Medigus Ltd.

Symbol: MDGS

NASDAQ

2.745

USD

Market price today

  • -0.2062

    P/E Ratio

  • -0.0022

    PEG Ratio

  • 4.67M

    MRK Cap

  • 0.00%

    DIV Yield

Medigus Ltd. (MDGS) Financial Statements

On the chart you can see the default numbers in dynamics for Medigus Ltd. (MDGS). Companys revenue shows the average of 9.732 M which is 2.177 % gowth. The average gross profit for the whole period is 1.847 M which is 0.572 %. The average gross profit ratio is 0.132 %. The net income growth for the company last year performance is -3.523 % which equals -0.531 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Medigus Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.635. In the realm of current assets, MDGS clocks in at 52.258 in the reporting currency. A significant portion of these assets, precisely 25.05, is held in cash and short-term investments. This segment shows a change of -0.084% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 13.135, if any, in the reporting currency. This indicates a difference of -30.289% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 3.393 in the reporting currency. This figure signifies a year_over_year change of 5.272%. Shareholder value, as depicted by the total shareholder equity, is valued at 39.141 in the reporting currency. The year over year change in this aspect is -0.204%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 25.232, with an inventory valuation of 1.79, and goodwill valued at 9.07, if any. The total intangible assets, if present, are valued at 21.79.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013

balance-sheet.row.cash-and-short-term-investments

79.3325.127.322.4
7
10.6
6.3
3
10.3
12.9
9.2

balance-sheet.row.short-term-investments

8.1153.30
0
0
3.5
0
0
2.1
2.3

balance-sheet.row.net-receivables

94.8725.21.70.3
0.1
0.1
0.1
0.1
0.4
0.2
0.1

balance-sheet.row.inventory

8.671.81.20.2
0.9
0.1
0.2
0.2
0.3
0.4
0.3

balance-sheet.row.other-current-assets

21.110.20.30.4
0.2
0.2
3.5
0.3
0.9
0.4
2.3

balance-sheet.row.total-current-assets

197.652.331.724
8.3
11.1
6.8
3.6
11.9
13.8
12.3

balance-sheet.row.property-plant-equipment-net

3.8210.10.4
0.3
0.1
0.1
0.2
0.2
0.2
0.3

balance-sheet.row.goodwill

36.239.10.90.3
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

87.7121.87.40.5
0
0
0
0
0
0
0.1

balance-sheet.row.goodwill-and-intangible-assets

123.9430.98.30.5
0
0
0
0
0
0
0.1

balance-sheet.row.long-term-investments

39.5613.118.86.2
4.8
0
0
0
0
0
0

balance-sheet.row.tax-assets

0.850.400
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

-83.6600.81.2
-5.1
0
0.3
0.9
0
0.1
0.2

balance-sheet.row.total-non-current-assets

168.1845.428.18.3
5.1
0.1
0.4
1.1
0.3
0.4
0.7

balance-sheet.row.other-assets

0.85000
0
0
0
0
0
0
0

balance-sheet.row.total-assets

366.6497.759.732.3
13.3
11.2
7.2
4.7
12.1
14.3
13

balance-sheet.row.account-payables

78.0220.40.70.1
0.1
0.2
0.2
0.4
0.4
0.2
0.2

balance-sheet.row.short-term-debt

14.766.70.90.1
0.1
0.9
0.6
0
0
0
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

12.983.40.70
0
0
0
0
0
0
0

Deferred Revenue Non Current

0002.6
1.8
0.1
0.1
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

3.56---
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

49.7410.44.93.2
2.7
0.1
0.1
0.8
1.1
0.8
0.6

balance-sheet.row.total-non-current-liabilities

16.685.31.72.6
1.8
1.8
0.7
0.5
0.1
0.2
0.9

balance-sheet.row.other-liabilities

4.67000
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

1.250.600.1
0.2
0
0
0
0
0
0

balance-sheet.row.total-liab

168.36438.36.1
5.2
3.2
1.7
1.8
2
1.2
1.9

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0

balance-sheet.row.common-stock

00093
22.8
20.9
5.3
1.2
0.8
0.6
0.5

balance-sheet.row.retained-earnings

-358.74-85.6-74.2-81
-76.7
-62.5
-55.9
-53.3
-42.7
-33.3
-30.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

26.9713.212.610.7
12.5
0.7
0.3
0.2
1.2
1.2
1.2

balance-sheet.row.other-total-stockholders-equity

473.58111.5110.80.2
48.1
48.9
55.8
54.9
50.9
44.6
40.2

balance-sheet.row.total-stockholders-equity

141.8139.149.223
6.7
8.1
5.5
2.9
10.2
13
11.1

balance-sheet.row.total-liabilities-and-stockholders-equity

183.3297.759.732.3
13.3
11.2
7.2
4.7
12.1
14.3
13

balance-sheet.row.minority-interest

56.4615.52.23.2
1.4
0
0
0
0
0
0

balance-sheet.row.total-equity

198.2754.751.426.2
8.1
8.1
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

183.32---
-
-
-
-
-
-
-

Total Investments

47.6718.122.26.2
4.8
0
3.5
0
0
2.1
2.3

balance-sheet.row.total-debt

21.7310.11.60.1
0.2
0
0
0
0
0
0

balance-sheet.row.net-debt

-43.12-9.9-22.4-22.3
-6.9
-10.6
-2.8
-3
-10.3
-10.8
-6.9

Cash Flow Statement

The financial landscape of Medigus Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.063. The company recently extended its share capital by issuing 12.57, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 5.84 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -4476000.000 in the reporting currency. This is a shift of -0.640 from the previous year. In the same period, the company recorded 3.24, 4.08, and -4.72, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -4.19 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 1.75, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012

cash-flows.row.net-income

-21.79-10.14.2-6.8
-14.2
-6.6
-2.6
-9
-9.4
-5.8
-1.5
-3.3

cash-flows.row.depreciation-and-amortization

5.13.20.30.2
0.1
0
0.1
0.1
0.1
0.1
0.1
0

cash-flows.row.deferred-income-tax

-5.510.4-12.8-1.1
-0.1
1.9
-2.4
0
0
0
0
0

cash-flows.row.stock-based-compensation

0.630.82.41.4
0.3
0.2
0.1
0
0
0
0
0

cash-flows.row.change-in-working-capital

-2.08-1.10.1-0.3
1.2
0.3
0.1
-0.3
0.3
-0.3
-0.1
1.3

cash-flows.row.account-receivables

-3.62-7.8-0.2-0.1
0
0
0
0.2
-0.1
-0.1
0
0

cash-flows.row.inventory

-1.09-0.6-0.6-0.5
-0.8
0
0.2
-0.8
0.1
0
-0.2
-0.4

cash-flows.row.account-payables

3.645.810.1
-0.1
0
-0.2
0
0
0.1
0
-0.1

cash-flows.row.other-working-capital

-1.011.4-0.10.2
2.2
0.3
0.1
0.2
0.4
-0.3
0
1.7

cash-flows.row.other-non-cash-items

14.171.20.60.5
10
0
0.1
0
2.1
-1.2
-5
0.4

cash-flows.row.net-cash-provided-by-operating-activities

-9.5000
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1.8-0.1-0.1-0.3
-0.1
0
0
0
-0.1
-0.1
-0.1
-0.1

cash-flows.row.acquisitions-net

-2.92-2.4-7.7-1.3
-4.1
0
-1.5
0
0
0
0
0

cash-flows.row.purchases-of-investments

-2.86-6.6-0.2-1.8
-4.1
0
-5
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

1.240.51.93.1
8.1
3.5
1.5
0
0
0
0
0

cash-flows.row.other-investing-activites

-5.454.1-6.2-1.3
-4.1
0
1.5
0
0
2.1
-2.4
0

cash-flows.row.net-cash-used-for-investing-activites

-11.79-4.5-12.4-1.6
-4.1
3.5
-3.5
0
-0.1
2
-2.5
-0.1

cash-flows.row.debt-repayment

-3.32-4.7-1.50
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

13.2512.618.723
0
8.6
7.9
0
0
9.2
0
1.8

cash-flows.row.common-stock-repurchased

-2.3800-22.9
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-7.11-4.20-0.1
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

1.721.81.90.1
3.2
0
0
1.9
6.5
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

5.185.419.122.9
3.2
8.6
7.9
1.9
6.5
9.2
15.5
1.8

cash-flows.row.effect-of-forex-changes-on-cash

0.880.80.20.1
0.1
-0.1
0.1
0.1
0
0.6
0
0

cash-flows.row.net-change-in-cash

-14.71-41.715.3
-3.6
7.8
-0.2
-7.3
-0.5
4.7
6.5
0

cash-flows.row.cash-at-end-of-period

50.0420.12422.4
7
10.6
2.8
3
10.3
10.8
6.9
0.4

cash-flows.row.cash-at-beginning-of-period

64.752422.47
10.6
2.8
3
10.3
10.8
6.1
0.4
0.3

cash-flows.row.operating-cash-flow

-9.5-5.7-5.3-6.1
-2.7
-4.2
-4.7
-9.3
-7
-7.8
-6.5
-1.6

cash-flows.row.capital-expenditure

-1.8-0.1-0.1-0.3
-0.1
0
0
0
-0.1
-0.1
-0.1
-0.1

cash-flows.row.free-cash-flow

-11.29-5.7-5.4-6.5
-2.8
-4.2
-4.7
-9.3
-7.1
-7.8
-6.6
-1.7

Income Statement Row

Medigus Ltd.'s revenue saw a change of 8.079% compared with the previous period. The gross profit of MDGS is reported to be 14.45. The company's operating expenses are 23.03, showing a change of 77.218% from the last year. The expenses for depreciation and amortization are 3.24, which is a -1.128% change from the last accounting period. Operating expenses are reported to be 23.03, which shows a 77.218% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.682% year-over-year growth. The operating income is -13.78, which shows a 0.682% change when compared to the previous year. The change in the net income is -3.523%. The net income for the last year was -10.21.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

166.8691.910.10.5
0.3
0.4
0.5
0.5
0.6
0.7
0.7
0.8

income-statement-row.row.cost-of-revenue

141.9677.45.31
0.5
0.6
0.5
0.2
0.3
0.3
0.3
0.3

income-statement-row.row.gross-profit

24.914.54.8-0.5
-0.2
-0.2
0
0.4
0.3
0.4
0.4
0.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

8.23---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

16.81---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

3.76---
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

000.50
0
0
0
0
0
0
0
0

income-statement-row.row.operating-expenses

40.6923137
14.1
6.5
6.1
9.5
9.8
8
5.3
3.8

income-statement-row.row.cost-and-expenses

182.65100.418.38
14.6
7.1
6.6
9.6
10.1
8.3
5.6
4.1

income-statement-row.row.interest-income

2.492.30.30.2
0.1
0
0.1
0.1
0
0
0
0.1

income-statement-row.row.interest-expense

2.53-4.10.30
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

3.76---
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-5.753.712.30.5
0.2
0.1
3.5
0
0.1
1.2
3.5
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

000.50
0
0
0
0
0
0
0
0

income-statement-row.row.total-operating-expenses

-5.753.712.30.5
0.2
0.1
3.5
0
0.1
1.2
3.5
0

income-statement-row.row.interest-expense

2.53-4.10.30
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

5.11.8-14-0.5
0
0
0.1
0.1
0.1
0.1
0.1
0

income-statement-row.row.ebitda-caps

-9.36---
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-14.45-13.8-8.2-7.4
-14.4
-6.7
-6.1
-9.1
-9.5
-7.3
-4.7
-3.3

income-statement-row.row.income-before-tax

-20.2-10.14.2-6.8
-14.2
-6.6
-2.6
-9
-9.4
-5.8
-1.5
-3.3

income-statement-row.row.income-tax-expense

0.420.10.10
0
0
0
0
0.1
0
0
0

income-statement-row.row.net-income

-21.79-10.24-6.8
-14.2
-6.6
-2.5
-9
-9.5
-5.8
-1.5
-3.3

Frequently Asked Question

What is Medigus Ltd. (MDGS) total assets?

Medigus Ltd. (MDGS) total assets is 97651000.000.

What is enterprise annual revenue?

The annual revenue is 80077500.000.

What is firm profit margin?

Firm profit margin is 0.150.

What is company free cash flow?

The free cash flow is -5.754.

What is enterprise net profit margin?

The net profit margin is -0.135.

What is firm total revenue?

The total revenue is -0.086.

What is Medigus Ltd. (MDGS) net profit (net income)?

The net profit (net income) is -10208000.000.

What is firm total debt?

The total debt is 10135000.000.

What is operating expences number?

The operating expences are 23033000.000.

What is company cash figure?

Enretprise cash is 12359000.000.