Kernel Holding S.A.

Symbol: KARNF

PNK

2.8

USD

Market price today

  • 25.9487

    P/E Ratio

  • -0.2408

    PEG Ratio

  • 216.80M

    MRK Cap

  • 0.00%

    DIV Yield

Kernel Holding S.A. (KARNF) Financial Statements

On the chart you can see the default numbers in dynamics for Kernel Holding S.A. (KARNF). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Kernel Holding S.A., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

balance-sheet.row.cash-and-short-term-investments

01098.2448.1574
369.1
76.8
204.4
164.4
60.4

balance-sheet.row.short-term-investments

023.13644.3
44.8
48.5
72.3
21
0

balance-sheet.row.net-receivables

0613.9347.8567.1
348
301.8
207.1
222.3
191.6

balance-sheet.row.inventory

0623.51224.2836.4
666.6
778.1
768.4
642.9
390.5

balance-sheet.row.other-current-assets

0102.5505.6306.2
147.3
99.8
24.5
91.1
77.9

balance-sheet.row.total-current-assets

02438.12525.62283.7
1531
1256.4
1204.3
1120.7
720.5

balance-sheet.row.property-plant-equipment-net

01229.912671429.9
1338.5
770
595.7
577.3
546.2

balance-sheet.row.goodwill

071.571.7120.9
123.5
107.7
103.7
114.1
121.9

balance-sheet.row.intangible-assets

036.3124.262.1
68.1
114.9
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

0108195.8183.1
191.6
222.7
103.7
114.1
121.9

balance-sheet.row.long-term-investments

025.544.245.8
52.7
89.4
52.2
51
52.2

balance-sheet.row.tax-assets

021.341.615.1
9.2
8.4
18.5
11.9
20.2

balance-sheet.row.other-non-current-assets

056115.439
41.8
116.6
236.1
134
48.5

balance-sheet.row.total-non-current-assets

01440.716641712.9
1633.7
1207.2
1006.2
888.4
788.9

balance-sheet.row.other-assets

0000
0
0
0
0
0

balance-sheet.row.total-assets

03878.84189.63996.6
3164.7
2463.6
2210.5
2009.1
1509.4

balance-sheet.row.account-payables

0158.3161.5150.1
87.5
136
73.6
52.8
41.9

balance-sheet.row.short-term-debt

01488.51725.1284.1
94.9
186.1
247.9
154.7
256.9

balance-sheet.row.tax-payables

017.210.952
16.4
0
0
25
22.5

balance-sheet.row.long-term-debt-total

0166.7200.4821.7
966.2
559.7
497.6
499.2
81.8

Deferred Revenue Non Current

0-0.30.2287.2
265.1
5.2
7.7
2.9
2.3

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-

balance-sheet.row.other-current-liab

0199.9342.2453.5
220
150.3
140.7
69.3
74.5

balance-sheet.row.total-non-current-liabilities

0242261.51130.9
1258
637.8
557.4
557.6
139

balance-sheet.row.other-liabilities

0000
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0166.5200.6287.2
265.1
5.2
7.7
2.9
2.3

balance-sheet.row.total-liab

02137.62501.82047.7
1670.6
1117.6
1032.9
851.5
512.3

balance-sheet.row.preferred-stock

0000
0
0
0
0
0

balance-sheet.row.common-stock

02.22.22.2
2.2
2.2
2.2
2.2
2.1

balance-sheet.row.retained-earnings

02120.51951.62048.4
1584.3
1490
1318.9
1285.7
1130.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

0-826.4-712.9-644.8
-634.2
-663
-672.1
-656.6
-641.5

balance-sheet.row.other-total-stockholders-equity

0442.7443.8540.3
540.3
521.8
521.8
521.8
503.8

balance-sheet.row.total-stockholders-equity

017391684.81946.2
1492.7
1350.9
1170.7
1153
995.3

balance-sheet.row.total-liabilities-and-stockholders-equity

03878.84189.63996.6
3164.7
2463.6
2210.5
2009.1
1509.4

balance-sheet.row.minority-interest

02.132.8
1.5
-4.9
6.9
4.6
1.7

balance-sheet.row.total-equity

01741.11687.81948.9
1494.1
1346
1177.6
1157.6
997.1

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-

Total Investments

048.644.245.8
52.7
89.4
124.6
72.1
52.2

balance-sheet.row.total-debt

01654.91925.71392.9
1326.2
751.1
753.2
656.9
341

balance-sheet.row.net-debt

0579.91477.6818.9
957.1
674.3
621.2
513.5
280.6

Cash Flow Statement

The financial landscape of Kernel Holding S.A. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

cash-flows.row.net-income

0329.2-37.5508.7
117.5
191.3
49.5
188.1
236.8

cash-flows.row.depreciation-and-amortization

0115.3118115.5
105
76.5
78.7
57.8
58.7

cash-flows.row.deferred-income-tax

0-0.500
0
0
0
0
0

cash-flows.row.stock-based-compensation

00.500
0
0
0
0
0

cash-flows.row.change-in-working-capital

0140.4-724.4-45.4
-8.3
-95.4
-32.7
-220.1
-133.3

cash-flows.row.account-receivables

0-195.2211.8-239.4
-42.9
-132.8
-7.5
-10.6
-16.8

cash-flows.row.inventory

0559.1-855.3-89.5
-15
-24.4
9.4
-206.5
-85.7

cash-flows.row.account-payables

01.213.864
-51
60.6
18.1
8.5
15.4

cash-flows.row.other-working-capital

0-224.8-94.7219.5
100.6
1.2
-52.6
-11.5
-46.2

cash-flows.row.other-non-cash-items

0203365.2-124.4
56
27.6
-20.3
56.8
-31.4

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-96.1-272.2-180.2
-218.7
-194.2
-153.9
-46.4
-33.1

cash-flows.row.acquisitions-net

088.55.4-38.2
-14
-35.5
-14
-152.7
-32

cash-flows.row.purchases-of-investments

0-135-35.1-0.3
0
-7.7
0
-36.9
0

cash-flows.row.sales-maturities-of-investments

019.400
65.1
0
22.1
0
0

cash-flows.row.other-investing-activites

0133.83415.2
-34.4
-6.3
-1.9
-2.5
5.8

cash-flows.row.net-cash-used-for-investing-activites

010.5-268-203.6
-202
-243.8
-147.7
-238.5
-59.4

cash-flows.row.debt-repayment

0-212.1-573.4-32.3
-270.9
-61.9
-92.5
-190.3
-112

cash-flows.row.common-stock-issued

00-8.8-11.5
13.6
0
0
16
0

cash-flows.row.common-stock-repurchased

00-88.4-11.4
-37.6
0
0
0
0

cash-flows.row.dividends-paid

00-31.1-35
-20.9
-20.7
-19.4
-21.5
-19.5

cash-flows.row.other-financing-activites

0-25.31136.442.7
540.9
-11.2
185.1
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

0-237.4434.6-47.6
225
30
73.1
184.8
-131.5

cash-flows.row.effect-of-forex-changes-on-cash

0-3.4-3.4-0.1
-1.6
0
-12
0
0

cash-flows.row.net-change-in-cash

0627-126204.9
292.3
-55.2
-11.4
83
-60.1

cash-flows.row.cash-at-end-of-period

01075448.1574
369.1
76.8
132
143.4
60.4

cash-flows.row.cash-at-beginning-of-period

0448.1574369.1
76.8
132
143.4
60.4
120.5

cash-flows.row.operating-cash-flow

0787.8-278.8454.5
270.2
200
75.1
82.6
130.7

cash-flows.row.capital-expenditure

0-96.1-272.2-180.2
-218.7
-194.2
-153.9
-46.4
-33.1

cash-flows.row.free-cash-flow

0691.8-551274.3
51.6
5.8
-78.7
36.3
97.6

Income Statement Row

Kernel Holding S.A.'s revenue saw a change of NaN% compared with the previous period. The gross profit of KARNF is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

income-statement-row.row.total-revenue

03801.448655551.4
4093.3
3999
2279.1
2314.9
1944.1

income-statement-row.row.cost-of-revenue

02979.94289.14789.4
3616.6
3674.9
2001.7
1841.3
1518

income-statement-row.row.gross-profit

0821.5575.8762
476.7
324.1
277.4
473.7
426.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-

income-statement-row.row.other-expenses

0-2.6-4.2-2.4
-2.5
-2.3
8.1
31.2
21.2

income-statement-row.row.operating-expenses

0214.6200.1308.3
126.6
103.7
206.8
196.9
185.4

income-statement-row.row.cost-and-expenses

03194.54489.25097.7
3743.2
3778.6
2208.5
2038.1
1703.4

income-statement-row.row.interest-income

030.99.84.9
0
0
0
0
0

income-statement-row.row.interest-expense

0170.1119.1146.6
146.7
83.1
63.3
68
57.5

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-202.2-415.480.1
-212
-27.1
-24.2
-64.9
-2.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0-2.6-4.2-2.4
-2.5
-2.3
8.1
31.2
21.2

income-statement-row.row.total-operating-expenses

0-202.2-415.480.1
-212
-27.1
-24.2
-64.9
-2.3

income-statement-row.row.interest-expense

0170.1119.1146.6
146.7
83.1
63.3
68
57.5

income-statement-row.row.depreciation-and-amortization

0115.3118115.5
105
76.5
78.7
57.8
58.7

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-

income-statement-row.row.operating-income

0606.9375.8453.7
350.1
220.3
70.6
276.8
240.8

income-statement-row.row.income-before-tax

0404.7-39.7533.8
138.1
193.2
46.3
211.9
238.5

income-statement-row.row.income-tax-expense

076-2.532
22
12
-5.6
20.1
3.8

income-statement-row.row.net-income

0299.2-37.5512.7
117.9
191.3
49.5
188.1
224.2

Frequently Asked Question

What is Kernel Holding S.A. (KARNF) total assets?

Kernel Holding S.A. (KARNF) total assets is 3878750988.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.181.

What is company free cash flow?

The free cash flow is 1.214.

What is enterprise net profit margin?

The net profit margin is 0.010.

What is firm total revenue?

The total revenue is 0.115.

What is Kernel Holding S.A. (KARNF) net profit (net income)?

The net profit (net income) is 299192000.000.

What is firm total debt?

The total debt is 1654911684.000.

What is operating expences number?

The operating expences are 214633827.000.

What is company cash figure?

Enretprise cash is 0.000.