Kosmos Energy Ltd.

Symbol: KOS

NYSE

5.87

USD

Market price today

  • 12.0463

    P/E Ratio

  • -0.0387

    PEG Ratio

  • 2.77B

    MRK Cap

  • 0.00%

    DIV Yield

Kosmos Energy Ltd. (KOS) Financial Statements

On the chart you can see the default numbers in dynamics for Kosmos Energy Ltd. (KOS). Companys revenue shows the average of 857.423 M which is 7.705 % gowth. The average gross profit for the whole period is 392.123 M which is 1.745 %. The average gross profit ratio is -0.443 %. The net income growth for the company last year performance is -0.058 % which equals -0.366 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Kosmos Energy Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.078. In the realm of current assets, KOS clocks in at 422.713 in the reporting currency. A significant portion of these assets, precisely 95.345, is held in cash and short-term investments. This segment shows a change of -0.480% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 330.191, if any, in the reporting currency. This indicates a difference of 37.101% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 2390.914 in the reporting currency. This figure signifies a year_over_year change of 0.074%. Shareholder value, as depicted by the total shareholder equity, is valued at 1032.337 in the reporting currency. The year over year change in this aspect is 0.310%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 120.733, with an inventory valuation of 152.05, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 0. Account payables and short-term debt are 248.91 and 2.49, respectively. The total debt is 2390.91, with a net debt of 2295.57. Other current liabilities amount to 305.92, adding to the total liabilities of 3905.8. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010

balance-sheet.row.cash-and-short-term-investments

448.2495.3183.4131.6
149
224.5
173.5
233.4
194.1
275
554.8
598.1
515.2
673.1
100.4

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

447.8120.7119.7177.5
78.8
174.3
140
161
143.3
138
163.5
21.3
134.2
310.2
239

balance-sheet.row.inventory

662.34152.1133.5165.2
129
114.4
84.8
71.9
74.4
85.2
55.4
47.4
33.3
27.1
37.7

balance-sheet.row.other-current-assets

690.9346.2165.6232.8
172.5
167.8
196.2
139.2
137.8
321.1
292.1
27
10.5
102.1
182.9

balance-sheet.row.total-current-assets

1747.38422.7468.7542
400.3
566.6
509.7
533.6
475.2
734.1
1010.5
735
750.1
1112.5
559.9

balance-sheet.row.property-plant-equipment-net

16384.24160.23842.64184
3320.9
3642.3
3459.7
2317.8
2708.9
2322.8
1784.8
1523
1525.8
1377
998

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

-631.63-330.2-240.8-192.5
-119
-46.3
-65.9
-259
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

1178.9330.2240.8192.5
119
46.3
51.9
236.5
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

5.730.518.7
18.7
32.8
14
22.5
37.8
33.2
9.2
16.3
10.1
3.8
0

balance-sheet.row.other-non-current-assets

728.76352.2268.2196
127.7
75.6
118.8
341.2
119.6
112.9
168.3
71.6
80.1
58.6
133.6

balance-sheet.row.total-non-current-assets

17665.924515.44111.34398.7
3467.3
3750.7
3578.5
2659
2866.3
2468.9
1962.3
1610.9
1616
1439.5
1131.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

19413.34938.145804940.7
3867.6
4317.2
4088.2
3192.6
3341.5
3203.1
2972.8
2345.8
2366.1
2551.9
1691.5

balance-sheet.row.account-payables

984.89248.9212.3184.4
221.4
149.5
176.5
141.8
220.6
295.7
184.4
94.2
128.9
278
163.5

balance-sheet.row.short-term-debt

47.492.53030
7.5
1.1
0
0
0
0
0
0
0
0
245

balance-sheet.row.tax-payables

427.55112.2128.772.2
40.2
106.9
13.6
20.7
4.5
6.5
29.5
35.6
15.3
5.1
0

balance-sheet.row.long-term-debt-total

9329.852390.92195.92590.5
2103.9
2008.1
2120.5
1282.8
1321.9
860.9
794.3
900
1000
1110
800

Deferred Revenue Non Current

343.9834400
0
0
0
0
0
0
0
43.4
30.7
29.1
31.9

balance-sheet.row.deferred-tax-liabilities-non-current

1717.38---
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

993.72305.933265.9
28
389.6
207.8
286.9
149.4
161.1
264.4
125.2
61.4
61.6
20.4

balance-sheet.row.total-non-current-liabilities

13340.4633513217.93880.5
2967.2
2936.4
2762.4
1866.8
1890.2
1420.8
1185
1134.2
1147
1191.6
845.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

42.0115.61820.4
22.8
22.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

15607.953905.83792.14411.4
3427.4
3475.5
3146.7
2295.5
2260.3
1877.5
1633.8
1353.5
1337.2
1531.2
1327.4

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

20.17555
4.5
4.5
4.4
4
4
3.9
3.9
3.9
3.9
3.9
3.7

balance-sheet.row.retained-earnings

-5348.04-1272.3-1485.8-1712.4
-1634.6
-1223
-1167.2
-1073.2
-850.4
-564.7
-494.9
-774.2
-683.2
-616.1
-615.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
-1588.2
-1267.4
-1019.1
-884.6
0.8
2.2
3.7
3.5
0.6

balance-sheet.row.other-total-stockholders-equity

9133.222299.62268.72236.7
2070.2
2060.2
3692.5
3233.7
2946.8
2770.9
1829.1
1760.5
1704.5
1629.4
975.3

balance-sheet.row.total-stockholders-equity

3805.351032.3787.8529.2
440.2
841.7
941.5
897.1
1081.2
1325.5
1339
992.3
1028.9
1020.7
364.1

balance-sheet.row.total-liabilities-and-stockholders-equity

19413.34938.145804940.7
3867.6
4317.2
4088.2
3192.6
3341.5
3203.1
2972.8
2345.8
2366.1
2551.9
1691.5

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

3805.351032.3787.8529.2
440.2
841.7
941.5
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

19413.3---
-
-
-
-
-
-
-
-
-
-
-

Total Investments

1178.9330.2240.8192.5
119
46.3
51.9
236.5
0
0
0
0
0
0
0

balance-sheet.row.total-debt

9374.852390.92225.92620.5
2111.4
2008.1
2120.5
1282.8
1321.9
860.9
794.3
900
1000
1110
1045

balance-sheet.row.net-debt

8926.612295.62042.52488.9
1962.4
1783.6
1947
1049.4
1127.8
585.9
239.4
301.9
484.8
436.9
944.6

Cash Flow Statement

The financial landscape of Kosmos Energy Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -1.521. The company recently extended its share capital by issuing 0, marking a difference of 0.840 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -994850000.000 in the reporting currency. This is a shift of 0.413 from the previous year. In the same period, the company recorded 448.66, -62.25, and -145, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -0.17 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 286.79, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009

cash-flows.row.net-income

213.52213.5226.6-77.8
-411.6
-55.8
-94
-222.8
-283.8
-69.8
279.4
-91
-67
22.4
-245.7
-79.7

cash-flows.row.depreciation-and-amortization

452.39448.7508.7773.6
582.7
654.8
339.2
265.4
150.6
166.3
208.6
233.6
194.7
140.5
0
1.9

cash-flows.row.deferred-income-tax

-107.56-107.6-197.5-69.2
-42.6
-90.4
9.1
9.5
-23.6
110.8
216.4
82.4
80
56.5
-77.6
0.1

cash-flows.row.stock-based-compensation

42.6942.734.531.7
32.7
32.4
35.2
39.9
40.1
75.1
79.5
69
83.4
51
0
3.5

cash-flows.row.change-in-working-capital

-65.95-66150.7-67.4
6.8
21.7
16.1
-8.5
-86.2
66.4
-49.9
126.3
45.1
-37.4
-48
41.8

cash-flows.row.account-receivables

-16.22-966.968.8-34.2
92.1
-29.7
-125.6
-20.6
-111.7
-292.4
-693.7
-337.9
-381
-903.7
-179
0

cash-flows.row.inventory

-45.67-45.710.3-14.6
-23.2
-29
8.8
1.7
-4.1
-29.9
-8.1
-16.8
-7.4
4.2
-12.7
-14.5

cash-flows.row.account-payables

-4.06-4.13.7-33.4
71.9
-83.9
7.4
-94.4
-75.5
111.3
90.2
-34.7
-126.4
89.2
65.8
80.9

cash-flows.row.other-working-capital

0950.767.814.8
-134.1
164.3
125.4
104.9
105.2
277.4
561.7
515.6
559.9
772.9
77.9
-24.6

cash-flows.row.other-non-cash-items

230.08233.8407.5-216.5
28.1
65.4
-45.2
153.1
254.9
92.1
-290.5
102.2
35.3
132.1
179.5
4.9

cash-flows.row.net-cash-provided-by-operating-activities

765.17000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-932.6-932.6-809.4-938
-379.6
-352
-1183.5
-143.4
-538
-825.1
-426.9
-322.4
-379
-483.2
-446.2
-418.3

cash-flows.row.acquisitions-net

00168.76.4
99.1
15
-961.8
-231.3
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
961.8
133.9
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
184.7
-133.9
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-62.25-62.2-63.2-41.7
-65.1
-26.9
13.7
222.1
0.2
24.9
79.2
-1.8
-23.7
98.1
-143.8
-82.1

cash-flows.row.net-cash-used-for-investing-activites

-994.85-994.9-703.9-973.4
-345.6
-363.9
-985.1
-152.6
-537.8
-800.2
-347.7
-324.1
-402.7
-385.1
-590
-500.4

cash-flows.row.debt-repayment

-308.21-145-405-1050
-250
-960.3
-325
-250
0
-200
-400
-100
-110
-1438
0
0

cash-flows.row.common-stock-issued

-138.1902.8136
300
816.9
307.9
0
0
206.8
294
0
0
0
0
325.3

cash-flows.row.common-stock-repurchased

-11.810-2.8-1.1
-4.9
-2
-206.1
-2.2
-2
-18.1
-11.1
-13.1
-8.4
0
0
0

cash-flows.row.dividends-paid

-0.17-0.2-0.7-0.5
-19.3
-72.6
-867.1
0
0
-100
0
0
0
0
0
0

cash-flows.row.other-financing-activites

600286.8-91539.8
44.1
-2.4
1695.4
199.9
450
191
-22.1
-2.2
-8.4
2030.9
742.7
194.4

cash-flows.row.net-cash-used-provided-by-financing-activities

141.62141.6-414.7624.2
69.9
-220.5
605.3
-52.3
448
79.6
-139.2
-115.3
-126.8
592.9
742.7
519.7

cash-flows.row.effect-of-forex-changes-on-cash

79.53853.200
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-88.06-88.111.925.1
-79.6
43.7
-119.4
31.8
-37.7
-279.8
-43.3
82.9
-157.9
572.7
-39.1
-8.3

cash-flows.row.cash-at-end-of-period

461.9198.8186.8174.9
149.8
229.3
185.6
305
273.2
275
554.8
598.1
515.2
673.1
100.4
139.5

cash-flows.row.cash-at-beginning-of-period

549.97186.8174.9149.8
229.3
185.6
305
273.2
310.9
554.8
598.1
515.2
673.1
100.4
139.5
147.8

cash-flows.row.operating-cash-flow

765.17765.21130.5374.3
196.1
628.1
260.5
236.6
52.1
440.8
443.6
522.4
371.5
364.9
-191.8
-27.6

cash-flows.row.capital-expenditure

-932.6-932.6-809.4-938
-379.6
-352
-1183.5
-143.4
-538
-825.1
-426.9
-322.4
-379
-483.2
-446.2
-418.3

cash-flows.row.free-cash-flow

-167.43-167.4321.1-563.7
-183.4
276.1
-923
93.3
-485.9
-384.3
16.7
200
-7.5
-118.3
-638
-445.9

Income Statement Row

Kosmos Energy Ltd.'s revenue saw a change of -0.242% compared with the previous period. The gross profit of KOS is reported to be 866.58. The company's operating expenses are 147.84, showing a change of -38.738% from the last year. The expenses for depreciation and amortization are 448.66, which is a -0.106% change from the last accounting period. Operating expenses are reported to be 147.84, which shows a -38.738% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.667% year-over-year growth. The operating income is 371.74, which shows a -0.667% change when compared to the previous year. The change in the net income is -0.058%. The net income for the last year was 213.52.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009

income-statement-row.row.total-revenue

1701.611701.62245.41332
804
1499.4
886.7
578.1
310.4
446.7
855.9
851.2
668
667.7
5.1
9.2

income-statement-row.row.cost-of-revenue

835.02835901.3813.2
824.3
966.5
554.6
382.1
259.8
261.3
298.2
319.3
280.8
210
73.1
0

income-statement-row.row.gross-profit

866.58866.61344518.8
-20.3
532.9
332.1
196.1
50.6
185.4
557.7
531.9
387.1
457.7
-68
9.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

99.53---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-13.49-17.7134.265.4
84.6
181
14.5
53.4
51.9
-5
1
-2.6
1.7
188.4
199.4
82.2

income-statement-row.row.operating-expenses

143147.8241.3156.9
169.9
291
408.3
284.4
304.9
293
228.8
388.7
257.7
302
199.4
82.2

income-statement-row.row.cost-and-expenses

978.02982.91142.6970.1
994.3
1257.4
962.9
666.4
564.6
554.3
527
708.1
538.6
512
272.5
82.2

income-statement-row.row.interest-income

20.1319.515.513.7
4.8
3.7
3.5
3.4
2
0.8
0.5
0.3
1.1
9.1
4.2
1

income-statement-row.row.interest-expense

101.38103.9118.3128.4
109.8
155.1
101.2
77.6
44.1
37.2
45.5
36.8
52.2
65.7
59.6
6.8

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-273.68-252.6-778.6-395.4
-188.8
-192.2
126.5
-12
3.8
230.3
294.9
-19.6
-35.2
-56.7
-55.4
-5.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-13.49-17.7134.265.4
84.6
181
14.5
53.4
51.9
-5
1
-2.6
1.7
188.4
199.4
82.2

income-statement-row.row.total-operating-expenses

-273.68-252.6-778.6-395.4
-188.8
-192.2
126.5
-12
3.8
230.3
294.9
-19.6
-35.2
-56.7
-55.4
-5.8

income-statement-row.row.interest-expense

101.38103.9118.3128.4
109.8
155.1
101.2
77.6
44.1
37.2
45.5
36.8
52.2
65.7
59.6
6.8

income-statement-row.row.depreciation-and-amortization

454.85454.8508.7477.8
495.2
573.1
339.2
265.4
150.6
166.3
208.6
233.6
194.7
156.7
31.3
4.4

income-statement-row.row.ebitda-caps

1149.67---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

385.03371.71115.7352
-228
217.3
-76.2
-87.4
-254.3
-107.6
328.9
143.1
129.4
155.7
-267.4
-73

income-statement-row.row.income-before-tax

371.74371.7337.1-43.4
-416.8
25.1
-50.9
-177.9
-294.6
85.4
578.3
76
34.2
99
-322.8
-78.8

income-statement-row.row.income-tax-expense

158.22158.2110.534.5
-5.2
80.9
43.1
44.9
-10.8
155.3
298.9
167
101.2
76.7
-77.1
1

income-statement-row.row.net-income

213.52213.5226.6-77.8
-411.6
-55.8
-94
-222.8
-283.8
-69.8
279.4
-91
-67
22.4
-245.7
-79.7

Frequently Asked Question

What is Kosmos Energy Ltd. (KOS) total assets?

Kosmos Energy Ltd. (KOS) total assets is 4938134000.000.

What is enterprise annual revenue?

The annual revenue is 1034113000.000.

What is firm profit margin?

Firm profit margin is 0.509.

What is company free cash flow?

The free cash flow is -0.364.

What is enterprise net profit margin?

The net profit margin is 0.125.

What is firm total revenue?

The total revenue is 0.226.

What is Kosmos Energy Ltd. (KOS) net profit (net income)?

The net profit (net income) is 213520000.000.

What is firm total debt?

The total debt is 2390914000.000.

What is operating expences number?

The operating expences are 147844000.000.

What is company cash figure?

Enretprise cash is 95345000.000.