows.row.common-stock-issued

00020.9
-155.3
-0.2
2.3
20.5
-0.6
0
14.8
-0.2
0
0
0
0
0
0
79.1
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
-0.2
-18.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0000
0
-37.9
0
-23.2
0
0
-31.7
-24.2
-19.3
-9.6
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

00-7.4129.6
135
38.1
265
25
129.8
154.7
41.5
44.1
0
4.4
0
-18.6
35.3
3.6
17.1
46.4
22.2
-18.1
-18.4

cash-flows.row.net-cash-used-provided-by-financing-activities

0-82.4-82.465.5
-155.3
-37.7
63.4
-53.2
49.4
101.8
-20.4
18.9
-20.1
-5.2
-8.8
-18.6
35.3
3.6
19.6
46.4
22.2
-18.1
-18.4

cash-flows.row.effect-of-forex-changes-on-cash

00.722.612.6
-14.8
1.9
1.9
0
2.4
-1.1
3.4
0.1
-0.1
0
-1.9
-0.5
0.6
0
-1.2
1.1
-0.5
0
0

cash-flows.row.net-change-in-cash

039.9-24.78.5
-27.9
64.3
77.1
-3.9
17.1
-34.3
-45.7
-17.2
-7.3
58.9
49.1
27.8
4.3
-22.2
22.5
-6.5
-18.6
19.2
6.1

cash-flows.row.cash-at-end-of-period

0194.3154.4179.1
170.6
198.5
134.2
57.1
61
43.9
78.2
123.9
141.1
148.4
89.5
40.4
12.6
8.3
30.5
8
14.5
33.1
13.9

cash-flows.row.cash-at-beginning-of-period

0154.4179.1170.6
198.5
134.2
57.1
61
43.9
78.2
123.9
141.1
148.4
89.5
40.4
12.6
8.3
30.5
8
14.5
33.1
13.9
7.8

cash-flows.row.operating-cash-flow

0147.773.121.6
243.9
242.7
221.8
119.5
61.7
85.7
22.5
110.5
40.2
104.9
80.4
64.4
-21.4
-30.2
-5.4
-43.5
-28.7
40.7
19.9

cash-flows.row.capital-expenditure

0-26.1-38-70.8
-63.5
-123.9
-99.3
-70.2
-67.4
-58.7
-29.3
-36.5
-26.9
-40.8
-20.6
-17.5
-10.2
-5.1
-4
-10.4
-12
-4.7
-5.7

cash-flows.row.free-cash-flow

0121.635.1-49.2
180.4
118.8
122.5
49.3
-5.7
27
-6.8
74
13.3
64.1
59.8
46.9
-31.6
-35.3
-9.4
-53.9
-40.7
36
14.2

Income Statement Row

Doro AB (publ)'s revenue saw a change of NaN% compared with the previous period. The gross profit of DORO.ST is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

income-statement-row.row.total-revenue

0973.6909.51039.6
1689.3
2063
1906.4
1924
1959.1
1828.9
1269.9
1135.2
820.6
737.8
632.8
492.6
362.5
346.3
433.2
621.3
648.8
647.5
838.6

income-statement-row.row.cost-of-revenue

0583.6591.9660.3
1119.3
1413.5
1269.2
1168.8
1194
1143
745.5
705.6
503.3
433.2
0
0
0
0
331.2
462.3
0
0
0

income-statement-row.row.gross-profit

0390317.6379.3
570
649.5
637.2
755.2
765.1
685.9
524.4
429.6
317.3
304.6
632.8
492.6
362.5
346.3
102
159
648.8
647.5
838.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

00-5.6-4.2
-9.4
-2
2.5
6.8
2.9
2.9
0.2
0.1
0.2
75.3
526.1
409.1
79.7
51.2
-1.2
228.1
111.1
613
805.3

income-statement-row.row.operating-expenses

0329.1262.2260.6
484.3
537.5
515
679.2
702.5
555
434.6
349.6
266.4
242.6
585.8
466
370.7
337.2
178.9
230.1
632.4
613
805.3

income-statement-row.row.cost-and-expenses

0912.7854.1920.9
1603.6
1951
1784.2
1848
1896.5
1698
1180.1
1055.2
769.7
675.8
585.8
466
370.7
337.2
510.1
692.4
632.4
613
805.3

income-statement-row.row.interest-income

04.80.50.7
1.1
0.5
0.2
0.3
0.2
0
0.2
0.5
1.6
11
0.7
3.2
3.8
2.3
0.6
0.6
20.3
0
0

income-statement-row.row.interest-expense

03.12.63.6
7.2
7
4.6
4.9
5.8
9.1
2.6
1.3
0.1
0.1
0.1
1.5
0.7
1.2
3.7
4.5
28.6
36.6
1.6

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-3.3-10.9-4.3
-17.1
-4.8
3.3
15.7
-23.2
-46.5
-10.5
-1.8
-1.4
10.9
-0.6
-1.7
-1.9
-1
-4.8
-4.1
8.3
-6.9
-22.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

00-5.6-4.2
-9.4
-2
2.5
6.8
2.9
2.9
0.2
0.1
0.2
75.3
526.1
409.1
79.7
51.2
-1.2
228.1
111.1
613
805.3

income-statement-row.row.total-operating-expenses

0-3.3-10.9-4.3
-17.1
-4.8
3.3
15.7
-23.2
-46.5
-10.5
-1.8
-1.4
10.9
-0.6
-1.7
-1.9
-1
-4.8
-4.1
8.3
-6.9
-22.7

income-statement-row.row.interest-expense

03.12.63.6
7.2
7
4.6
4.9
5.8
9.1
2.6
1.3
0.1
0.1
0.1
1.5
0.7
1.2
3.7
4.5
28.6
36.6
1.6

income-statement-row.row.depreciation-and-amortization

051.751.7113.5
108.4
99.3
72
64.2
73.7
44
42.9
34.8
21.7
13.6
16.1
11.4
4.6
0.8
19.6
10.3
8.4
19.1
14.6

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

060.955.4118.7
85.7
112.1
122.3
92
47.7
95.2
86.5
78.9
61.4
62
47
26.6
-8.2
9.1
-76.9
-71.1
16.4
15.4
16.8

income-statement-row.row.income-before-tax

057.644.5114.4
68.6
107.3
123
91.7
39.4
84.4
79.3
78.2
49.5
72.9
46.4
24.9
-10.1
8.1
-81.7
-75.2
24.7
27.6
10.6

income-statement-row.row.income-tax-expense

025.23.631.4
19.5
29.4
31.5
25.2
8.4
20.6
21.1
17.6
-3.4
15
-10.7
2.2
1.4
0.6
13
-7.8
0.9
-11.8
-9.9

income-statement-row.row.net-income

032.440.983
49.1
77.9
91.5
66.5
31
63.8
58.2
60.6
52.9
57.9
57.1
22.8
-11.5
7.5
-94.7
-67.4
23.7
15.7
0.7
Similar Stocks
You may also be interested in:
601869.SS
Yangtze Optical Fibre And Cable Joint Stock Limited Company.
25.79 CNY
SHH
688682.SS
Shanghai Hollywave Electronic System Co., Ltd..
23.7 CNY
SHH
VNWTF
Vecima Networks Inc..
14.6 USD
PNK
002848.SZ
Gospell Digital Technology Co., Ltd..
7.76 CNY
SHZ
600745.SS
Wingtech Technology Co.,Ltd.
36.94 CNY
SHH
1613.HK
Synertone Communication Corporation.
0.68 HKD
HKSE
GINV.L
Global Invacom Group Limited.
2.5 GBp
LSE
002544.SZ
Cetc Potevio Science&Technology Co.,Ltd..
23.18 CNY
SHZ
CIS.BR
Cisco Systems, Inc..
53.06 USD
EURONEXT
STLTECH.NS
Sterlite Technologies Limited.
116.5 INR
NSE

Frequently Asked Question

What is Doro AB (publ) (DORO.ST) total assets?

Doro AB (publ) (DORO.ST) total assets is 869100000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.414.

What is company free cash flow?

The free cash flow is 6.672.

What is enterprise net profit margin?

The net profit margin is 0.038.

What is firm total revenue?

The total revenue is 0.066.

What is Doro AB (publ) (DORO.ST) net profit (net income)?

The net profit (net income) is 32400000.000.

What is firm total debt?

The total debt is 14200000.000.

What is operating expences number?

The operating expences are 329100000.000.

What is company cash figure?

Enretprise cash is 0.000.