Graco Inc.

Symbol: GGG

NYSE

80.32

USD

Market price today

  • 27.0909

    P/E Ratio

  • 0.8608

    PEG Ratio

  • 13.59B

    MRK Cap

  • 0.01%

    DIV Yield

Graco Inc. (GGG) Financial Statements

On the chart you can see the default numbers in dynamics for Graco Inc. (GGG). Companys revenue shows the average of 779.815 M which is 0.062 % gowth. The average gross profit for the whole period is 411.221 M which is 0.065 %. The average gross profit ratio is 0.526 %. The net income growth for the company last year performance is 0.100 % which equals 0.250 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Graco Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.000. In the realm of current assets, GGG clocks in at 1365.809 in the reporting currency. A significant portion of these assets, precisely 537.951, is held in cash and short-term investments. This segment shows a change of 0.586% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 9.661, if any, in the reporting currency. This indicates a difference of 10.197% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 11.785 in the reporting currency. This figure signifies a year_over_year change of 0.000%. Shareholder value, as depicted by the total shareholder equity, is valued at 2224.225 in the reporting currency. The year over year change in this aspect is 0.196%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 354.439, with an inventory valuation of 438.35, and goodwill valued at 370.23, if any. The total intangible assets, if present, are valued at 128.86.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986198519841983

balance-sheet.row.cash-and-short-term-investments

2207.1339.2624.3378.9
221
132.1
103.7
52.4
52.3
445.4
442.1
457.9
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.6
13.5
6.5
1.6
2.4
11.1
18.9
24
6
4.5
2
3.1
12.9
11.5
1.5
12.6

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
421.8
422.3
426.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1394.63346325.1314.9
267.3
274.6
256.4
218.4
225.5
214.9
183.3
172.1
150.9
124.6
100.8
127.5
140.5
134.1
122.9
109.1
98.9
93.6
85.4
85.8
79.7
80.1
86.1
83.5
73.2
75.6
62.2
80.5
66.2
75
65
59.3
54.3
49.4
45.6
36
27.9

balance-sheet.row.inventory

1834.17476.8382.3285.7
273.2
284
239.3
201.6
202.1
159.8
133.8
121.5
105.3
91.6
58.7
91.6
74.7
76.3
56.5
40.2
29
30.3
30.3
33.1
37.7
34
43.9
41.5
41.7
50.5
35.7
49.9
49.4
60.2
54.7
55.1
43.6
46.6
36
37.5
26

balance-sheet.row.other-current-assets

161.9343.631.944.2
29.9
32.5
32.5
31
29.1
19.4
14.6
7.6
5.9
8
3.7
6.4
28.7
2
1.8
1.7
1.2
1.2
1.5
13.8
14
13.6
12.8
13
11.9
15.4
38.3
12.6
10.1
10.1
8.3
7.9
3.5
1.6
3
2.6
2.5

balance-sheet.row.total-current-assets

5597.821205.61363.61023.8
791.5
723.2
631.9
503.4
509
859.5
792.6
777
583
252.4
189
260.6
248.8
239
213.9
227.2
256.1
240.5
155.5
143.7
138
131.3
156.3
144.5
128.4
143.9
147.3
161.9
149.7
151.3
132.5
124.3
104.5
110.5
96.1
77.6
69

balance-sheet.row.property-plant-equipment-net

2973.3637.4481.1388.6
355.4
229.3
204.3
189.6
178.4
161.2
151.7
151.5
138.2
134.2
139.1
149.8
140.6
124.5
106.5
94.5
94.3
95
98.9
84
86.5
96.4
100.2
94.2
76.9
70
57.7
51
44.3
53.1
46.4
45.1
42.8
41.4
42
40.6
29.6

balance-sheet.row.goodwill

1466.18368.2356.3347.6
307.7
293.8
278.8
259.8
394.5
292.6
190
181.2
93.4
91.7
91.7
91.7
67.2
67.2
52
9.2
9.2
0
7.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

502.62137.5149.7160.7
162.6
166.3
183.1
178.3
228
176.3
147.9
151.8
18.1
28.3
40.2
52.2
42.9
50.3
39.5
18.2
19.8
11.9
14.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

1968.81505.7506508.3
470.3
460.2
461.8
438.2
622.5
468.9
337.9
333
111.5
120.1
131.9
144
110.1
117.5
91.5
18.2
19.8
11.9
14.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

9.668.87.57.6
7.6
7.3
6.8
6.4
6.1
5.9
5.6
5.2
0
0
0
0
-21.6
-20.7
-14
-15.6
-14.9
-12
-1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2.6

balance-sheet.row.tax-assets

204.2457.155.825.8
39.3
32.1
50.9
86.7
57
29
20.4
38.5
29.8
14.7
8.4
18.9
21.6
20.7
14
15.6
14.9
12
1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

137.6424.429.134.1
28.1
20.8
23.5
18.9
18.3
20.3
19.1
16.4
11.8
9.1
8.1
6.6
37.2
30.6
33.7
31.8
27.1
8.5
7.4
10.2
11.5
6
8
9.1
12.5
14.5
11.4
7.5
11.9
5.1
2.8
2.7
4.8
3.7
1.9
3.8
7

balance-sheet.row.total-non-current-assets

5293.651233.31079.6964.3
900.7
749.5
747.3
739.7
882.3
685.3
534.6
544.7
291.3
278.1
287.4
319.3
287.9
272.6
231.7
144.5
141.3
115.3
120.6
94.2
98
102.4
108.2
103.3
89.4
84.5
69.1
58.5
56.2
58.2
49.2
47.8
47.6
45.1
43.9
44.4
39.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

10891.472438.92443.21988.1
1692.2
1472.7
1379.2
1243.1
1391.4
1544.8
1327.2
1321.7
874.3
530.5
476.4
579.9
536.7
511.6
445.6
371.7
397.4
355.9
276.1
238
236
233.7
264.5
247.8
217.8
228.4
216.4
220.4
205.9
209.5
181.7
172.1
152.1
155.6
140
122
108.2

balance-sheet.row.account-payables

305.8384.278.458.3
54.1
56.9
48.7
40
40.5
39.3
34.3
28.9
27.4
19.7
18
18.8
27.4
27.4
24.7
18.6
15.8
13
10.7
12.9
13.5
12
12.5
13.9
13.8
19.8
16.7
19.3
23.1
20.4
23
0
0
0
0
9.3
5.9

balance-sheet.row.short-term-debt

246.9321118.522.2
7.7
11.1
6.6
8.9
15.9
5
9.6
8.1
8.7
8.2
12
18.3
19
18.4
8.3
6
4.2
13.2
10.1
17
15.9
17.7
4.7
5.7
7
17.4
8.7
8.5
11.7
14.5
5.4
11
6
2.4
1.5
1
0.7

balance-sheet.row.tax-payables

73.3725.65.28.6
8.7
8.5
7.6
8.6
1.3
6
4.6
4.3
2.7
0.7
1.6
0.9
0
0
0
0
6
5.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

60.5896.198.5179.2
188.5
266.4
226
305.7
392.7
615
408.4
556.5
300
70.3
86.3
180
107.1
0
0
0
0
0
0
18.1
65.7
112.6
6.1
8.1
10.1
26.8
13.9
17.8
19.6
23.9
28.5
34
37.4
12.2
13.2
14.4
13.4

Deferred Revenue Non Current

123.369.4106.9184.7
0
133.4
172.4
159.3
137.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

32.71---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

860.73244249.3199.2
190.3
191.8
156.5
119.7
128.8
121.2
113.3
104
49.6
44.4
61.8
91
58.1
61.4
78.5
72.2
132.5
22.9
52.5
51.9
48.9
53.3
51.8
61
50.8
52.3
74.2
49.3
40.1
49.1
41.5
55.6
43.9
41.2
38.2
24
20.4

balance-sheet.row.total-non-current-liabilities

394.65179.3227.1382.8
382
421.1
421.7
491.3
561.2
774.3
524
715.9
420.3
146.6
163
291.1
166.2
51.7
46.4
44.1
39.6
30.2
29.1
45.3
94.8
141.4
38
41.1
42.6
57
42.1
43.1
33.5
33.7
35.6
43.9
49.4
23.2
23.2
18.8
18.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

78.621.123.529.2
24.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

2026.77579.2733.9704.2
667.3
720.9
656.1
669.3
755.8
948.7
692.9
867.6
551.6
266.4
266.8
412.2
292.1
180.6
157.9
140.9
227.6
110.4
102.4
127.1
173.1
224.4
107
121.7
114.2
146.5
141.7
120.2
108.4
117.7
105.5
110.5
99.3
66.8
62.9
53.1
45.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.4
0
0
0
0
0
1.5
1.5
1.5
1.5
1.5
1.5
0
0
0
0
0
0

balance-sheet.row.common-stock

674.83167.7170.3168.6
167.3
165.2
169.3
55.8
55.8
59.2
61
60.8
59.7
60
60
59.5
62
66.8
68.4
69
46
47.5
31.1
20.3
20.4
20.1
25.6
17
17.3
11.4
0
0
0
0
0
0
0
0
0
5.7
5.6

balance-sheet.row.retained-earnings

4916.17976.9876.9568.3
449
220.7
181.6
206.8
285.5
252.9
272.7
189.3
97.5
44.4
11.1
8.4
33
138.7
112.5
62.8
43.3
128.1
89.2
50.2
9.3
-35.9
105
85.2
64.9
50.7
42.4
73.7
74
70.3
57.1
46.5
42.4
75
64
56
52.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

-212.25-69.4-80.2-124.2
-169.8
-144.9
-127.8
-142.2
-104.5
-100.7
-46.3
-83.7
-76.5
-52.4
-51.7
-74.5
-6.7
-5.1
-4.1
-1.1
-0.9
-1.5
-0.8
0.4
1.5
2.4
1.6
3
2
-75.1
-72.1
-65.8
-61
-58
-52.3
-46.8
-41.7
-36.5
-31
-0.4
-1.6

balance-sheet.row.other-total-stockholders-equity

3485.96784.5742.3671.2
578.4
510.8
499.9
453.4
398.8
384.7
347.1
287.8
242
212.1
190.3
174.2
156.4
130.6
110.8
100.2
81.4
71.3
54.3
39.6
31.7
22.7
25.3
20.9
19.4
93.4
104.4
92.3
84.5
79.5
71.4
61.9
52.1
50.3
44.1
7.6
6.9

balance-sheet.row.total-stockholders-equity

8864.711859.71709.31283.9
1024.9
751.9
723.1
573.8
635.6
596
634.4
454.1
322.7
264.1
209.7
167.6
244.7
331
287.7
230.8
169.8
245.4
173.7
110.9
62.9
9.3
157.5
126.1
103.6
81.9
74.7
100.2
97.5
91.8
76.2
61.6
52.8
88.8
77.1
68.9
63.2

balance-sheet.row.total-liabilities-and-stockholders-equity

10891.472438.92443.21988.1
1692.2
1472.7
1379.2
1243.1
1391.4
1544.8
1327.2
1321.7
874.3
530.5
476.4
579.9
536.7
511.6
445.6
371.7
397.4
355.9
276.1
238
236
233.7
264.5
247.8
217.8
228.4
216.4
220.4
205.9
209.5
181.7
172.1
152.1
155.6
140
122
108.3

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

8864.711859.71709.31283.9
1024.9
751.9
723.1
573.8
635.6
596
634.4
454.1
322.7
264.1
209.7
167.6
244.7
331
287.7
230.8
169.8
245.4
173.7
110.9
62.9
9.3
157.5
126.1
103.6
81.9
74.7
100.2
97.5
91.8
76.2
61.6
52.8
88.8
77.1
68.9
63.2

balance-sheet.row.total-liabilities-and-total-equity

10891.47---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

9.668.87.57.6
7.6
7.3
6.8
6.4
6.1
427.6
427.9
432
0
0
0
0
-21.6
-20.7
-14
-15.6
-14.9
-12
-1.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2.6

balance-sheet.row.total-debt

307.51117217201.4
196.2
277.5
232.6
314.6
408.6
620
418
564.6
308.7
78.4
98.3
180
126.1
18.4
8.3
6
4.2
13.2
10.1
35.1
81.6
130.3
10.8
13.8
17.1
44.2
22.6
26.3
31.3
38.4
33.9
45
43.4
14.6
14.7
15.4
14.1

balance-sheet.row.net-debt

-1899.58-222.2-407.3-177.5
-24.8
145.4
129
262.2
356.3
596.4
398.2
533.5
5.5
68.8
92.9
167.9
121.1
12.5
-10.3
-54.5
-107.9
-90.1
-16.5
24
75
126.7
-2.7
7.3
15.5
41.8
11.5
7.4
7.3
32.4
29.4
43
40.3
1.7
3.2
13.9
1.5

Cash Flow Statement

The financial landscape of Graco Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.646. The company recently extended its share capital by issuing 60.18, marking a difference of 0.145 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -185274000.000 in the reporting currency. This is a shift of -0.183 from the previous year. In the same period, the company recorded 72.6, -0.5, and -65.28, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -158.32 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -2.25, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990198919881987198619851984

cash-flows.row.net-income

499.54506.5460.6439.9
330.5
343.9
341.1
252.4
40.7
345.7
225.6
210.8
149.1
142.3
102.8
49
120.9
152.8
149.8
125.9
108.7
86.7
75.6
65.3
70.1
59.3
47.3
44.7
36.2
27.7
15.3
9.5
11.1
8.9
17.7
14.5
13.3
12.8
14.3
10.8
7.1

cash-flows.row.depreciation-and-amortization

74.1372.66659.3
55.3
48.9
47.8
45.6
48.3
44.6
35.5
37.3
38.8
32.5
34
35.1
35.5
28.7
26
23.5
17.8
18.7
18.1
18.5
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
5.1

cash-flows.row.deferred-income-tax

-2.69-8.5-10-46.6
10.7
-6.4
15.4
34.4
-35.6
-11.6
0.3
-1.7
-10.8
-1.8
-4.2
-0.1
-0.2
-1.6
-6.6
1.3
1.4
4.7
0.3
0.8
1.6
1.2
-0.6
-0.4
0.8
1.9
-4
0.8
-6
0.3
-3.2
-2.6
-5.5
0.1
0.8
2.7
-1

cash-flows.row.stock-based-compensation

31.8630.224.724.9
25.2
26.7
25.6
23.7
21.1
19.2
17.2
16.5
12.4
11
10
9.4
9.1
8.6
8.4
0.4
-1.1
-17.4
-0.6
0
0
-2.9
0
0
0
0
0
-4.8
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

33.227.1-163.9-20.7
-62.9
5.7
-61.8
-18.2
9.4
-56.7
-30.8
-11.6
4.4
-19.8
-39.5
53.5
3.9
-6.9
-19.1
0.1
-11.8
-4
-2.9
0.9
-6
2.7
16.6
-21.5
-1
11
-13.1
12.8
20
9.7
0.1
3.8
3.1
-12.3
10.5
13.1
-5.4

cash-flows.row.account-receivables

34.1-3.2-29.9-13.8
-43.1
8.9
-12.4
-28
4.5
-18.3
-26.6
-11.9
-2.8
-26.8
-23.3
28.4
15
-1.8
-3.6
-9.1
-7.3
0.6
-5.1
0
0
0
0
0
0
0
0
0
0
0
0
0
-5
-4.9
-3.8
-9.6
-8.1

cash-flows.row.inventory

38.4342.7-95.7-97.8
-13.1
12.4
-30.7
-32
-0.7
-34.1
-15.1
-10.2
5.9
-13.4
-33
32.7
-9.9
2
-15.6
4.5
-11
4.7
0.5
5.3
4.2
3.3
10.5
-3.9
-0.4
9.7
-14
14.9
-2.9
5.9
-1.9
-0.8
-11.5
3
-10.6
1.5
-11.5

cash-flows.row.account-payables

-0.51-12.34.212.4
6.8
-0.5
-2
4.6
0.6
4.3
0.5
2.4
-1
6
1.7
-0.7
-6.8
-2.3
-0.1
0.7
2.8
1.2
2.2
0
0
0
0
0
0
0
0
0
0
0
0
0
-6
-2.2
-2.6
-0.1
-3.4

cash-flows.row.other-working-capital

-38.81-20-42.578.5
-13.5
-15.1
-16.7
37.2
5.1
-8.6
10.4
8.1
2.2
14.5
15.1
-6.9
5.7
-4.8
0.1
4
3.8
-10.5
-0.5
-4.5
-10.2
-0.6
6.1
-17.6
-0.6
1.3
0.9
-2.1
22.9
3.8
2
4.6
25.6
-8.2
27.5
21.3
17.6

cash-flows.row.other-non-cash-items

119.344300
35.2
0
0
0
185.1
-151.7
-6.6
-8.3
-4.2
-2.2
-2
-0.4
-6.7
-4.5
-2.9
2.1
7.8
21.1
5.2
3.8
-1.6
0.8
0.1
0
-0.1
0
0
-4.5
-7.6
1.4
0
0
-5.8
11.6
-19.9
-13.4
0

cash-flows.row.net-cash-provided-by-operating-activities

679.11000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-183.68-184.8-201.2-133.6
-71.3
-128
-53.9
-40.2
-42.1
-41.7
-30.6
-23.3
-18.2
-24.8
-17.5
-12.1
-29.1
-37
-33.9
-19.9
-16.9
-15.5
-12.3
-30.2
-14.5
-27.5
-12
-20.1
-30
-19.8
-23.1
-16.2
-10.2
-8.4
-12.1
-12.3
-9.7
-8
-5.6
-6.9
-12.9

cash-flows.row.acquisitions-net

00-25.3-19.4
-27.6
-26.6
-10.8
-27.9
-48.9
-189
-184.9
-7
-666.9
-2.1
0
0
-55.2
0
-30.7
-111
0
-13.5
0
-15.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
-1.5
-1.5
-1.5
-1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
-5.5
-25.7
-20.5
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0.9
0
0
3.3
0
0
0
0
0
0
0
0
0
0
0
0
0
31.8
18.7
1.2
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

5.42-0.5-0.4-0.3
-0.1
-0.9
-1.6
-0.4
0.1
600.7
-1.2
-0.9
-9.4
-0.5
0.3
0.8
-2.8
-1.2
0.1
-0.6
-2.3
0.3
0.3
0.3
4.8
9.7
2.2
2
1
3
0.7
0.8
8.8
7
-10.2
3.9
0.4
-0.2
-2.2
0.8
-1.9

cash-flows.row.net-cash-used-for-investing-activites

-178.25-185.3-226.8-153.3
-99
-155.5
-66.2
-68.5
-90.9
369.9
-216.7
-31.2
-694.5
-28
-18.8
-12.8
-85.3
-38.2
-64.4
-131.5
-19.2
-28.8
-12
-45.9
-9.7
-17.8
-9.8
-18.1
-29
-16.8
3.9
-22.4
-20.7
-1.4
-22.3
-8.4
-9.3
-8.2
-7.8
-6.1
-14.8

cash-flows.row.debt-repayment

-84.08-65.3-75-0.1
-250
-207.2
-583.2
-395.6
-735.1
-942.9
-511.2
-568.1
-392.8
-190.2
-170.3
-178.1
-169.9
-106.7
-9.6
0
0
0
0
0
0
-49
-119.3
-2
-2.4
0
-19.2
0
-7.6
-7.1
-4.1
0
0
0
0
0
0

cash-flows.row.common-stock-issued

74.5260.235.651
83.4
48.3
24.6
60.7
32.6
18.8
30.2
41.7
30.2
22.2
12.8
6.6
13.7
24.1
12
10.5
15.1
10.5
12.9
11.9
9.6
6.8
4.9
3.3
2.5
2.5
3.1
3.4
2.5
3.7
1.7
1.5
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-102.82-102.3-233.420.5
-102.1
-9.5
-244.8
-90.2
-50.5
-274.5
-195.3
-67.8
-1.4
-43.3
-24.2
-0.2
-114.8
-230.4
-87.6
-42.3
-40.8
-55.5
-7.1
-3.8
-19.2
-5.1
-190.9
-7
-8.1
-1.5
-4.6
-1.8
-0.2
-2.4
-0.4
0
-3.1
-43.7
-0.6
0.9
1.5

cash-flows.row.dividends-paid

-161.75-158.3-142.1-127.1
-117
-106.4
-88.8
-80.5
-73.4
-69.4
-66.4
-61.1
-54.3
-50.6
-48.1
-45.4
-44.7
-43.2
-39.4
-35.8
-129.9
-15.3
-13.9
-12.3
-11.4
-8.9
-10.7
-9.6
-8.3
-7.5
-37.7
-5.9
-5.5
-5.1
-4.4
-3.8
-3.3
-3.4
-3.2
-2.6
-2.6

cash-flows.row.other-financing-activites

0.46-2.3-19.5-1.4
246.2
100.8
609.5
288.4
648.2
733.6
719.1
429.5
651
421.5
153.1
78.4
244.4
218
22
2.5
1.8
-9.6
2.4
-24.5
-46.1
-0.1
238.5
0.1
-0.1
-27.1
38.5
-4.9
-0.1
0.4
8.5
-10.1
1.7
25.8
-0.1
-1.9
-0.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-273.19-268-434.4-57.1
-139.5
-174.1
-282.7
-217.1
-178.3
-534.4
-23.6
-225.9
232.7
159.6
-76.8
-138.8
-71.4
-138.3
-102.5
-65.1
-153.8
-69.8
-5.7
-28.6
-67.1
-56.3
-77.5
-15.2
-16.4
-33.6
-19.9
-9.2
-10.9
-10.5
1.3
-12.4
-4.7
-21.3
-3.9
-3.6
-2

cash-flows.row.effect-of-forex-changes-on-cash

-0.251-1.3-1.1
2.4
-0.4
0.2
-1
0.2
3.5
3
2.7
0.1
-0.1
-1.4
-1.6
1.4
-1.6
-1.5
1.5
-1.5
-2.4
-1.3
0.8
1.6
1.3
0.2
4
1.6
-2.1
-1.3
0.7
0.3
0.5
-1.1
0.2
0.4
0.4
0.9
0.7
-0.1

cash-flows.row.net-change-in-cash

227.42198.8-285.1245.4
157.9
88.9
19.2
51.3
0.1
28.6
3.9
-11.4
-272
293.6
4.2
-6.7
7.2
-0.9
-12.8
-41.9
-51.6
8.8
76.8
15.5
4.5
3
-10
7
4.8
-0.8
-8.7
-7.8
-5.2
18
1.4
2.5
-1.1
-9.7
1.3
10
-11.1

cash-flows.row.cash-at-end-of-period

2207.1538339.2624.3
378.9
221
132.1
103.7
52.4
52.3
23.7
19.8
31.1
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.5
13.5
6.4
1.6
2.4
11.1
18.8
24
5.9
4.5
2
3.2
12.8
11.5
1.5

cash-flows.row.cash-at-beginning-of-period

1979.68339.2624.3378.9
221
132.1
112.9
52.4
52.3
23.7
19.8
31.1
303.1
9.6
5.4
12.1
4.9
5.9
18.7
60.6
112.1
103.3
26.5
11.1
6.6
3.6
13.5
6.5
1.6
2.4
11.1
18.9
24
6
4.5
2
3.1
12.9
11.5
1.5
12.6

cash-flows.row.operating-cash-flow

679.11651377.4456.9
394
418.7
368
337.9
269.1
189.6
241.3
243.1
189.7
162
101.1
146.5
162.5
177.1
155.6
153.2
122.9
109.8
95.7
89.2
79.6
75.8
77.1
36.3
48.6
51.7
8.6
23.1
26.1
29.4
23.5
23.1
12.5
19.4
12.1
19.1
5.8

cash-flows.row.capital-expenditure

-183.68-184.8-201.2-133.6
-71.3
-128
-53.9
-40.2
-42.1
-41.7
-30.6
-23.3
-18.2
-24.8
-17.5
-12.1
-29.1
-37
-33.9
-19.9
-16.9
-15.5
-12.3
-30.2
-14.5
-27.5
-12
-20.1
-30
-19.8
-23.1
-16.2
-10.2
-8.4
-12.1
-12.3
-9.7
-8
-5.6
-6.9
-12.9

cash-flows.row.free-cash-flow

495.43466.2176.2323.3
322.7
290.8
314.1
297.7
227
147.9
210.6
219.7
171.4
137.3
83.6
134.5
133.4
140.1
121.8
133.3
106
94.3
83.4
59
65.1
48.3
65.1
16.2
18.6
31.9
-14.5
6.9
15.9
21
11.4
10.8
2.8
11.4
6.5
12.2
-7.1

Income Statement Row

Graco Inc.'s revenue saw a change of 0.024% compared with the previous period. The gross profit of GGG is reported to be 1161.02. The company's operating expenses are 514.98, showing a change of 6.238% from the last year. The expenses for depreciation and amortization are 72.6, which is a 0.053% change from the last accounting period. Operating expenses are reported to be 514.98, which shows a 6.238% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.129% year-over-year growth. The operating income is 646.04, which shows a 0.128% change when compared to the previous year. The change in the net income is 0.100%. The net income for the last year was 506.51.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986198519841983

income-statement-row.row.total-revenue

2158.152143.51987.61650.1
1646
1653.3
1474.7
1329.3
1286.5
1221.1
1104
1012.5
895.3
744.1
579.2
817.3
841.3
816.5
731.7
605
535.1
487
472.8
494.4
442.5
432.2
413.9
391.8
386.3
360
322.6
320.3
311.9
321.3
297.7
267.9
239.7
225.1
208.3
166.5
140.4

income-statement-row.row.cost-of-revenue

1016.071086.1953.7795.2
786.3
770.8
681.7
621.1
601.8
554.4
496.6
461.9
395.1
340.6
286.4
385.1
393.9
382.5
352.4
276.6
252.3
236.9
238.1
228.1
196.6
199
197.4
183.1
185.6
175.6
160.2
155
151.4
153.3
146.5
125.2
109.8
103.5
100.7
84.4
73.2

income-statement-row.row.gross-profit

1142.081057.41033.9854.9
859.8
882.5
793
708.2
684.7
666.7
607.5
550.5
500.2
403.4
292.8
432.2
447.4
434
379.4
328.4
282.8
250.2
234.8
266.3
245.9
233.2
216.5
208.7
200.7
184.4
162.4
165.3
160.5
168
151.2
142.7
129.9
121.6
107.6
82.1
67.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

84.22---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

173.53---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

261.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-26.82.9-12.6-5.8
-5.5
-11.3
2.8
0.4
-1.4
24.9
27.2
11.9
0
0
0
0
0
0
0
0
0
0
0
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
0.1
0.1

income-statement-row.row.operating-expenses

519.71484.7502.6428
435.3
446.1
432.6
402.3
382.6
357.8
327.7
325.9
280.7
250.3
218.3
244.8
214.9
208
188.3
166.9
154
137.3
134.6
155.1
152.6
156.2
151
155.6
155.4
158
145.6
145.8
141.1
135.1
121.1
116.8
105.3
94
85.2
69.2
58.7

income-statement-row.row.cost-and-expenses

1535.781570.81456.31223.2
1221.6
1216.9
1114.3
1023.4
984.4
912.2
824.3
787.8
675.8
590.9
504.7
629.9
608.9
590.5
540.6
443.5
406.3
374.2
372.6
383.1
349.2
355.2
348.4
338.7
341
333.6
305.8
300.8
292.5
288.4
267.6
242
215.1
197.5
185.9
153.6
131.9

income-statement-row.row.interest-income

-1.359.910.211.3
13.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

4.599.910.211.3
13.1
14.4
16.2
17.6
17.6
18.7
18.1
19.3
9.1
4.2
4.9
7.6
3.4
0.9
1.4
0
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.5
-1.1

income-statement-row.row.selling-and-marketing-expenses

261.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-27.4-7-22.9-17.1
-18.6
-11.3
2.8
-191.7
190.2
24.9
27.2
11.9
-0.7
-0.4
-0.9
1.2
-0.2
-0.7
-0.3
-0.3
-0.4
-0.5
-1.5
-1.2
2.7
-0.2
-1.1
0.5
0.7
-1
-0.8
1.3
-0.3
-0.4
-1.1
0.1
0.9
1.2
0.1
-1.5
-0.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-26.82.9-12.6-5.8
-5.5
-11.3
2.8
0.4
-1.4
24.9
27.2
11.9
0
0
0
0
0
0
0
0
0
0
0
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
0.1
0.1

income-statement-row.row.total-operating-expenses

-27.4-7-22.9-17.1
-18.6
-11.3
2.8
-191.7
190.2
24.9
27.2
11.9
-0.7
-0.4
-0.9
1.2
-0.2
-0.7
-0.3
-0.3
-0.4
-0.5
-1.5
-1.2
2.7
-0.2
-1.1
0.5
0.7
-1
-0.8
1.3
-0.3
-0.4
-1.1
0.1
0.9
1.2
0.1
-1.5
-0.2

income-statement-row.row.interest-expense

4.599.910.211.3
13.1
14.4
16.2
17.6
17.6
18.7
18.1
19.3
9.1
4.2
4.9
7.6
3.4
0.9
1.4
0
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.5
-1.1

income-statement-row.row.depreciation-and-amortization

74.1368.946.784.8
43.4
47.8
45.6
48.3
44.6
35.5
37.3
38.8
32.5
34
35.1
35.5
28.7
26
23.5
17.8
18.7
18.1
18.5
15.5
14.7
13.7
13.5
12.7
11.1
10.4
9.3
8.6
9.1
8.9
7.4
7.4
7.2
6.4
5.9
5.1
-1.3

income-statement-row.row.ebitda-caps

705.07---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

623.17572.7531.3391.7
424.5
436.4
360.4
113.9
302.1
308.9
279.8
224.7
219.5
153.1
74.5
187.4
232.5
226
191.1
161.5
128.8
112.8
100.2
111.2
93.3
77
65.5
53.1
45.3
26.4
16.8
19.5
19.4
32.9
30.1
25.9
24.6
27.6
22.4
12.9
8.5

income-statement-row.row.income-before-tax

591.78565.7508.5374.7
405.9
410.8
347.1
96.7
474.7
315.1
288.8
217.3
209.7
148.5
68.7
178.6
228.8
224.4
189.4
160.8
127.9
111.7
97.5
105.9
88.8
71.4
63.5
52.8
43.6
23.4
13.8
18
15.3
29
24.5
21.8
23.7
27
20.8
11.4
8.3

income-statement-row.row.income-tax-expense

92.24105.168.644.2
62
69.7
94.7
56
129
89.5
78
68.2
67.4
45.7
19.7
57.7
76
74.6
63.5
52.1
41.2
36.1
32.2
35.8
29.5
24.1
18.8
16.6
15.9
8.1
4.3
6.9
6.4
11.3
10
8.5
10.9
12.7
10
4.3
4.3

income-statement-row.row.net-income

499.54460.6439.9330.5
343.9
341.1
252.4
40.7
345.7
225.6
210.8
149.1
142.3
102.8
49
120.9
152.8
149.8
125.9
108.7
86.7
75.6
65.3
70.1
59.3
47.3
44.7
36.2
27.7
15.3
9.5
5.3
8.9
17.7
14.5
13.3
12.8
14.3
10.8
7.1
4

Frequently Asked Question

What is Graco Inc. (GGG) total assets?

Graco Inc. (GGG) total assets is 2722007000.000.

What is enterprise annual revenue?

The annual revenue is 1058832000.000.

What is firm profit margin?

Firm profit margin is 0.529.

What is company free cash flow?

The free cash flow is 2.940.

What is enterprise net profit margin?

The net profit margin is 0.231.

What is firm total revenue?

The total revenue is 0.289.

What is Graco Inc. (GGG) net profit (net income)?

The net profit (net income) is 506511000.000.

What is firm total debt?

The total debt is 50063000.000.

What is operating expences number?

The operating expences are 514977999.000.

What is company cash figure?

Enretprise cash is 622728000.000.