GDS Holdings Limited

Symbol: GDS

NASDAQ

8.74

USD

Market price today

  • -2.7112

    P/E Ratio

  • -0.0153

    PEG Ratio

  • 1.65B

    MRK Cap

  • 0.00%

    DIV Yield

GDS Holdings Limited (GDS) Financial Statements

On the chart you can see the default numbers in dynamics for GDS Holdings Limited (GDS). Companys revenue shows the average of 4359.837 M which is 0.250 % gowth. The average gross profit for the whole period is 979.63 M which is 0.292 %. The average gross profit ratio is 0.232 %. The net income growth for the company last year performance is 2.388 % which equals -0.439 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of GDS Holdings Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.005. In the realm of current assets, GDS clocks in at 10983.653 in the reporting currency. A significant portion of these assets, precisely 7710.711, is held in cash and short-term investments. This segment shows a change of -0.104% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1399.844, if any, in the reporting currency. This indicates a difference of 0.000% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 44431.188 in the reporting currency. This figure signifies a year_over_year change of 0.074%. Shareholder value, as depicted by the total shareholder equity, is valued at 19958.226 in the reporting currency. The year over year change in this aspect is -0.171%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 2760.298, with an inventory valuation of 217.08, and goodwill valued at 7076.51, if any. The total intangible assets, if present, are valued at 710.94. Account payables and short-term debt are 3424.94 and 3562.2, respectively. The total debt is 47993.39, with a net debt of 40282.68. Other current liabilities amount to 1198.45, adding to the total liabilities of 54322.89. Lastly, the referred stock is valued at 1064.77, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

balance-sheet.row.cash-and-short-term-investments

33661.717710.78608.19968.1
16259.5
5810.9
2161.6
1873.4
1811.3
924.5
606.8

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

12145.362760.32570.81961.8
1636
1010
700.3
476.7
271.8
170.7
91.6

balance-sheet.row.inventory

217.08217.102217
250.8
115.2
64.9
103.6
126.7
91
46.4

balance-sheet.row.other-current-assets

2813.1295.6772.2316.9
172.6
148.6
110.5
0.3
0.5
0.5
1.1

balance-sheet.row.total-current-assets

48837.2510983.711951.114463.9
18318.8
7084.7
3037.4
2454
2210.3
1186.7
745.8

balance-sheet.row.property-plant-equipment-net

215456.0652935.852550.644653.7
32655.8
19981.3
13994.9
8165.6
4322.9
2512.7
1694.9

balance-sheet.row.goodwill

7076.517076.58124.28359.1
3381.7
2300.5
1752
1570.8
1341.1
1294.7
1294.7

balance-sheet.row.intangible-assets

24857.67710.923635
678.2
747.2
1239.4
374.7
119.4
74.3
83.9

balance-sheet.row.goodwill-and-intangible-assets

31934.177787.48147.28994.1
4059.9
3047.7
2234.5
1919.2
1433.7
1369
1378.5

balance-sheet.row.long-term-investments

1399.841399.80-186.5
-146.1
-72.9
-37
-14.3
-12.6
0
0

balance-sheet.row.tax-assets

289.85289.8229186.5
146.1
72.9
37
14.3
12.6
2.4
0

balance-sheet.row.other-non-current-assets

8560.231050.11936.13520.8
2224.3
1378.8
1618.4
605.7
237
57.5
34.8

balance-sheet.row.total-non-current-assets

257640.156346362862.957168.6
38940
24407.8
17847.8
10690.5
5993.6
3941.6
3108.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0

balance-sheet.row.total-assets

306477.4174446.77481471632.4
57258.8
31492.5
20885.2
13144.6
8203.9
5128.3
3854.1

balance-sheet.row.account-payables

11954.033424.93092.93901.8
3657.1
1676
1508
1110.4
513.5
215.7
231.8

balance-sheet.row.short-term-debt

19360.733562.26337.46792.9
2494.1
1415.3
1450.2
888.4
717.1
477
480.7

balance-sheet.row.tax-payables

210.29210.3257.6180.7
142.1
121.6
43.9
20.1
26.7
23.3
12.2

balance-sheet.row.long-term-debt-total

172777.7144431.238347.330997.5
22136
15539.2
11342.7
5762.8
3573.2
2031.7
739.1

Deferred Revenue Non Current

146.18146.260.467.2
21.1
21.9
9.8
16.8
14.1
16.3
0

balance-sheet.row.deferred-tax-liabilities-non-current

1282.48---
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

5137.61198.510172679.6
1396
811.9
471.8
368.6
207.9
185.9
141.8

balance-sheet.row.total-non-current-liabilities

182692.3346017.440025.933634.2
24049
17199.4
11855.4
6246
3738.2
2148.4
809

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

41115.4510018.411163.911662
9981.4
5738.7
4301.2
2401
1111.6
473.7
286.6

balance-sheet.row.total-liab

219264.5854322.950629.347099.4
31692.8
21199
15363.3
8669.1
5217.4
3073.5
1706.6

balance-sheet.row.preferred-stock

4263.151064.81047958.5
1101.7
1062
0
0
0
2395.3
2164

balance-sheet.row.common-stock

2.060.50.50.5
0.5
0.4
0.3
0.3
0.3
0.1
0.1

balance-sheet.row.retained-earnings

-27312.23-9469.8-5179.7-3910.8
-2723.6
-2057.2
-1615.1
-1185.6
-858.7
-582.3
-483.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

-3978.58-974.4-848.4-599.2
-439.6
-52.7
-139.3
-200.7
-192.1
-61.9
56.5

balance-sheet.row.other-total-stockholders-equity

113694.8929337.129048.628024.8
27627
11341.1
7275.9
5861.4
4037
303.6
410.5

balance-sheet.row.total-stockholders-equity

86669.2919958.224068.124473.8
25566
10293.6
5521.9
4475.5
2986.5
2054.8
2147.5

balance-sheet.row.total-liabilities-and-stockholders-equity

306477.4174446.77481471632.4
57258.8
31492.5
20885.2
13144.6
8203.9
5128.3
3854.1

balance-sheet.row.minority-interest

543.54165.6116.659.2
120.8
0
0
0
0
0
0

balance-sheet.row.total-equity

87212.8320123.824184.724533
25686.8
10293.6
5521.9
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

306477.41---
-
-
-
-
-
-
-

Total Investments

1399.841399.80-186.5
-146.1
-72.9
-37
-14.3
-12.6
0
0

balance-sheet.row.total-debt

192138.4447993.444684.737790.4
24630
16954.6
12793
6651.2
4290.3
2508.7
1219.8

balance-sheet.row.net-debt

158476.7340282.736076.627822.2
8370.6
11143.7
10631.3
4777.8
2478.9
1584.2
613

Cash Flow Statement

The financial landscape of GDS Holdings Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.153. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -6325642000.000 in the reporting currency. This is a shift of -0.439 from the previous year. In the same period, the company recorded 3519.74, 0, and 0, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 3142.49, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

cash-flows.row.net-income

-4285.39-4290.1-1266.1-1191.2
-669.2
-442.1
-430.3
-326.9
-276.4
-98.6
-130

cash-flows.row.depreciation-and-amortization

36283519.73189.12616.9
1638.5
1142
741.5
378.1
227.4
145.4
82.8

cash-flows.row.deferred-income-tax

00-99.2-48.5
-89.7
-50.2
-36.6
-11.6
-10.6
-10.6
-5

cash-flows.row.stock-based-compensation

336.62336.6290.8391.3
333.7
189.8
105.9
59.8
64.2
4.1
27.3

cash-flows.row.change-in-working-capital

-484.86-484.9674.1-809.9
-1023.4
-646.3
-457.3
-322.2
-158.4
-120.6
79.4

cash-flows.row.account-receivables

-156.330-678.8-38
-465.2
-342.2
-157.7
-134.6
-79.4
-37.6
-11.9

cash-flows.row.inventory

000-847.1
-692.7
-359.3
-303.7
-285.7
-119.6
-89.9
81

cash-flows.row.account-payables

00189.735.5
119.2
22.5
25.3
33.9
43.8
-5.2
-6.8

cash-flows.row.other-working-capital

-484.86-484.91163.239.7
15.3
32.7
-21.1
64.3
-3.3
12.1
17

cash-flows.row.other-non-cash-items

152.292983.869.4242.8
131.1
100.2
63.8
48.1
3.7
0
-26.5

cash-flows.row.net-cash-provided-by-operating-activities

2065.26000
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-6253.68-6003.3-7803.7-9699.1
-8020.6
-4552.6
-4258
-1760.2
-987.7
-733
-248.3

cash-flows.row.acquisitions-net

-91.07-322.4-3471.2-4013.3
-1357.4
-578.6
-475.1
-275.6
-159.4
0
27.4

cash-flows.row.purchases-of-investments

00-6.2-3
-4.5
-6
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0003
0
36.7
0
0
0
0
0

cash-flows.row.other-investing-activites

006.220.9
4.5
-30.7
0
0
0
1.1
-302.8

cash-flows.row.net-cash-used-for-investing-activites

-6326.19-6325.6-11274.9-13691.5
-9378
-5131.2
-4733.1
-2035.8
-1147.1
-731.9
-523.7

cash-flows.row.debt-repayment

00-10829.8-7153.8
-4916.6
-3017.3
-1801.1
-1850.8
-896.3
-459
-486.4

cash-flows.row.common-stock-issued

0000
15974.5
4934.1
1283.3
649.8
1221.5
0
0

cash-flows.row.common-stock-repurchased

0000
-10992.4
6513.1
0
0
-248.7
-23.3
-575

cash-flows.row.dividends-paid

00-51.6-49.2
-65.5
-25
0
0
-76.5
0
0

cash-flows.row.other-financing-activites

-44.863142.515737.715322.2
20143.7
-42.9
5394.6
3547.7
2128.6
1610
2117.7

cash-flows.row.net-cash-used-provided-by-financing-activities

3142.493142.54856.38119.2
20143.7
8361.9
4876.8
2346.8
2128.6
1127.7
1056.3

cash-flows.row.effect-of-forex-changes-on-cash

154.3154.3416.2-95.5
-566.9
164.4
206.3
-74.3
55.5
2.3
-2.3

cash-flows.row.net-change-in-cash

-964.13-964.1-3144.3-4466.6
10519.7
3688.5
337.1
62.1
886.8
317.7
558.1

cash-flows.row.cash-at-end-of-period

34485.547917.98882.112026.4
16492.9
5973.3
2284.7
1873.4
1811.3
924.5
606.8

cash-flows.row.cash-at-beginning-of-period

35449.678882.112026.416492.9
5973.3
2284.7
1947.6
1811.3
924.5
606.8
48.6

cash-flows.row.operating-cash-flow

2065.262065.32858.11201.4
320.9
293.4
-12.9
-174.6
-150.2
-80.3
27.9

cash-flows.row.capital-expenditure

-6253.68-6003.3-7803.7-9699.1
-8020.6
-4552.6
-4258
-1760.2
-987.7
-733
-248.3

cash-flows.row.free-cash-flow

-4188.43-3938-4945.6-8497.8
-7699.7
-4259.2
-4270.9
-1934.8
-1137.9
-813.3
-220.4

Income Statement Row

GDS Holdings Limited's revenue saw a change of 0.068% compared with the previous period. The gross profit of GDS is reported to be 1922.45. The company's operating expenses are 1283.23, showing a change of -6.424% from the last year. The expenses for depreciation and amortization are 3519.74, which is a 0.100% change from the last accounting period. Operating expenses are reported to be 1283.23, which shows a -6.424% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -5.456% year-over-year growth. The operating income is -2458.7, which shows a -5.456% change when compared to the previous year. The change in the net income is 2.388%. The net income for the last year was -4290.05.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

income-statement-row.row.total-revenue

9956.59956.59325.67818.7
5739
4122.4
2792.1
1616.2
1056
703.6
468.3

income-statement-row.row.cost-of-revenue

8034.058034.17389.86039.3
4188.5
3079.7
2169.6
1207.7
790.3
515
388.2

income-statement-row.row.gross-profit

1922.451922.51935.91779.4
1550.5
1042.7
622.4
408.5
265.7
188.6
80.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0

income-statement-row.row.research-development

38.16---
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

1185.43---
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

144.15---
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

13.7213.797.586.7
32
15.5
8.7
3.5
2.5
1.2
-0.4

income-statement-row.row.operating-expenses

1283.231283.21371.31209.9
877.5
562.9
454.1
326.2
308
185.9
151

income-statement-row.row.cost-and-expenses

9317.289317.38761.17249.2
5066
3642.6
2623.7
1533.9
1098.3
700.9
539.2

income-statement-row.row.interest-income

1436.2897.542.550.4
29
53
19.2
5.6
2.1
1.4
6.9

income-statement-row.row.interest-expense

2036.9820371845.41604.3
1287.5
915.7
637
406.4
263.2
126.9
131.9

income-statement-row.row.selling-and-marketing-expenses

144.15---
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-3484.39-3000-1541.7-1518.3
-1221.4
-906.2
29
-8.8
20.8
12.3
61.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

13.7213.797.586.7
32
15.5
8.7
3.5
2.5
1.2
-0.4

income-statement-row.row.total-operating-expenses

-3484.39-3000-1541.7-1518.3
-1221.4
-906.2
29
-8.8
20.8
12.3
61.2

income-statement-row.row.interest-expense

2036.9820371845.41604.3
1287.5
915.7
637
406.4
263.2
126.9
131.9

income-statement-row.row.depreciation-and-amortization

3653.7936283299.32703.6
1670.5
1157.5
741.5
378.1
227.4
145.4
82.8

income-statement-row.row.ebitda-caps

4378.49---
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-2458.7-2458.7551.8569.5
672.9
479.8
168.4
82.2
-42.4
-1.2
-75.7

income-statement-row.row.income-before-tax

-4300.17-4300.2-989.9-948.8
-548.4
-426.4
-439.7
-333
-284.7
-110.6
-134.6

income-statement-row.row.income-tax-expense

-14.78-14.8276.2242.5
120.8
15.7
-9.4
-6.1
-8.3
-12
-4.6

income-statement-row.row.net-income

-4288.32-4290.1-1266.1-1191.2
-669.2
-442.1
-430.3
-326.9
-276.4
-98.6
-130

Frequently Asked Question

What is GDS Holdings Limited (GDS) total assets?

GDS Holdings Limited (GDS) total assets is 74446690000.000.

What is enterprise annual revenue?

The annual revenue is 5075523000.000.

What is firm profit margin?

Firm profit margin is 0.193.

What is company free cash flow?

The free cash flow is -22.794.

What is enterprise net profit margin?

The net profit margin is -0.431.

What is firm total revenue?

The total revenue is -0.247.

What is GDS Holdings Limited (GDS) net profit (net income)?

The net profit (net income) is -4290053000.000.

What is firm total debt?

The total debt is 47993391000.000.

What is operating expences number?

The operating expences are 1283228000.000.

What is company cash figure?

Enretprise cash is 7710711000.000.