EPTI AB

Symbol: EPTI.ST

STO

7.76

SEK

Market price today

  • -0.1290

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 21.86M

    MRK Cap

  • 0.00%

    DIV Yield

EPTI AB (EPTI-ST) Financial Statements

On the chart you can see the default numbers in dynamics for EPTI AB (EPTI.ST). Companys revenue shows the average of 53.094 M which is 2.455 % gowth. The average gross profit for the whole period is 51.657 M which is 1.973 %. The average gross profit ratio is 1.269 %. The net income growth for the company last year performance is 0.189 % which equals -1.375 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of EPTI AB, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.055. In the realm of current assets, EPTI.ST clocks in at 79.12 in the reporting currency. A significant portion of these assets, precisely 6.556, is held in cash and short-term investments. This segment shows a change of -0.865% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 109.675, if any, in the reporting currency. This indicates a difference of 370.789% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 12.872 in the reporting currency. This figure signifies a year_over_year change of -0.150%. Shareholder value, as depicted by the total shareholder equity, is valued at 457.966 in the reporting currency. The year over year change in this aspect is 1.145%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 23.267, with an inventory valuation of 0, and goodwill valued at 108.17, if any. The total intangible assets, if present, are valued at 21.43.

common:word.in-mln

USD
Growth
TTM202220212020201920182017

balance-sheet.row.cash-and-short-term-investments

13.376.648.414.1
0.7
0.8
0.8

balance-sheet.row.short-term-investments

830-4.70
0
0
0

balance-sheet.row.net-receivables

74.3323.326.95.4
4
0
0

balance-sheet.row.inventory

000.3-2.1
0.9
0
0

balance-sheet.row.other-current-assets

110.6149.317.60
0
0
0

balance-sheet.row.total-current-assets

214.0179.193.217.3
2.6
2.9
2.8

balance-sheet.row.property-plant-equipment-net

2.1511.30
0.1
0.1
0.1

balance-sheet.row.goodwill

342.71108.2158.713.2
0.7
0
0

balance-sheet.row.intangible-assets

63.8421.472.126.6
21.6
14.4
6.6

balance-sheet.row.goodwill-and-intangible-assets

406.55129.6230.839.8
21.6
14.4
6.6

balance-sheet.row.long-term-investments

151.64109.723.38.3
4.9
0
0

balance-sheet.row.tax-assets

-151.64-109.70.1-8.3
-4.9
0
0

balance-sheet.row.other-non-current-assets

438.25129.510.30
0
0
0

balance-sheet.row.total-non-current-assets

846.95260.1265.839.9
21.7
14.5
6.7

balance-sheet.row.other-assets

0000
0
0
0

balance-sheet.row.total-assets

1060.96339.235957.2
24.4
17.4
9.5

balance-sheet.row.account-payables

47.1114.415.23.4
2.6
3.1
2.4

balance-sheet.row.short-term-debt

72.9415.210.21.5
0
0
0

balance-sheet.row.tax-payables

1.31000
0
0
0

balance-sheet.row.long-term-debt-total

38.7712.922.80.5
2.3
0
0

Deferred Revenue Non Current

23.530213.55.8
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1.64---
-
-
-

balance-sheet.row.other-current-liab

165.1265.6602.3
10.8
18.1
6.2

balance-sheet.row.total-non-current-liabilities

-190.32-217.5240.6
2.3
0
-1.5

balance-sheet.row.other-liabilities

0000
-2.3
0
0

balance-sheet.row.capital-lease-obligations

0000
0
0
0

balance-sheet.row.total-liab

126.9-122.2145.513.4
13.4
21.1
7.1

balance-sheet.row.preferred-stock

0000
0
0
0

balance-sheet.row.common-stock

111.1926.723.83.1
1
0.5
0.2

balance-sheet.row.retained-earnings

0000
-63.6
-52.5
-29

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
0

balance-sheet.row.other-total-stockholders-equity

817.78431.3189.840.6
73.5
48.2
31.2

balance-sheet.row.total-stockholders-equity

928.98458213.543.8
10.9
-3.8
2.4

balance-sheet.row.total-liabilities-and-stockholders-equity

1060.96339.235957.2
24.4
17.4
9.5

balance-sheet.row.minority-interest

7.643.519.64.9
-0.6
0
0

balance-sheet.row.total-equity

936.62461.5233.148.6
10.4
-3.8
2.4

balance-sheet.row.total-liabilities-and-total-equity

1060.96---
-
-
-

Total Investments

340.49109.718.68.3
4.9
0
0

balance-sheet.row.total-debt

111.7128.1332
0
0
0

balance-sheet.row.net-debt

98.3421.5-15.4-12.1
-0.7
-0.8
-0.8

Cash Flow Statement

The financial landscape of EPTI AB has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -2.322. The company recently extended its share capital by issuing 24.88, marking a difference of 12.344 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -37732000.000 in the reporting currency. This is a shift of -0.472 from the previous year. In the same period, the company recorded 82.75, -35.2, and -6.03, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 25.24, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017

cash-flows.row.net-income

-117.75-106.9-105.2-15.3
-2.8
-14.9
-8.3

cash-flows.row.depreciation-and-amortization

27.1682.762.95.7
-0.1
1.1
0

cash-flows.row.deferred-income-tax

0000
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0

cash-flows.row.change-in-working-capital

-44.06-32.436.17.9
-3.5
8
3.4

cash-flows.row.account-receivables

51.6735.9-48.7-0.9
-1.3
0
0

cash-flows.row.inventory

0.09-0.3-0.30.9
0.2
0
0

cash-flows.row.account-payables

-66.03-35.948.70
0
0
0

cash-flows.row.other-working-capital

-17.64-32.136.37.9
-2.5
0
0

cash-flows.row.other-non-cash-items

60.928.330.8-0.2
0.2
-0.4
1

cash-flows.row.net-cash-provided-by-operating-activities

-73.73000
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-4.45-21.1-45.4-9
-8.3
-8.9
-6.2

cash-flows.row.acquisitions-net

17.73-8.82.70.7
0
0
0

cash-flows.row.purchases-of-investments

-5.6321-28.8-5.7
0
0
0

cash-flows.row.sales-maturities-of-investments

1.36.44431.6
0
0
0

cash-flows.row.other-investing-activites

16.42-35.2-44-25.9
0
0
-6.1

cash-flows.row.net-cash-used-for-investing-activites

25.37-37.7-71.5-8.3
-8.3
-8.9
-6.2

cash-flows.row.debt-repayment

-11.4-6-4.6-0.6
-4
0
0

cash-flows.row.common-stock-issued

24.2224.980.431.9
18.5
9.2
11.7

cash-flows.row.common-stock-repurchased

0000
0
0
0

cash-flows.row.dividends-paid

0000
0
0
0

cash-flows.row.other-financing-activites

31.7825.213.5-7.7
0
6
-1.2

cash-flows.row.net-cash-used-provided-by-financing-activities

44.6144.189.323.6
14.5
15.2
10.5

cash-flows.row.effect-of-forex-changes-on-cash

0.07-0.1-0.40
0
0
0

cash-flows.row.net-change-in-cash

-3.68-41.94213.4
-0.1
0
0.4

cash-flows.row.cash-at-end-of-period

13.376.648.414.1
0.7
0.8
0.8

cash-flows.row.cash-at-beginning-of-period

17.0548.46.50.7
0.8
0.8
0.3

cash-flows.row.operating-cash-flow

-73.73-48.224.5-1.9
-6.2
-6.3
-3.9

cash-flows.row.capital-expenditure

-4.45-21.1-45.4-9
-8.3
-8.9
-6.2

cash-flows.row.free-cash-flow

-78.17-69.3-20.9-11
-14.5
-15.2
-10.1

Income Statement Row

EPTI AB's revenue saw a change of 1.482% compared with the previous period. The gross profit of EPTI.ST is reported to be 203.57. The company's operating expenses are 259.03, showing a change of 90.594% from the last year. The expenses for depreciation and amortization are 82.75, which is a 0.317% change from the last accounting period. Operating expenses are reported to be 259.03, which shows a 90.594% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.485% year-over-year growth. The operating income is -81.91, which shows a 0.485% change when compared to the previous year. The change in the net income is 0.189%. The net income for the last year was -127.81.

common:word.in-mln

USD
Growth
TTM202220212020201920182017

income-statement-row.row.total-revenue

132.43213.886.26.7
5.3
4.3
2.4

income-statement-row.row.cost-of-revenue

5.710.35.8-1.3
-2.5
-2.6
-1.1

income-statement-row.row.gross-profit

126.73203.680.47.9
7.7
6.9
3.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0

income-statement-row.row.research-development

3.27---
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-

income-statement-row.row.other-expenses

137.4425970.315.4
10.5
21.9
0

income-statement-row.row.operating-expenses

181.22259135.923.2
10.5
21.9
11.7

income-statement-row.row.cost-and-expenses

186.91269.3141.721.9
8.1
19.2
10.6

income-statement-row.row.interest-income

1.991.10.20
0
0.1
0

income-statement-row.row.interest-expense

8.0921.10.4
1
0.5
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-

income-statement-row.row.total-other-income-expensenet

-5.41-44.9-50.1-0.4
-1
-0.4
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-

income-statement-row.row.other-operating-expenses

137.4425970.315.4
10.5
21.9
0

income-statement-row.row.total-operating-expenses

-5.41-44.9-50.1-0.4
-1
-0.4
0

income-statement-row.row.interest-expense

8.0921.10.4
1
0.5
0

income-statement-row.row.depreciation-and-amortization

32.3782.762.95.7
1.1
1.1
1

income-statement-row.row.ebitda-caps

-92.54---
-
-
-

income-statement-row.row.operating-income

-155.27-81.9-55.2-15.3
-2.8
-14.9
-8.3

income-statement-row.row.income-before-tax

-160.68-126.8-105.2-15.7
-3.8
-15.4
-8.3

income-statement-row.row.income-tax-expense

31.2912.31.1
1
0.1
0

income-statement-row.row.net-income

-161.54-127.8-107.5-16.7
-4.8
-15.4
-8.3

Frequently Asked Question

What is EPTI AB (EPTI.ST) total assets?

EPTI AB (EPTI.ST) total assets is 339227000.000.

What is enterprise annual revenue?

The annual revenue is 28398000.000.

What is firm profit margin?

Firm profit margin is 0.957.

What is company free cash flow?

The free cash flow is -27.756.

What is enterprise net profit margin?

The net profit margin is -1.220.

What is firm total revenue?

The total revenue is -1.173.

What is EPTI AB (EPTI.ST) net profit (net income)?

The net profit (net income) is -127815000.000.

What is firm total debt?

The total debt is 28052000.000.

What is operating expences number?

The operating expences are 259030000.000.

What is company cash figure?

Enretprise cash is 538000.000.