Lohilo Foods Ab (Publ)

Symbol: LOHILO.ST

STO

1.5

SEK

Market price today

  • -1.5019

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 56.50M

    MRK Cap

  • 0.00%

    DIV Yield

Lohilo Foods Ab (Publ) (LOHILO-ST) Financial Statements

On the chart you can see the default numbers in dynamics for Lohilo Foods Ab (Publ) (LOHILO.ST). Companys revenue shows the average of 194.806 M which is 0.109 % gowth. The average gross profit for the whole period is 54.822 M which is -0.199 %. The average gross profit ratio is 0.296 %. The net income growth for the company last year performance is -0.022 % which equals -5.176 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Lohilo Foods Ab (Publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.114. In the realm of current assets, LOHILO.ST clocks in at 33.496 in the reporting currency. A significant portion of these assets, precisely 4.856, is held in cash and short-term investments. This segment shows a change of 2.389% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 1.95 in the reporting currency. This figure signifies a year_over_year change of -0.450%. Shareholder value, as depicted by the total shareholder equity, is valued at 15.889 in the reporting currency. The year over year change in this aspect is -0.404%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 11.875, with an inventory valuation of 16.77, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 27.99. Account payables and short-term debt are 18.73 and 11.61, respectively. The total debt is 13.56, with a net debt of 8.7. Other current liabilities amount to 26.98, adding to the total liabilities of 66.83. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018

balance-sheet.row.cash-and-short-term-investments

8.974.91.40.8
3.4
0.8
0.6

balance-sheet.row.short-term-investments

0000
0
0
0

balance-sheet.row.net-receivables

64.1211.916.322.5
24.6
28.3
8

balance-sheet.row.inventory

65.516.819.130.3
27.9
40.8
26

balance-sheet.row.other-current-assets

82.600
6.2
0
12.5

balance-sheet.row.total-current-assets

138.5933.536.853.6
62.8
69.9
39

balance-sheet.row.property-plant-equipment-net

6.861.12.28.8
12.9
15.5
15.6

balance-sheet.row.goodwill

0000
0
0
0

balance-sheet.row.intangible-assets

121.22283440.1
6.3
1.5
0.9

balance-sheet.row.goodwill-and-intangible-assets

121.22283440.1
6.3
1.5
0.9

balance-sheet.row.long-term-investments

27.07-20.236.20
19.3
0
0

balance-sheet.row.tax-assets

81.2920.220.419.8
4.5
0
0

balance-sheet.row.other-non-current-assets

-27.0720.2-36.227.2
-19.3
8.5
1.3

balance-sheet.row.total-non-current-assets

209.3749.256.695.9
23.7
25.4
17.8

balance-sheet.row.other-assets

0000
0
0
0

balance-sheet.row.total-assets

347.9582.793.4149.5
86.5
95.3
56.8

balance-sheet.row.account-payables

79.6918.717.834.3
18.3
27.3
4.1

balance-sheet.row.short-term-debt

58.5111.620.421.3
5.2
19.2
16.3

balance-sheet.row.tax-payables

000.20
0
0
0

balance-sheet.row.long-term-debt-total

12.921.94.29.3
14.5
17.4
8

Deferred Revenue Non Current

0000
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-

balance-sheet.row.other-current-liab

105.812722.211.5
6.9
3.8
0.3

balance-sheet.row.total-non-current-liabilities

24.139.55.79.3
14.5
19.4
8

balance-sheet.row.other-liabilities

0000
0
0
0

balance-sheet.row.capital-lease-obligations

0000
0
0
0

balance-sheet.row.total-liab

268.1366.866.793
51.8
76.5
33.4

balance-sheet.row.preferred-stock

0000
0
1.7
0

balance-sheet.row.common-stock

4.41.60.90.7
0.6
0.5
0.1

balance-sheet.row.retained-earnings

-531.71-147.800
0
0
6.6

balance-sheet.row.accumulated-other-comprehensive-income-loss

00-118.7-89
-19.8
-1.7
0

balance-sheet.row.other-total-stockholders-equity

607.14162.2144.5144.8
53.9
18.2
16.7

balance-sheet.row.total-stockholders-equity

79.8215.926.756.5
34.7
18.8
23.4

balance-sheet.row.total-liabilities-and-stockholders-equity

347.9582.793.4149.5
86.5
95.3
56.8

balance-sheet.row.minority-interest

0000
0
0
0

balance-sheet.row.total-equity

79.8215.926.756.5
34.7
18.8
23.4

balance-sheet.row.total-liabilities-and-total-equity

347.95---
-
-
-

Total Investments

27.07-20.236.20
19.3
8.5
1.3

balance-sheet.row.total-debt

71.4213.624.630.7
19.6
36.6
24.3

balance-sheet.row.net-debt

62.458.723.229.9
16.2
35.8
23.7

Cash Flow Statement

The financial landscape of Lohilo Foods Ab (Publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.814. The company recently extended its share capital by issuing 18.33, marking a difference of 68.657 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 2.74 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -95000.000 in the reporting currency. This is a shift of -0.769 from the previous year. In the same period, the company recorded 7.22, 0, and -11.09, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019

cash-flows.row.net-income

-29.11-29.1-30.3-82.8
-20.9
-12.5

cash-flows.row.depreciation-and-amortization

7.227.2912.6
6.2
6.2

cash-flows.row.deferred-income-tax

0000
0
0

cash-flows.row.stock-based-compensation

0000
0
0

cash-flows.row.change-in-working-capital

9.499.5-4.636.7
4.2
-2.2

cash-flows.row.account-receivables

3.643.64.610.7
-1.9
-17.3

cash-flows.row.inventory

3.123.112.8-4.2
12.9
-14.7

cash-flows.row.account-payables

2.742.7-16.516
-10
24.2

cash-flows.row.other-working-capital

4.590-5.514.2
3.3
5.6

cash-flows.row.other-non-cash-items

10.298.75.74.5
-1.7
-2.3

cash-flows.row.net-cash-provided-by-operating-activities

-3.73000
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-0.1-0.1-0.4-12.3
-1.6
-11.4

cash-flows.row.acquisitions-net

0000
0
0

cash-flows.row.purchases-of-investments

0000
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0

cash-flows.row.other-investing-activites

0000
0
0

cash-flows.row.net-cash-used-for-investing-activites

-0.1-0.1-0.4-12.3
-1.6
-11.4

cash-flows.row.debt-repayment

-15.6-11.1-6-7.1
-5.1
-14.7

cash-flows.row.common-stock-issued

18.3318.327.258.8
35.7
9

cash-flows.row.common-stock-repurchased

-0.02000
0
-14.7

cash-flows.row.dividends-paid

0000
0
-1.3

cash-flows.row.other-financing-activites

7.280-6-13
-14.3
44.1

cash-flows.row.net-cash-used-provided-by-financing-activities

7.247.221.238.7
16.4
22.4

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0

cash-flows.row.net-change-in-cash

3.423.40.6-2.6
2.6
0.1

cash-flows.row.cash-at-end-of-period

8.974.91.40.8
3.4
0.8

cash-flows.row.cash-at-beginning-of-period

5.541.40.83.4
0.8
0.7

cash-flows.row.operating-cash-flow

-3.73-3.7-20.2-29
-12.2
-10.8

cash-flows.row.capital-expenditure

-0.1-0.1-0.4-12.3
-1.6
-11.4

cash-flows.row.free-cash-flow

-3.82-3.8-20.6-41.4
-13.8
-22.3

Income Statement Row

Lohilo Foods Ab (Publ)'s revenue saw a change of -0.219% compared with the previous period. The gross profit of LOHILO.ST is reported to be -30.41. The company's operating expenses are 83.17, showing a change of -17.251% from the last year. The expenses for depreciation and amortization are 7.22, which is a -0.314% change from the last accounting period. Operating expenses are reported to be 83.17, which shows a -17.251% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.099% year-over-year growth. The operating income is -30.41, which shows a 0.099% change when compared to the previous year. The change in the net income is -0.022%. The net income for the last year was -29.11.

common:word.in-mln

USD
Growth
TTM202320222021202020192018

income-statement-row.row.total-revenue

182.13182.1233.3248.5
245.8
138.6
120.5

income-statement-row.row.cost-of-revenue

153.93212.5160.5173.6
161.7
71.6
60

income-statement-row.row.gross-profit

28.2-30.472.874.9
84.1
67.1
60.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0

income-statement-row.row.research-development

0---
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-

income-statement-row.row.other-expenses

18.13033.657
44.1
35.9
-1.7

income-statement-row.row.operating-expenses

83.1783.2100.5138.4
105
78
57.5

income-statement-row.row.cost-and-expenses

208.54212.5261312
266.7
149.6
117.5

income-statement-row.row.interest-income

1.8601.41.6
1.7
0.1
0.1

income-statement-row.row.interest-expense

2.622.61.41.6
1.6
1.5
0.9

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-

income-statement-row.row.total-other-income-expensenet

-2.51.5-2.7-19.3
-1.6
-1.5
-2.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-

income-statement-row.row.other-operating-expenses

18.13033.657
44.1
35.9
-1.7

income-statement-row.row.total-operating-expenses

-2.51.5-2.7-19.3
-1.6
-1.5
-2.6

income-statement-row.row.interest-expense

2.622.61.41.6
1.6
1.5
0.9

income-statement-row.row.depreciation-and-amortization

7.227.210.512.2
6.2
4.6
2.7

income-statement-row.row.ebitda-caps

-19.18---
-
-
-

income-statement-row.row.operating-income

-26.41-30.4-27.7-63.6
-20.9
-3.3
3

income-statement-row.row.income-before-tax

-28.91-28.9-30.3-82.8
-22.5
-4.8
0.5

income-statement-row.row.income-tax-expense

1.050.2-0.6-14
-4.5
1.5
0.2

income-statement-row.row.net-income

-29.96-29.1-29.8-68.9
-18.1
-6.4
0.2

Frequently Asked Question

What is Lohilo Foods Ab (Publ) (LOHILO.ST) total assets?

Lohilo Foods Ab (Publ) (LOHILO.ST) total assets is 82719000.000.

What is enterprise annual revenue?

The annual revenue is 85673000.000.

What is firm profit margin?

Firm profit margin is 0.155.

What is company free cash flow?

The free cash flow is -0.127.

What is enterprise net profit margin?

The net profit margin is -0.165.

What is firm total revenue?

The total revenue is -0.145.

What is Lohilo Foods Ab (Publ) (LOHILO.ST) net profit (net income)?

The net profit (net income) is -29113000.000.

What is firm total debt?

The total debt is 13557000.000.

What is operating expences number?

The operating expences are 83166000.000.

What is company cash figure?

Enretprise cash is 4856000.000.