Model N, Inc.

Symbol: MODN

NYSE

29.75

USD

Market price today

  • 4453.9838

    P/E Ratio

  • -315.8279

    PEG Ratio

  • 1.17B

    MRK Cap

  • 0.00%

    DIV Yield

Model N, Inc. (MODN) Financial Statements

On the chart you can see the default numbers in dynamics for Model N, Inc. (MODN). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Model N, Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

balance-sheet.row.cash-and-short-term-investments

0301.4193.5165.5
200.5
60.8
56.7
57.6
66.1
91
101
103.3
15.8
18.4

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

061.849.143.2
35.8
27
28.3
24.8
19.9
16.1
15.2
16.1
12.5
13.4

balance-sheet.row.inventory

066.45.2
2.8
2.8
3.6
4.2
6.5
3.7
2.3
3.7
3.3
1.9

balance-sheet.row.other-current-assets

014.812.58.4
7.3
4
0.5
0.5
0.3
0.1
0.3
0.3
0.6
0.2

balance-sheet.row.total-current-assets

0383.9261.5222.3
246.4
94.5
89.1
87.1
92.8
111
118.9
123.5
32.1
34

balance-sheet.row.property-plant-equipment-net

011.117.222.5
4.4
1
2.1
4.6
6.1
7.6
6.9
7.9
4.6
2.4

balance-sheet.row.goodwill

065.765.765.7
39.3
39.3
39.3
39.3
6.9
1.5
1.5
1.5
1.5
0.3

balance-sheet.row.intangible-assets

030.237.445.4
24.4
29.1
34.6
40.2
5.7
0.3
0.6
0.9
1.2
0

balance-sheet.row.goodwill-and-intangible-assets

095.8103111.1
63.7
68.4
73.9
79.4
12.6
1.8
2.1
2.4
2.8
0.3

balance-sheet.row.long-term-investments

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

09.210.57.9
5.9
5.6
1.1
0.8
1.4
1.6
1.3
0.6
1.1
0.3

balance-sheet.row.total-non-current-assets

0116.2130.7141.5
73.9
75
77.1
84.8
20.1
11
10.3
10.9
8.5
3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

0500.1392.2363.8
320.3
169.6
166.2
171.9
113
122
129.1
134.5
40.6
37

balance-sheet.row.account-payables

03.95.84.8
3
2.3
1.7
3
3.3
1.6
1.4
0.5
0.2
0.2

balance-sheet.row.short-term-debt

04.44.74.5
1.5
4.9
1.4
4.8
0
0
0
0.3
3.1
2.7

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0.2
0.2
0
0.1

balance-sheet.row.long-term-debt-total

0287.1147.6141.5
116.5
39.4
52.3
52.5
0
0
0
0
3
5.7

Deferred Revenue Non Current

0000
0
0
0
0.2
1.9
1.9
2.6
3.5
2.3
5.6

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

023.434.229.7
22.3
24.3
17.4
20
12.1
12.5
11.2
16.8
12.1
7.2

balance-sheet.row.total-non-current-liabilities

0291.2150.7143.8
118
40.5
53.5
53.8
2.5
2.8
3.7
4.1
48.2
53.8

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

011.216.821.8
3.5
0
0
0
0
0
0
0.3
0.9
1.1

balance-sheet.row.total-liab

0384.6257.6240.3
195.6
116.9
126.1
130.7
46.8
38.9
40.2
40.9
92.9
86.7

balance-sheet.row.preferred-stock

0000
0
0
0.3
0
0
0
129.1
134.5
0
0

balance-sheet.row.common-stock

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

0-296.9-284.4-255.8
-226.1
-212.4
-203.5
-175.3
-135.7
-102.6
-83
-62.1
-61.2
-55.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

0-2.2-2.4-1.2
-1.2
-1.2
-1.3
-0.5
-0.6
-0.5
-0.3
-0.3
-0.1
-0.1

balance-sheet.row.other-total-stockholders-equity

0414.6421.5380.5
352
266.3
244.5
217.6
202.9
196
43.1
21.6
14.6
10.3

balance-sheet.row.total-stockholders-equity

0115.5134.6123.5
124.7
52.7
40
41.3
66.2
83.1
89
93.6
-52.3
-49.7

balance-sheet.row.total-liabilities-and-stockholders-equity

0500.1392.2363.8
320.3
169.6
166.2
171.9
113
122
129.1
134.5
40.6
37

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

0115.5134.6123.5
124.7
52.7
40
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-

Total Investments

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

0291.5152.2146.1
118
44.3
53.7
57.2
0
0
0
0.3
6
8.4

balance-sheet.row.net-debt

0-9.8-41.3-19.4
-82.5
-16.5
-3
-0.4
-66.1
-91
-101
-103
-9.7
-10

Cash Flow Statement

The financial landscape of Model N, Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010

cash-flows.row.net-income

0-33.9-28.6-29.7
-13.7
-19.3
-28.2
-39.5
-33.1
-19.6
-20.9
-0.9
-5.7
1.5
0.6

cash-flows.row.depreciation-and-amortization

08.298
5.5
6.8
8.3
8.2
5.9
4.1
3.7
2.2
1.8
1.2
1.3

cash-flows.row.deferred-income-tax

00.50.40.1
0.4
0.2
-0.4
-4
0
0
0
0
0.1
0.1
0

cash-flows.row.stock-based-compensation

038.836.130
22.5
21.3
23.3
10.6
13.1
10.4
9.9
4.9
2.5
0.5
0.8

cash-flows.row.change-in-working-capital

0-27-6.2-1.7
-6.5
-0.8
-4.6
11.9
1.7
-3.8
1.1
-7.4
6.6
-0.5
2.1

cash-flows.row.account-receivables

0-13.8-5.7-3.5
-8.8
0.9
-3.6
1.4
-2.9
-0.9
1
-3.7
0.9
-7.6
0.4

cash-flows.row.inventory

0-3.80-6.2
-5.5
-4.9
-2.6
2.1
-1.2
-0.2
-0.1
-2.1
1.3
-0.3
-0.9

cash-flows.row.account-payables

0-1.911.7
0.5
0.7
-1.4
-1.6
1.5
0.5
0.7
0.3
-0.3
0
-1.4

cash-flows.row.other-working-capital

0-7.4-1.56.4
7.3
2.6
3
9.9
4.3
-3.1
-0.5
-1.8
4.7
7.4
4

cash-flows.row.other-non-cash-items

03714.713
6.2
2.2
4.1
0.9
0.1
0.2
0.1
0.8
0.4
0.3
0

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-0.4-1-1.1
-0.6
-0.3
-0.3
-0.7
-3.2
-4.6
-2.2
-5.1
-2.9
-0.8
-1.3

cash-flows.row.acquisitions-net

000-57.8
0
0
0
-47.8
-12.6
0
0
0
-3
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-cash-used-for-investing-activites

0-0.4-1-58.9
-0.6
-0.3
-0.3
-48.5
-15.8
-4.6
-2.2
-5.1
-5.9
-0.8
-1.3

cash-flows.row.debt-repayment

0-165.200
-44.8
-10
-55.3
0
0
0
-0.3
-5.8
-2.8
-3.7
-0.4

cash-flows.row.common-stock-issued

04.54.34.3
4.2
3.9
0
0
0
0
0
101.1
0.6
0.4
0.1

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

02450.30.3
166.4
-6.1
52.2
51.9
3.3
3.5
6.2
-2.1
-0.2
7.5
0

cash-flows.row.net-cash-used-provided-by-financing-activities

084.24.54.6
125.9
-6.1
-3
51.9
3.3
3.5
5.9
93.2
-2.4
4.2
-0.4

cash-flows.row.effect-of-forex-changes-on-cash

0-0.1-0.50
0
0
-0.1
0
0
-0.1
0
-0.1
0
0
0

cash-flows.row.net-change-in-cash

0107.328.3-34.7
139.7
4.1
-0.9
-8.6
-24.9
-10
-2.3
87.6
-2.7
6.5
3.1

cash-flows.row.cash-at-end-of-period

0301.4194.1165.8
200.5
60.8
56.7
57.6
66.1
91
101
103.3
15.8
18.4
11.9

cash-flows.row.cash-at-beginning-of-period

0194.1165.8200.5
60.8
56.7
57.6
66.1
91
101
103.3
15.8
18.4
11.9
8.8

cash-flows.row.operating-cash-flow

023.625.319.6
14.4
10.4
2.5
-12
-12.3
-8.8
-6
-0.4
5.7
3.1
4.8

cash-flows.row.capital-expenditure

0-0.4-1-1.1
-0.6
-0.3
-0.3
-0.7
-3.2
-4.6
-2.2
-5.1
-2.9
-0.8
-1.3

cash-flows.row.free-cash-flow

023.124.318.5
13.8
10.2
2.3
-12.7
-15.5
-13.4
-8.3
-5.5
2.8
2.3
3.5

Income Statement Row

Model N, Inc.'s revenue saw a change of NaN% compared with the previous period. The gross profit of MODN is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010

income-statement-row.row.total-revenue

0249.5219.2193.4
161.1
141.2
154.6
131.2
107
93.8
81.8
101.9
84.3
65.2
50.4

income-statement-row.row.cost-of-revenue

0108.297.186.6
65.5
66.1
65.3
61.1
53.7
41.6
37.7
46.2
40.5
26.9
18.4

income-statement-row.row.gross-profit

0141.2122106.8
95.6
75.1
89.3
70.1
53.3
52.2
44
55.7
43.7
38.3
32

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

000.6-0.2
0.1
-0.3
0.7
-0.1
-0.1
0
-0.1
-0.7
-0.5
-0.3
0

income-statement-row.row.operating-expenses

0145.4135121.2
102.2
90.1
110.1
108.7
86
71.3
64.4
54
47.9
35.6
30.9

income-statement-row.row.cost-and-expenses

0253.6232.1207.9
167.7
156.2
175.4
169.8
139.7
112.9
102.1
100.2
88.5
62.5
49.3

income-statement-row.row.interest-income

09.10.90
6.3
2.9
0
0
0.1
0
0
0
0
0
0

income-statement-row.row.interest-expense

06.614.814.3
6.3
2.9
8.2
4.2
-0.1
0
0
0.4
0.7
0.7
0.4

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-29.4-14.2-14.6
-6.2
-3.3
0.7
-0.1
-0.1
0
-0.1
-1.9
-0.5
-0.3
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

000.6-0.2
0.1
-0.3
0.7
-0.1
-0.1
0
-0.1
-0.7
-0.5
-0.3
0

income-statement-row.row.total-operating-expenses

0-29.4-14.2-14.6
-6.2
-3.3
0.7
-0.1
-0.1
0
-0.1
-1.9
-0.5
-0.3
0

income-statement-row.row.interest-expense

06.614.814.3
6.3
2.9
8.2
4.2
-0.1
0
0
0.4
0.7
0.7
0.4

income-statement-row.row.depreciation-and-amortization

08.29.57.8
5.6
6.5
8.3
8.2
5.9
4.1
3.7
2.2
1.8
1.2
1.3

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0-4.1-13-14.4
-6.6
-15
-20.8
-38.6
-32.7
-19.1
-20.4
0.5
-4.2
2.6
1.2

income-statement-row.row.income-before-tax

0-31.1-27.2-29
-12.9
-18.3
-28.2
-42.8
-32.8
-19.1
-20.5
-0.5
-5.4
1.7
0.8

income-statement-row.row.income-tax-expense

02.81.50.8
0.8
1
0
-3.3
0.3
0.5
0.4
0.4
0.3
0.2
0.2

income-statement-row.row.net-income

0-33.9-28.6-29.7
-13.7
-19.3
-28.2
-39.5
-33.1
-19.6
-20.9
-0.9
-5.7
1.5
0.6

Frequently Asked Question

What is Model N, Inc. (MODN) total assets?

Model N, Inc. (MODN) total assets is 500095000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.566.

What is company free cash flow?

The free cash flow is 1.531.

What is enterprise net profit margin?

The net profit margin is 0.001.

What is firm total revenue?

The total revenue is -0.011.

What is Model N, Inc. (MODN) net profit (net income)?

The net profit (net income) is -33922000.000.

What is firm total debt?

The total debt is 291521000.000.

What is operating expences number?

The operating expences are 145362000.000.

What is company cash figure?

Enretprise cash is 0.000.