Mahindra Logistics Limited

Symbol: MAHLOG.NS

NSE

434

INR

Market price today

  • -57.8952

    P/E Ratio

  • 1.9784

    PEG Ratio

  • 31.27B

    MRK Cap

  • 0.01%

    DIV Yield

Mahindra Logistics Limited (MAHLOG-NS) Financial Statements

On the chart you can see the default numbers in dynamics for Mahindra Logistics Limited (MAHLOG.NS). Companys revenue shows the average of 32219.81 M which is 0.097 % gowth. The average gross profit for the whole period is 12307.669 M which is 2.462 %. The average gross profit ratio is 0.433 %. The net income growth for the company last year performance is -3.083 % which equals -0.165 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Mahindra Logistics Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.030. In the realm of current assets, MAHLOG.NS clocks in at 13403.2 in the reporting currency. A significant portion of these assets, precisely 5412, is held in cash and short-term investments. This segment shows a change of -0.156% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 4955.9 in the reporting currency. This figure signifies a year_over_year change of -0.114%. Shareholder value, as depicted by the total shareholder equity, is valued at 4924.7 in the reporting currency. The year over year change in this aspect is -0.123%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 7019, with an inventory valuation of 0, and goodwill valued at 587.6, if any. The total intangible assets, if present, are valued at 2255.4. Account payables and short-term debt are 11111.9 and 2437, respectively. The total debt is 7392.9, with a net debt of 7149. Other current liabilities amount to 270.6, adding to the total liabilities of 19729.6. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

balance-sheet.row.cash-and-short-term-investments

13328.854126410.12725.7
2665.1
1102.7
1437.7
1270.2
1696.3
1671.6
2251.7
871.8
407.1

balance-sheet.row.short-term-investments

15079.75168.15148.11404.3
687.4
107.4
888.2
609.9
1194.6
835.3
1230.8
0
0

balance-sheet.row.net-receivables

13544.470196524.99610
9395
8759.9
7739
6037.8
4855.2
2808.2
2045.4
2127
1284

balance-sheet.row.inventory

0.204.114.3
1.4
0.5
0.7
0.5
0.4
0.4
-1103.2
15.1
0

balance-sheet.row.other-current-assets

1984.1972.21116.1-28.8
-18.5
-17.6
-15.8
-10.2
672.8
431.7
306.9
29
20.5

balance-sheet.row.total-current-assets

28857.513403.214055.212321.2
12043
9845.5
9818.4
7822.4
7284.1
5101.9
4763.4
3042.9
2409.7

balance-sheet.row.property-plant-equipment-net

11741.558526105.75218.3
3656.4
2614.7
686.3
610.4
566.4
471.5
209.6
144.9
87.3

balance-sheet.row.goodwill

630.9587.643.343.3
43.3
43.3
43.3
43.3
43.3
43.3
43.3
0
0

balance-sheet.row.intangible-assets

4572.52255.42422.2237.7
183.9
10.3
9.4
10.7
56
52.1
6.7
12.8
17.4

balance-sheet.row.goodwill-and-intangible-assets

5203.428432465.5281
227.2
53.6
52.7
54
55.6
52.1
49.9
12.8
17.4

balance-sheet.row.long-term-investments

-8504.4-4467.2326.50.2
0.4
31.7
-850.4
-609.6
-1091.1
-670.7
-1171.3
0.1
0.1

balance-sheet.row.tax-assets

876.8453416268.5
220.5
199.7
187.3
141.1
128.4
87.6
71.4
52.7
33.6

balance-sheet.row.other-non-current-assets

1078166882160.51220.7
639.2
1473.2
2156.8
1841.7
1223.8
872.3
1265.5
96.8
63.9

balance-sheet.row.total-non-current-assets

20098.311368.811474.26988.7
4743.7
4372.9
2232.7
2037.6
883.1
812.7
425.1
307.4
202.3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

48955.82477225529.419309.9
16786.7
14218.4
12051.1
9860
8167.2
5914.7
5188.5
3350.3
2611.9

balance-sheet.row.account-payables

21995.811111.910480.58587.9
7660.8
6171.7
6000.6
4863.1
3858.3
2228.6
2191.2
1890.8
1586.3

balance-sheet.row.short-term-debt

4436.824373021.21321.4
890.6
792.7
288.1
165.6
145.5
80.5
39.1
0
0

balance-sheet.row.tax-payables

74.536.536.5327.2
175.2
144.9
168
97.6
0
0
0.1
0
0

balance-sheet.row.long-term-debt-total

10121.84955.95319.32673.3
1804.2
1220.3
88.9
180.7
197.7
201.1
1.1
0
0

Deferred Revenue Non Current

00-8-8
-15.6
-23.8
-34.9
-35.5
-33.7
2.3
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

477.7270.6338.1331.9
354.4
1168.9
302.6
139.8
215.2
151.8
125.3
134.2
94.3

balance-sheet.row.total-non-current-liabilities

10796.95292.15646.42837.8
1963.1
1377
252.5
328.4
328.7
341.1
112
81.9
72.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

8281.94007.44326.53619.2
2402.9
1654.1
0
0
0
0
0
0
0

balance-sheet.row.total-liab

38719.219729.619926.413403.4
11078.4
8717.6
7011.8
5594.5
4642.7
2867.4
2507
2106.8
1752.7

balance-sheet.row.preferred-stock

00174.6142
5539.6
6731.3
0
0
0
408.9
408.9
0
0

balance-sheet.row.common-stock

1440.8720.4719.8718.7
716.7
715.4
714.5
711.4
680
598.2
598.2
590.6
577

balance-sheet.row.retained-earnings

003820.33881.3
3696.8
3529.1
3188
2484.7
1845.2
1393.7
1031
648.5
282.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

19508.24204.3-174.6-142
141
-1284.8
-647.8
-467.1
-289.6
-162.4
-94.4
-48.1
-37.9

balance-sheet.row.other-total-stockholders-equity

-23.301076.61303.7
-4413.5
-4244.5
1727.5
1467
1240.9
779.5
702.7
52.5
37.9

balance-sheet.row.total-stockholders-equity

20925.74924.75616.75903.7
5680.6
5446.5
4982.2
4196
3476.6
3017.9
2646.4
1243.4
859.3

balance-sheet.row.total-liabilities-and-stockholders-equity

597532477225529.419309.9
16786.7
14218.4
12051.1
9860
8167.2
5914.7
5188.5
3350.3
2611.9

balance-sheet.row.minority-interest

108.1117.7-13.72.8
27.7
54.3
57.1
69.5
47.9
29.4
35.1
0
0

balance-sheet.row.total-equity

21033.85042.456035906.5
5708.3
5500.8
5039.3
4265.5
3524.4
3047.3
2681.5
1243.4
859.3

balance-sheet.row.total-liabilities-and-total-equity

59753---
-
-
-
-
-
-
-
-
-

Total Investments

6575.3700.9950.80.2
0.4
31.7
37.8
0.3
103.5
164.6
59.5
0.1
0.1

balance-sheet.row.total-debt

14558.67392.98340.53994.7
2694.8
2013
377
346.3
343.2
281.6
40.2
0
0

balance-sheet.row.net-debt

16309.571497078.52673.3
717.1
1017.7
-172.5
-314
-158.5
-554.7
-980.8
-871.7
-407.1

Cash Flow Statement

The financial landscape of Mahindra Logistics Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 2.223. The company recently extended its share capital by issuing 1.1, marking a difference of 0.083 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -3100200000.000 in the reporting currency. This is a shift of 1.070 from the previous year. In the same period, the company recorded 1895, 138.3, and -3609, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -143.9 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 9190.2, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012

cash-flows.row.net-income

-547.4345.4458.2392
811.9
1334.4
1021.1
678.2
559.5
592.3
543
361.6

cash-flows.row.depreciation-and-amortization

1577.118951345.1896.5
734.3
219.5
197.3
146.1
82.6
60.4
32.2
30.7

cash-flows.row.deferred-income-tax

0-700.5-595.4597.8
-290.8
-393.7
-642.8
-503.7
-407.9
-149.2
0
0

cash-flows.row.stock-based-compensation

01733.464.7
119.5
56.2
17
7.1
8.8
1.8
0
0

cash-flows.row.change-in-working-capital

0-882.5488.8838.4
-652.6
-265.1
-483
-588.5
-645
-170.9
63.8
207

cash-flows.row.account-receivables

0-1965.4-420.7-869
-685
-1671
0
0
0
0
0
0

cash-flows.row.inventory

010.2-14.3-1707.3
-32.4
0
0
0
0
0
-15.1
0

cash-flows.row.account-payables

01072.7941.91707.3
32.4
1405.9
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-18.11707.4
32.4
0
0
0
0
0
78.9
0

cash-flows.row.other-non-cash-items

547.4519.6276.2147.6
131.5
-1.8
9.8
-32.1
-77.1
-66.5
-152.3
-115

cash-flows.row.net-cash-provided-by-operating-activities

3154.2000
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-710.3-1056.5-711.5
-624.1
-344.8
-375.9
-243.3
-353.8
-110.3
-102.1
-58.2

cash-flows.row.acquisitions-net

0-3043.4156.2-40
-936.3
-84.6
41
0
0
-12.1
0
0

cash-flows.row.purchases-of-investments

0-9400.4-12130.1-7130
-6490
-18980.5
-18019.2
0
0
-1601.2
0
0

cash-flows.row.sales-maturities-of-investments

09915.611532.76582.2
7426.3
18727
18104.7
705.8
258.5
0
0
0

cash-flows.row.other-investing-activites

0138.30219.6
979.2
-264
250
71.6
105.5
75.7
62.7
40.5

cash-flows.row.net-cash-used-for-investing-activites

0-3100.2-1497.7-1079.7
355.1
-946.9
0.6
534.1
10.2
-1647.8
-39.4
-17.8

cash-flows.row.debt-repayment

0-3609-76.7-1189
-91.8
-84.4
-72.5
0
0
-1.5
0
-56.8

cash-flows.row.common-stock-issued

01.15.21.7
3.7
26.7
72
13.5
0
416.5
13.6
0

cash-flows.row.common-stock-repurchased

0-3609-76.71187.3
88.1
49.3
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-143.9-179.4-107.4
-155
-128.6
0
0
0
0
0
0

cash-flows.row.other-financing-activites

09190.2-837.2-767.5
-608.1
23.6
39
10.8
184.1
614.2
3.8
-7

cash-flows.row.net-cash-used-provided-by-financing-activities

01829.4-1164.8-874.9
-763.1
-113.4
38.5
24.3
184.1
1029.2
17.4
-63.7

cash-flows.row.effect-of-forex-changes-on-cash

0017.4-0.1
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

3154.2-76.8-656.2982.4
445.8
-110.8
158.5
265.4
-284.7
-350.8
464.7
402.9

cash-flows.row.cash-at-end-of-period

4268.912621321.41977.7
995.3
549.5
660.3
501.7
236.3
521
871.7
407

cash-flows.row.cash-at-beginning-of-period

1114.71338.81977.6995.3
549.5
660.3
501.8
236.3
521
871.7
407
4.2

cash-flows.row.operating-cash-flow

3154.211942006.32937
853.8
949.5
119.4
-293.1
-479
267.8
486.7
484.4

cash-flows.row.capital-expenditure

0-710.3-1056.5-711.5
-624.1
-344.8
-375.9
-243.3
-353.8
-110.3
-102.1
-58.2

cash-flows.row.free-cash-flow

3154.2483.7949.82225.5
229.7
604.7
-256.5
-536.3
-832.8
157.6
384.5
426.1

Income Statement Row

Mahindra Logistics Limited's revenue saw a change of 0.074% compared with the previous period. The gross profit of MAHLOG.NS is reported to be 48918.7. The company's operating expenses are 48718.2, showing a change of 3722.234% from the last year. The expenses for depreciation and amortization are 1895, which is a 0.103% change from the last accounting period. Operating expenses are reported to be 48718.2, which shows a 3722.234% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.720% year-over-year growth. The operating income is 200.5, which shows a -0.720% change when compared to the previous year. The change in the net income is -3.083%. The net income for the last year was -547.4.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

55059.755059.751282.940830.3
32637.2
34711.4
38513.4
34161.2
26665.9
20639.3
19309
17507
15320.5

income-statement-row.row.cost-of-revenue

28968.5614149305.736384
28539.5
33142.5
36581.2
2488.5
24989.6
19380.5
1263
11.9
718.3

income-statement-row.row.gross-profit

26091.248918.71977.24446.3
4097.7
1568.9
1932.2
31672.7
1676.3
1258.9
18046
17495
14602.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

179179158.532.1
8.2
27.2
17
12.2
25728.5
20030.2
18670.7
16955.1
14945.4

income-statement-row.row.operating-expenses

25890.748718.21274.63798.2
3610.9
701.3
624.2
30619.1
26019.6
20171
18753.3
17009.9
14983.4

income-statement-row.row.cost-and-expenses

54859.254859.250580.340182.2
32150.4
33843.8
37205.4
33107.6
26019.6
20171
18753.3
17021.8
14983.4

income-statement-row.row.interest-income

517.4681.6111.152.7
146.7
100.7
36.6
27.9
70.5
92.9
70.2
60
34.3

income-statement-row.row.interest-expense

681.6681.6515.7295.2
200.9
176.3
34.8
37.7
33.4
11.8
2.3
0.6
7

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-554.4-474.6-397.8-163.3
-62.2
-44.7
26.4
-32.5
31.9
91.2
36.6
57.8
24.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

179179158.532.1
8.2
27.2
17
12.2
25728.5
20030.2
18670.7
16955.1
14945.4

income-statement-row.row.total-operating-expenses

-554.4-474.6-397.8-163.3
-62.2
-44.7
26.4
-32.5
31.9
91.2
36.6
57.8
24.5

income-statement-row.row.interest-expense

681.6681.6515.7295.2
200.9
176.3
34.8
37.7
33.4
11.8
2.3
0.6
7

income-statement-row.row.depreciation-and-amortization

1694.32089.918951345.1
896.5
734.3
219.5
197.3
146.1
82.6
60.4
32.2
30.7

income-statement-row.row.ebitda-caps

379.5---
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

288.9200.5715.3426.5
450.3
850.5
1308
1053.6
678.2
559.5
592.3
543
361.6

income-statement-row.row.income-before-tax

-263.9-263.9345.4458.2
392
811.9
1334.4
1021.1
678.2
559.5
592.3
543
361.6

income-statement-row.row.income-tax-expense

256.8256.871.2112.5
100.2
257.4
467.9
368.4
-217.5
-199.8
-207.1
-176.8
-117.4

income-statement-row.row.net-income

-547.4-547.4262.8370.7
300
551.2
856.4
640.1
455.9
365.4
392.6
366.2
244.3

Frequently Asked Question

What is Mahindra Logistics Limited (MAHLOG.NS) total assets?

Mahindra Logistics Limited (MAHLOG.NS) total assets is 24772000000.000.

What is enterprise annual revenue?

The annual revenue is 28479900000.000.

What is firm profit margin?

Firm profit margin is 0.474.

What is company free cash flow?

The free cash flow is 43.692.

What is enterprise net profit margin?

The net profit margin is -0.010.

What is firm total revenue?

The total revenue is 0.005.

What is Mahindra Logistics Limited (MAHLOG.NS) net profit (net income)?

The net profit (net income) is -547400000.000.

What is firm total debt?

The total debt is 7392900000.000.

What is operating expences number?

The operating expences are 48718200000.000.

What is company cash figure?

Enretprise cash is 243900000.000.