Masimo Corporation

Symbol: MASI

NASDAQ

136.25

USD

Market price today

  • 88.2699

    P/E Ratio

  • 0.3069

    PEG Ratio

  • 7.21B

    MRK Cap

  • 0.00%

    DIV Yield

Masimo Corporation (MASI) Financial Statements

On the chart you can see the default numbers in dynamics for Masimo Corporation (MASI). Companys revenue shows the average of 528.376 M which is 0.310 % gowth. The average gross profit for the whole period is 335.967 M which is 0.265 %. The average gross profit ratio is 0.568 %. The net income growth for the company last year performance is -0.645 % which equals -0.850 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Masimo Corporation, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.053. In the realm of current assets, MASI clocks in at 1231.9 in the reporting currency. A significant portion of these assets, precisely 166, is held in cash and short-term investments. This segment shows a change of -0.777% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 111.9, if any, in the reporting currency. This indicates a difference of 709.111% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 871.7 in the reporting currency. This figure signifies a year_over_year change of -0.006%. Shareholder value, as depicted by the total shareholder equity, is valued at 1364.8 in the reporting currency. The year over year change in this aspect is -0.120%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 421, with an inventory valuation of 545, and goodwill valued at 407.7, if any. The total intangible assets, if present, are valued at 1204.6. Account payables and short-term debt are 251.5 and 52.5, respectively. The total debt is 970, with a net debt of 804. Other current liabilities amount to 222.4, adding to the total liabilities of 1676.7. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232021202020192018201720152014201320122010200920082007200620052003200219991998

balance-sheet.row.cash-and-short-term-investments

615.2166745.3641.4
687.7
552.5
315.3
132.3
134.5
95.5
71.6
88.3
189
146.9
96.7
55.4
14.2
11.1
7.8
14.5
11.6

balance-sheet.row.short-term-investments

0000
120
0
0
0
0
0
0
0
57
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1537.9421200.8141.3
132.4
109.6
121.3
81
78.6
84.1
75
61.7
50.4
42.1
40.8
23.6
15.5
0
0
1.3
0.3

balance-sheet.row.inventory

2175.7545201.4216
115.9
93.8
95.9
62
69.7
56.8
47.4
45
31.6
27.4
23.1
17.1
13.1
0
0
3.6
2

balance-sheet.row.other-current-assets

609.699.991102.4
60.1
29.2
28.1
21.4
4.1
2.8
3.9
2.1
1.4
0.6
1.5
3
1.5
0
0
0.3
0.5

balance-sheet.row.total-current-assets

4938.41231.91238.41101.2
996.1
785.1
564.1
299.1
315.1
271.8
219.3
217.6
289.4
232.2
183.6
117.3
69.3
11.1
7.8
19.7
14.4

balance-sheet.row.property-plant-equipment-net

1712.1485272.8272.5
219.6
166
164.1
132.5
102
24.9
23.9
16
11.7
13
11.2
10.3
7.4
0
0
3.4
2.7

balance-sheet.row.goodwill

1640.6407.7100.3103.2
22.4
23.3
20.6
20.4
21
22.8
22.8
0.4
0.4
0.4
0.4
0.4
0.4
0
0
0
0

balance-sheet.row.intangible-assets

3190.11204.672.573.9
27.3
27.9
27.1
27.6
27.8
28.1
27.4
10.5
9.8
7.4
5.6
4.6
3.9
0
0
0.9
0.8

balance-sheet.row.goodwill-and-intangible-assets

4830.71612.3172.8177.1
49.6
51.2
47.7
48
48.8
50.9
50.2
10.9
9.8
7.9
6
5
4.4
0
0
0.9
0.8

balance-sheet.row.long-term-investments

264.1111.913.88
6.5
1.2
1.2
66.8
67.5
61.7
52.1
47.2
28.2
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

395.7107.252.639.4
36
21.2
23.9
44.3
24.2
22.6
22.4
12.6
11.5
8.8
5.3
3.2
2.6
0
0
0
0

balance-sheet.row.other-non-current-assets

23.1-506.8136.5114.4
88.5
130.1
109.1
11
7.5
6.8
8
6
5.8
31.5
29.3
23.3
16.9
0
0
0.2
0

balance-sheet.row.total-non-current-assets

7225.71809.6648.6611.4
400.1
369.7
346.1
302.6
249.9
166.9
156.6
92.6
67
61.1
51.9
41.8
31.3
0
0
4.5
3.5

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
40.4
32.6
0
0

balance-sheet.row.total-assets

12164.13041.518871712.6
1396.1
1154.8
910.2
601.7
565
438.7
375.9
310.2
356.3
293.3
235.5
159.1
100.6
40.4
32.6
24.2
17.9

balance-sheet.row.account-payables

1049.6251.575.664.1
54.5
40.4
33.8
25.9
38
28
27
22.1
16.7
15.9
14.6
10.1
9.2
0
0
1.2
0.5

balance-sheet.row.short-term-debt

212.352.56.46
4.7
49.5
0
0.1
0.1
0.1
0.1
0.1
0.1
0.5
11.5
7.5
7.7
0
0
0
0

balance-sheet.row.tax-payables

190.916.130.322
16.3
9.5
4.3
2.8
6.6
2.4
1.5
0.7
0.5
0.9
3.2
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

3568.1871.726.328.4
15.8
69.9
-9.9
185.1
125.9
0.2
2
0.1
0.2
0.2
19.5
13.5
21.3
0
0
1.6
1

Deferred Revenue Non Current

104.226.4-31.4-34.6
-18.9
0.7
0.2
0.3
0.5
0.6
0.6
1.6
0.3
0.2
0.4
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

535.5---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

769.9222.4134.9118.9
87.1
24.6
81.9
85.4
64.7
54.9
43.2
31.6
28
32
18.8
55.6
11.1
0
0
1.9
1.5

balance-sheet.row.total-non-current-liabilities

4587.41112.96971.1
56
38.1
51.8
193.4
133.4
8.5
10.7
10
7.2
8.3
23.6
14.9
166.6
0
0
2
1.2

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
155.8
132.8
0
0

balance-sheet.row.capital-lease-obligations

248.845.832.734.3
20.5
0
0
0.1
0.9
0.3
2.1
0.2
0.2
0.2
0.2
0
0
0
0
0
0

balance-sheet.row.total-liab

6885.11676.7336.8304.9
228.3
185.8
203.3
326
257.3
112.3
100.3
80.2
66.7
74
85.4
102.1
201.7
155.8
132.8
5.1
3.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
88.3
0
127.2
0
0
0

balance-sheet.row.common-stock

0.40.10.10.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0
0
0
0
0
0

balance-sheet.row.retained-earnings

7044.61795.81570.91341.2
1100.5
931.1
720.8
288.6
205.3
132.7
74.4
5.7
94.1
40.9
9
-30.4
-101
0
0
-49.2
-31.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

-201.6-45.3-5.51.4
-6.7
-6.2
-2.9
-4.7
-2.1
4
3.5
0.9
0.1
0
-1
-0.3
-0.1
0
0
1.8
2.8

balance-sheet.row.other-total-stockholders-equity

-1564.4-385.8-15.165
74
44.1
-11
-8.5
102.8
189.7
195.1
221
194.5
178.5
142.1
-0.6
0
-242.6
-100.2
66.5
43.8

balance-sheet.row.total-stockholders-equity

52791364.81550.21407.7
1167.9
969.1
706.9
275.4
306
326.5
273.1
227.6
288.7
219.4
150.1
57
-101.1
-115.4
-100.2
19.1
14.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12164.13041.518871712.6
1396.1
1154.8
910.2
601.7
565
438.7
375.9
310.2
356.3
293.3
235.5
159.1
100.6
40.4
32.6
24.2
17.9

balance-sheet.row.minority-interest

0000
0
0
0
0.3
1.7
-0.1
2.6
2.4
1
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

52791364.81550.21407.6
1167.9
969.1
706.9
275.7
307.7
326.4
275.7
230
289.7
219.4
150.1
57
-101.1
-115.4
-100.2
19.1
14.7

balance-sheet.row.total-liabilities-and-total-equity

12164.1---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

264.1111.913.88
126.5
1.2
1.2
66.8
67.5
61.7
52.1
47.2
57
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

3666.497032.734.3
20.5
0
0
185.1
126
0.3
2.1
0.2
0.2
0.6
31
21
29.1
0
0
2.4
1.5

balance-sheet.row.net-debt

3051.2804-712.6-607.1
-547.2
-552.5
-315.3
52.8
-8.5
-95.1
-69.5
-88.1
-131.8
-146.3
-65.7
-34.3
14.9
-11.1
-7.8
-12.1
-10.1

Cash Flow Statement

The financial landscape of Masimo Corporation has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.239. The company recently extended its share capital by issuing 7, marking a difference of 81.818 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -81200000.000 in the reporting currency. This is a shift of 1.164 from the previous year. In the same period, the company recorded 98.3, -1, and -51.2, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -12.9, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202120202019201820172015201420132012201020092008200720062005200419991998

cash-flows.row.net-income

81.681.5229.6240.3
196.2
193.5
131.6
81.5
74.4
55.7
61.9
73.4
54
31.9
42.3
181.8
33.4
-3.8
-13.2
-7.9

cash-flows.row.depreciation-and-amortization

98.398.335.629.3
23.5
21.1
20.1
15.7
12.8
11.4
9.4
6.6
6
5.7
5.3
3.7
3
2.3
1.6
0.5

cash-flows.row.deferred-income-tax

-27.3-35.6-15.1-5
-6
-8.3
24
0.1
-0.1
-7.9
-6.5
-2.2
-0.8
0.4
2.7
6.4
-27.7
0
0
0

cash-flows.row.stock-based-compensation

16.7744.642.2
39.2
27.4
17.2
10.8
11
11.7
14.1
12.3
1.9
3.1
3.9
0
2.9
0
0
0

cash-flows.row.change-in-working-capital

-70.9-70.9-31.3-96.5
-32.4
7.2
-146
8.2
-4
-18.9
-7.4
-36.3
-25.7
13.8
-27.8
-7.5
-8.6
0
-16.6
4.2

cash-flows.row.account-receivables

98.791.9-60.8-2.2
-23.6
10.8
-19.8
-9.9
4.9
-9.6
-10.1
-10.9
-9
-6.2
-3.3
0
0
0
-1
0

cash-flows.row.inventory

-69.2-69.213.5-94.4
-21.3
-1.9
-22.9
7.5
-13.4
-9.5
-0.5
-14.1
-3.9
-5.6
-7
-5
-5.2
0
-1.6
0

cash-flows.row.account-payables

-19.6-19.6117.6
9.9
5.2
-4.1
-4.3
-1.4
1
-1.7
5.5
0.8
1.8
4.3
0
0
0
-0.7
0

cash-flows.row.other-working-capital

-80.8-745-7.5
2.5
-6.9
-99.3
14.9
5.9
-0.8
4.9
-16.7
-13.6
23.8
-21.9
-2.5
-3.4
0
-13.3
4.2

cash-flows.row.other-non-cash-items

513.81.30.6
1
-1.5
11.3
-2.1
1.3
2.3
3.9
7.2
11.7
23.1
2.5
5.2
1.6
-3.6
15.4
-4.6

cash-flows.row.net-cash-provided-by-operating-activities

94.1000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-87.7-87.7-34.9-80
-72.5
-22.7
-46.8
-54.6
-78.4
-13
-14.5
-11.5
-5.5
-9.4
-7
-7
-6.4
-3.3
-2.1
-1

cash-flows.row.acquisitions-net

157.50-116.1
0
-3.9
0
0
0
0
-37.4
1.9
-2
0
-0.2
-1.3
-2
0
0
0

cash-flows.row.purchases-of-investments

000-7.4
-125.2
0
-1.1
0
0
0
0
-76
-57
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

000120
0
0
0
0
0
0
0
133
-1.9
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-8.5-1-2.60.7
0
0.5
0
0
0
0
0
-1.9
1.8
-0.1
0
0
0.1
-0.5
0.1
0

cash-flows.row.net-cash-used-for-investing-activites

-81.2-81.2-37.5-82.8
-197.7
-26.2
-47.9
-54.6
-78.4
-13
-51.9
45.5
-64.5
-9.4
-7.2
-8.3
-8.3
-3.8
-2
-1

cash-flows.row.debt-repayment

-190.7-51.200
0
0
-0.1
-70.1
-0.1
-0.1
0
-0.1
-0.5
-30.4
-9.9
-8.2
0
0
0
0

cash-flows.row.common-stock-issued

7723.258.4
28.3
44.7
62.2
28.3
4.7
3.3
1.6
10.2
2.6
9.8
48.7
14.4
1.1
0
0
0

cash-flows.row.common-stock-repurchased

-12.90-128.9-110.5
-37.6
-18.5
-66.3
-150.2
-102.5
-19.8
-26.3
0
0
0
-0.6
-0.6
0
0.1
16.8
3.1

cash-flows.row.dividends-paid

0000
0
0
-0.1
-130
-125
0
-57.3
-162
0
0
-37.4
-149.7
0
0
0
0

cash-flows.row.other-financing-activites

152-12.9-16.7-2.2
-0.1
-0.5
0.1
262.9
249.1
-1.3
-0.2
0.7
0.2
1.9
20
4.2
5.1
9.4
0.9
-0.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-57.1-57.1-122.4-54.3
-9.3
25.8
-4.1
-59.1
26.2
-17.9
-82.1
-151.1
2.3
-18.8
20.8
-139.9
6.2
9.5
17.7
2.9

cash-flows.row.effect-of-forex-changes-on-cash

2.82.8-1.43.1
0.8
-2
3.3
-2.7
-4.3
0.6
0.2
0.8
0.2
0.2
-1.1
-0.2
-0.1
0.1
0
0

cash-flows.row.net-change-in-cash

-38.1-39.3103.476.9
15.4
237.2
7.3
-2.1
39
23.9
-58.3
-43.7
-14.9
50.2
41.4
41.2
2.4
0.7
2.9
-5.9

cash-flows.row.cash-at-end-of-period

638166748.4645
568.1
552.6
315.5
132.3
134.5
95.5
71.6
88.3
132.1
146.9
96.7
55.4
14.2
553.2
14.5
-5.9

cash-flows.row.cash-at-beginning-of-period

676.1205.3645568.1
552.6
315.5
308.2
134.5
95.5
71.6
129.9
132.1
146.9
96.7
55.4
14.2
11.8
552.5
11.6
0

cash-flows.row.operating-cash-flow

94.194.1264.8211
221.6
239.5
58.1
114.2
95.5
54.3
75.4
61
47.1
78.2
28.8
189.6
4.5
-5.1
-12.8
-7.8

cash-flows.row.capital-expenditure

-87.7-87.7-34.9-80
-72.5
-22.7
-46.8
-54.6
-78.4
-13
-14.5
-11.5
-5.5
-9.4
-7
-7
-6.4
-3.3
-2.1
-1

cash-flows.row.free-cash-flow

6.46.4229.8131
149.1
216.8
11.3
59.6
17
41.3
60.9
49.5
41.6
68.8
21.9
182.7
-1.9
-8.4
-14.9
-8.8

Income Statement Row

Masimo Corporation's revenue saw a change of 0.006% compared with the previous period. The gross profit of MASI is reported to be 1003.5. The company's operating expenses are 839.2, showing a change of 57.589% from the last year. The expenses for depreciation and amortization are 98.3, which is a 1.760% change from the last accounting period. Operating expenses are reported to be 839.2, which shows a 57.589% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.218% year-over-year growth. The operating income is 164.3, which shows a -0.404% change when compared to the previous year. The change in the net income is -0.645%. The net income for the last year was 81.5.

common:word.in-mln

USD
Growth
TTM202320212020201920182017201520142013201220102009200820072006200520042003200219991998

income-statement-row.row.total-revenue

2048.12048.11239.21143.7
937.8
858.3
798.1
630.1
586.6
547.2
493.2
405.4
349.1
307.1
256.3
224.3
107.9
69.4
46.7
38.8
6.7
1.7

income-statement-row.row.cost-of-revenue

1044.61044.6430.8400.7
308.7
283.4
263
220.1
195.9
188.4
167
119.8
100.3
89.5
73.6
61.6
42.7
0
22.4
18.6
6.4
3

income-statement-row.row.gross-profit

1003.51003.5808.3743.1
629.2
574.9
535.1
410
390.8
358.8
326.3
285.6
248.8
217.6
182.7
162.7
65.2
69.4
24.3
20.2
0.3
-1.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

175.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

98.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

61.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-6.727.8-1.47.9
12.9
5.7
2
-3.9
-1.5
-4
-1.4
0
0
0.7
1.5
-262.6
1.7
0
4.2
1.1
0
0

income-statement-row.row.operating-expenses

839.1839.2532.5487.7
408
366.4
337.7
309.3
297.6
271.1
241
179.4
166.6
146.3
115.7
-146.2
53.4
0
30.8
20.1
13.8
7

income-statement-row.row.cost-and-expenses

1883.71883.8963.3888.4
716.6
649.8
600.7
529.5
493.5
459.5
408
299.2
266.9
235.7
189.3
-84.6
96.1
0
53.2
38.8
20.2
10

income-statement-row.row.interest-income

330.95.5
13.9
0
0
0
0
0
0
0
0.2
2.3
2.4
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

50.250.30.40.3
0.3
-4.9
-2
-37.1
-17.3
17.4
1.1
-2.8
0.1
0.2
-0.9
-268.6
9
0
0.4
0.3
0.3
0.4

income-statement-row.row.selling-and-marketing-expenses

61.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-76.2-76.2-1.47.9
12.9
5.3
2
15.7
8.9
-12
-1.4
1.3
-0.1
-1.2
-0.3
263.2
-4.5
0
0
0
-0.3
-0.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-6.727.8-1.47.9
12.9
5.7
2
-3.9
-1.5
-4
-1.4
0
0
0.7
1.5
-262.6
1.7
0
4.2
1.1
0
0

income-statement-row.row.total-operating-expenses

-76.2-76.2-1.47.9
12.9
5.3
2
15.7
8.9
-12
-1.4
1.3
-0.1
-1.2
-0.3
263.2
-4.5
0
0
0
-0.3
-0.4

income-statement-row.row.interest-expense

50.250.30.40.3
0.3
-4.9
-2
-37.1
-17.3
17.4
1.1
-2.8
0.1
0.2
-0.9
-268.6
9
0
0.4
0.3
0.3
0.4

income-statement-row.row.depreciation-and-amortization

98.398.335.628.4
23.5
21.1
20.1
15.7
12.8
11.4
9.4
6.6
6
5.7
5.3
3.7
3
0
0
0
1.6
0.5

income-statement-row.row.ebitda-caps

269.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

157.4164.3275.8255.8
221.2
208
197.4
120.3
103.5
79.7
85.2
104.9
82.3
71.2
67.2
45.8
16.3
69.4
-6.5
0.1
-12.9
-7.5

income-statement-row.row.income-before-tax

88.288.1274.4263.7
234.2
213.8
199.4
116.3
102
75.7
83.8
107.6
82.2
72.4
68.1
314.4
7.4
0
-6.9
-0.2
-13.2
-7.9

income-statement-row.row.income-tax-expense

6.66.644.723.5
38
20.2
67.8
34.8
27.7
20
21.9
34.2
28.2
40.5
25.9
132.6
-26
73.2
0
0
0.3
0.4

income-statement-row.row.net-income

81.581.5229.6240.3
196.2
193.5
131.6
83.3
72.5
58.4
62.3
73.5
53.2
31.9
42.3
181.8
33.4
-3.8
-6.9
-0.2
-13.5
-8.3

Frequently Asked Question

What is Masimo Corporation (MASI) total assets?

Masimo Corporation (MASI) total assets is 3041500000.000.

What is enterprise annual revenue?

The annual revenue is 1027800000.000.

What is firm profit margin?

Firm profit margin is 0.490.

What is company free cash flow?

The free cash flow is 0.121.

What is enterprise net profit margin?

The net profit margin is 0.040.

What is firm total revenue?

The total revenue is 0.077.

What is Masimo Corporation (MASI) net profit (net income)?

The net profit (net income) is 81500000.000.

What is firm total debt?

The total debt is 970000000.000.

What is operating expences number?

The operating expences are 839200000.000.

What is company cash figure?

Enretprise cash is 166000000.000.