Pennon Group Plc

Symbol: PNN.L

LSE

671

GBp

Market price today

  • -110.5436

    P/E Ratio

  • 130.4777

    PEG Ratio

  • 1.92B

    MRK Cap

  • 0.06%

    DIV Yield

Pennon Group Plc (PNN-L) Financial Statements

On the chart you can see the default numbers in dynamics for Pennon Group Plc (PNN.L). Companys revenue shows the average of 629.182 M which is 0.062 % gowth. The average gross profit for the whole period is 591.111 M which is 0.053 %. The average gross profit ratio is 0.959 %. The net income growth for the company last year performance is -0.994 % which equals 0.292 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Pennon Group Plc, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.170. In the realm of current assets, PNN.L clocks in at 442.5 in the reporting currency. A significant portion of these assets, precisely 165.4, is held in cash and short-term investments. This segment shows a change of -0.681% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 58, if any, in the reporting currency. This indicates a difference of 137.705% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1973.4 in the reporting currency. This figure signifies a year_over_year change of 0.117%. Shareholder value, as depicted by the total shareholder equity, is valued at 1124.8 in the reporting currency. The year over year change in this aspect is -0.117%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 237.2, with an inventory valuation of 10, and goodwill valued at 163.9, if any. The total intangible assets, if present, are valued at 178.8. Account payables and short-term debt are 150.7 and 124.7, respectively. The total debt is 3130.8, with a net debt of 2965.4. Other current liabilities amount to 76.4, adding to the total liabilities of 4060.3. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

996165.45192919.3
438.7
365.7
403
374.3
405.7
574.9
440.3
634.5
425.8
556.4
493.9
353.3
357.4
127.9
99.4
303.4
267.7
191
292
219.7
39.3
63.7
98.1
187.7
201
432.4
481.4
466.4
488.9
369.1
262.9
2.9
2.2
0.5
0.6

balance-sheet.row.short-term-investments

211.921.7161.7250.8
227.2
210.1
12.9
14.1
9.5
0.1
0.4
388.9
0.5
0.9
3.4
353.1
11.9
-22.9
3.1
0
253.7
182.4
291
216
35.4
56.2
90.2
180.6
200.1
429.3
479.6
466
488.7
369
262.8
2.8
1.8
0
0

balance-sheet.row.net-receivables

1118.4237.2264.8208.5
135.8
264
223.7
240.5
223
215.1
203.5
146.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

36.3107.75.4
4.9
28.8
24.6
21.3
20.6
15
12.1
10.5
9
7.2
6.4
5.8
6.6
5.1
5
4.7
4.5
4
3.2
13.9
15.1
15.5
16.2
19.6
19.7
14.2
6.2
4.2
4.6
4.1
1.8
1.8
1.7
1.8
1.7

balance-sheet.row.other-current-assets

100.429.913.29.7
2957.1
436.5
387.5
338.2
336.5
277
250.9
276.1
0
0
0
0
0
0
0
0
97.3
87.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

2251.1442.5804.73142.9
3536.5
1095
1038.8
974.3
985.8
1081.9
906.4
924.4
682.9
789.5
698.4
537.4
540.6
255.5
202
407.7
369.5
282.6
376.8
322.9
162.9
180.7
206
288.9
288.7
507.8
544.9
514.2
528.7
401.7
285.4
23.1
23.1
17.8
17.5

balance-sheet.row.property-plant-equipment-net

17709.54476.942643221
3171.8
4509.4
4310.6
4103.2
3897.3
3578.8
3450.4
3279.6
3082.8
2922.7
2825.7
2745.8
2665.8
2558.9
2415.9
2218.5
2141.1
2046.4
1907.7
1798.5
1711.2
1623.2
1555.9
1396.4
1294.1
1177.7
1059.4
880
679.1
516.8
415
353.1
316
288.2
262.6

balance-sheet.row.goodwill

650.1163.9163.942.3
42.3
385
385
385
385
339.3
339.3
339
327.1
300.4
257.4
236.5
235.9
137.5
98.6
64.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

733.8178.8177.843.5
1.2
92.1
72.6
67.1
63.8
56.4
30.6
12.5
17.5
4.4
5.1
5.4
6.6
7.9
5.7
6
47.6
37.6
11.7
24.7
23.3
27
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

1383.9342.7341.785.8
43.5
477.1
457.6
452.1
448.8
395.7
369.9
351.5
344.6
304.8
262.5
241.9
242.5
145.4
104.3
70.4
47.6
37.6
11.7
24.7
23.3
27
90.2
180.6
200.1
429.3
479.6
466
488.7
369
262.8
0
1.8
0
0

balance-sheet.row.long-term-investments

208.65824.43.8
4.1
51.1
22.8
0.1
0.1
0.1
0.1
-388.8
-0.4
3.2
-3.2
-350.9
-10.5
24.3
-1.8
3.3
-251.1
-180.5
-287.7
-212.9
-33.3
-54
-87.2
-179.2
-193
-424.8
-476
-463.9
-488.3
-368.8
-262.5
0
2
0
0

balance-sheet.row.tax-assets

-650.1-163.9-163.9-42.3
3211.2
0
0
36.4
36.9
0
0
419.9
425.3
555.5
493.9
353.3
357.4
127.9
99.4
303.4
14
8.6
1
3.7
3.9
7.5
7.9
7.1
0.9
3.1
1.8
0.4
0.2
0.1
0.1
0.1
0.4
0.5
0.6

balance-sheet.row.other-non-current-assets

146.929.366.38.8
-3215.3
-5037.6
-4791
-36.4
-36.9
-3974.6
-3820.4
183.3
-264.5
-438.6
-389.5
46.2
-331.1
-127.9
-90.3
-303.4
239.7
173.8
290
212.3
31.5
48.7
-7.9
-7.1
-0.9
-3.1
-1.8
-0.4
-0.2
-0.1
-0.1
-0.1
-0.4
2.9
2.5

balance-sheet.row.total-non-current-assets

18798.847434532.53277.1
3215.3
5037.6
4791
4555.4
4346.2
3974.6
3820.4
3845.5
3587.8
3347.6
3189.4
3036.3
2924.1
2728.6
2527.5
2292.2
2191.3
2085.9
1922.7
1826.3
1736.6
1652.4
1558.9
1397.8
1301.2
1182.2
1063
882.1
679.5
517
415.3
353.1
319.8
291.6
265.7

balance-sheet.row.other-assets

0000
10.7
326.9
334
381.6
330.5
351.3
256.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

21049.95185.55337.26420
6762.5
6459.5
6163.8
5911.3
5662.5
5407.8
4983
4769.9
4270.7
4137.1
3887.8
3573.7
3464.7
2984.1
2729.5
2699.9
2560.8
2368.5
2299.5
2149.2
1899.5
1833.1
1764.9
1686.7
1589.9
1690
1607.9
1396.3
1208.2
918.7
700.7
376.2
342.9
309.4
283.2

balance-sheet.row.account-payables

475.8150.7107.574.4
64.2
131.7
100.6
111.6
99.8
103.7
102.2
277.2
242.5
253.5
196
166.8
204
176.6
170.1
127.8
53.4
60.6
62.2
62
54.6
53
64.6
72.6
63.3
56
79.4
59
66
42.9
25.5
15.3
14.1
41.6
40.4

balance-sheet.row.short-term-debt

617.4124.7240.288.3
59.9
150.4
209.8
146.5
65
113.6
273.9
138.6
325.5
99.2
229
262.9
57.7
85.8
54.7
54.8
107
96.4
111.2
60.2
42.1
43.9
121.6
150.7
65.8
28.6
21.1
3.9
10.9
11.4
3.7
37.6
12.9
0
0

balance-sheet.row.tax-payables

16.13.44.32.7
2.8
19.1
24.4
26.8
37.1
52.2
37.7
67
59.7
79.5
83.8
44.8
43.1
36.6
24
23.6
15.7
8.1
2.9
2.9
3.3
14.2
75.9
15.5
12.2
9
7.9
8.8
8.9
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

8100.61973.41919.91375.7
2262.8
2011.8
1708.4
1787.9
1775.5
1596.4
1386
2504.6
2204.4
2390.1
2160.2
1982.4
2062.8
1599.4
1471.8
1366.8
1234.8
1083.2
932.1
911.3
664
674.9
521
392.8
480
632.1
591.8
475.6
327.3
129.2
0.1
95.9
122.8
0
0

Deferred Revenue Non Current

582.9155.3137.2128.3
122.9
123.6
118.5
114.5
1466.6
1360.5
1158.9
334.9
201.9
135.4
108.3
99.4
88.7
0
68.8
47
-1204.1
-1052.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

2047---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

312.276.464.259.1
814.6
218.7
525.6
408.3
336.9
392.2
562.3
75.9
101.9
101.1
111.3
67.2
78.2
49.8
38.4
32
293.6
265.1
101.3
99.2
120.8
110
185.8
108.5
96
73.7
68.5
57.3
49.7
39.3
34.6
12.3
16
0
0

balance-sheet.row.total-non-current-liabilities

15030.93704.83647.43211.4
2262.8
2011.8
1708.4
1787.9
1775.5
1596.4
1386
3160.5
2778.7
2903.8
2688.6
2476.2
2484.5
2044.7
1885.1
1776.4
1367.6
1213.3
1048.6
1018.7
738.7
734.5
584.2
439
524.7
687.4
617.6
496.6
343.4
140.2
5
96.8
123.3
124.7
127.8

balance-sheet.row.other-liabilities

0000
1846.9
2256.8
2190.1
2094.3
1962.7
1961.4
1734.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

4155.91032.71032.71391
1419.3
1419.3
1476.8
1353.8
1314.6
1335.7
1269.6
1262.9
1284.2
1213.9
1237.3
1217.3
1178.2
1082.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

164574060.34062.63435.2
5050.4
4779.7
4524.7
4402.1
4174.9
4053.7
3785.4
3705.6
3448.6
3357.6
3224.9
2973.1
2824.4
2356.9
2148.3
1991
1661.2
1478.4
1323.3
1240.1
956.2
941.4
956.2
770.8
749.8
845.7
786.6
616.8
470
233.8
68.8
162
166.3
166.3
168.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

640.2159.5161.7171.8
171.3
171.1
170.8
168.4
167.8
162.4
151.3
149.2
148.2
147
145.3
144.5
144.5
144.9
184.2
142
137.9
137.2
137
136.9
136.3
136.1
131.4
129.1
127.4
126.5
125.4
124.9
123.6
122.2
122.2
0
0
0
0

balance-sheet.row.retained-earnings

2328.7535.2709.42457.3
905.4
863.9
821.7
715.2
701.4
670.9
608
469.1
521.7
479.1
362.5
300.2
339.9
326.8
288.4
413.2
607.5
600.1
687.6
620.9
658.4
608.6
528.3
638.3
567.8
573.8
552.4
510.9
472
418.5
365.5
214.2
176.6
143.1
115

balance-sheet.row.accumulated-other-comprehensive-income-loss

682196171.8127.2
116.1
127.3
133.1
116
112.4
404
435.1
409.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

940.4234.1231.6228.6
519.2
516.3
512
509.6
506
116.8
3.2
36.7
152.2
153.4
155.1
155.9
155.9
155.5
108.6
153.7
154.2
152.8
151.6
151.3
148.6
147
149
148.5
144.9
144
143.5
143.7
142.6
144.2
144.2
0
0
0
0

balance-sheet.row.total-stockholders-equity

4591.31124.81274.52984.9
1712
1678.6
1637.6
1509.2
1487.6
1354.1
1197.6
1064.3
822.1
779.5
662.9
600.6
640.3
627.2
581.2
708.9
899.6
890.1
976.2
909.1
943.3
891.7
808.7
915.9
840.1
844.3
821.3
779.5
738.2
684.9
631.9
214.2
176.6
143.1
115

balance-sheet.row.total-liabilities-and-stockholders-equity

21049.95185.55337.26420
6762.5
6459.5
6163.8
5947.7
5699.4
5407.8
4983
4769.9
4270.7
4137.1
3887.8
3573.7
3464.7
2984.1
2729.5
2699.9
2560.8
2368.5
2299.5
2149.2
1899.5
1833.1
1764.9
1686.7
1589.9
1690
1607.9
1396.3
1208.2
918.7
700.7
376.2
342.9
309.4
283.2

balance-sheet.row.minority-interest

1.60.40.1-0.1
0.1
1.2
1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

4592.91125.21274.62984.8
1712.1
1679.8
1639.1
1509.2
1487.6
1354.1
1197.6
1064.3
822.1
779.5
662.9
600.6
640.3
627.2
581.2
708.9
899.6
890.1
976.2
909.1
943.3
891.7
808.7
915.9
840.1
844.3
821.3
779.5
738.2
684.9
631.9
214.2
176.6
143.1
115

balance-sheet.row.total-liabilities-and-total-equity

21049.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

208.65824.43.8
4.1
51.1
22.8
0.1
0.1
0.2
0.5
0.1
0.1
4.1
0.2
2.2
1.4
1.4
1.3
3.3
2.6
1.9
3.3
3.1
2.1
2.2
3
1.4
7.1
4.5
3.6
2.1
0.4
0.2
0.3
2.8
3.8
3.4
3.1

balance-sheet.row.total-debt

12873.93130.83201.92855
4011.5
3945.8
3683.5
3557.8
3411.4
2968.1
2807.1
2643.2
2529.9
2489.3
2389.2
2245.3
2120.5
1685.2
1526.5
1421.6
1341.8
1179.6
1043.3
971.5
706.1
718.8
642.6
543.5
545.8
660.7
612.9
479.5
338.2
140.6
3.8
133.5
135.7
0
0

balance-sheet.row.net-debt

11877.92965.42682.9-64.3
3572.8
3580.1
3280.5
3183.5
3005.7
2393.3
2367.2
2008.7
2104.6
1933.8
1895.3
1892
1763.1
1557.3
1427.1
1118.2
1074.1
988.6
1042.3
967.8
702.2
711.3
634.7
536.4
544.9
657.6
611.1
479.1
338
140.5
3.7
133.4
135.3
-0.5
-0.6

Cash Flow Statement

The financial landscape of Pennon Group Plc has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.153. The company recently extended its share capital by issuing 2.3, marking a difference of -1.361 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -330500000.000 in the reporting currency. This is a shift of -0.483 from the previous year. In the same period, the company recorded 154.7, 0, and -22.7, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -101.6 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -53.6, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

cash-flows.row.net-income

39.20.115.4107.5
207.4
222.9
222.1
180.5
168.3
142.3
158.1
26.9
268.8
260.9
266.3
250.8
236.8
200
160.6
146
129.8
127
121.8
128.1
167.1
167.7
134.8
130.2
134.1
86.2
106.4
82.8
64.2
51.4

cash-flows.row.depreciation-and-amortization

312154.7146.7119.4
119.8
195.2
186.1
181.4
186.6
164.4
149.8
149.2
147
141.7
135.4
132.5
129.2
115.5
104.1
92.1
86.1
79.8
75.7
70.5
60.9
57.3
49.2
35.5
31.7
26
18.8
13.2
13
10.1

cash-flows.row.deferred-income-tax

9.4-3.4108.420.5
61.1
13.8
17.9
13.4
-5.6
19.3
13.8
-37.2
-97.4
-132.4
-65.7
-110.9
-101.5
-71.6
-172
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

3.82.42.23.1
3.4
3.6
0.7
0.4
0.6
0.8
1
3.6
3.6
3.4
2.8
2.7
1.9
2.1
1.7
1.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-29.347.6-50.9-73.4
26.6
-50.6
-42.1
-13.8
5
-20
-14.8
-56.2
-56.6
-9.4
-30.7
-54.6
-23.5
-11.3
6.8
5
-0.4
-8.6
-0.2
7.1
-11
-30.4
15
-9.4
-23
22.2
-3.4
2.1
-8.9
-1.4

cash-flows.row.account-receivables

-23.715.9-14.3-46.2
32.6
-46.4
-36.9
-13.1
10.5
-17.1
-13.2
-27.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-2.7-2.3-0.6-4
-6
-4.2
-5.2
-0.7
-5.5
-2.9
-1.6
-1.5
-1.7
-0.6
0.3
0.8
-0.6
-0.1
-0.3
-0.2
-0.5
-0.8
-0.6
-0.3
0.1
3.1
6.2
1.1
-2.7
-8
1.2
0.4
-0.3
-1.2

cash-flows.row.account-payables

0.334.6-12.227.4
-19.2
-47.7
2.2
8.5
-27
0
0
27.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-3.2-0.6-23.8-50.6
19.2
47.7
-2.2
-8.5
27
0
0
-27
-54.9
-8.8
-31
-55.4
-22.9
-11.2
7.1
5.2
0.1
-7.8
0.4
7.4
-11.1
-33.5
8.8
-10.5
-20.3
30.2
-4.6
1.7
-8.6
-0.2

cash-flows.row.other-non-cash-items

677.3-43.933.129.1
-52.3
-98.2
-32.5
-29.8
-113.3
-59.5
-79.5
160.5
-56.6
-9.4
-30.7
-54.6
-23.5
0.3
-0.2
-3.6
-88.8
-189.5
-94.4
-106.2
-75.4
-137.4
-115.6
-65.4
-60.8
-55.2
-47.9
-23.5
-4
15

cash-flows.row.net-cash-provided-by-operating-activities

358.5000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-709.5-331.2-229-190.3
-332.8
-356
-390.6
-354.1
-283.7
-298.1
-346.7
-397.2
-262.2
-190.3
-197.2
-237.9
-219.2
-251.4
-218.6
-167.3
-181.9
-201.7
-184.4
-157.2
-141.6
-127.5
-185.6
-143.2
-105.9
-172.6
-172
-209.5
-131.7
-101.7

cash-flows.row.acquisitions-net

-6.90.7-410.63628.9
10.6
6.3
3.9
4.1
-84.2
0
0
-14.8
-29.2
-25.1
-9.4
-3.4
-89
-37
-40.8
-28.6
-20
-37.2
85
12
0.5
-29.7
-20.8
28
-93
-0.2
-13.3
-32.1
0.1
-3

cash-flows.row.purchases-of-investments

000-3613.4
-24
-54.8
-37.2
-4.4
56.7
0
0
0
0
0
0
0
0
0
0
0
-2
0
-0.5
-1.1
-1.4
-1
-1.7
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0004
13.4
0.5
33.3
0.3
27.5
0
0
0
0
0
0
0
0
0.6
0
4.2
203.9
0
1.9
3.9
0.4
0.9
1.6
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

74.8003613.4
9.5
-5.8
91.6
19
20.9
32.3
40.7
39.3
8
10.1
-12.7
26.4
18.2
11.8
27.3
15.1
-240.7
108.3
-26.3
-23
22.8
36.6
90.4
20.5
236.2
91.4
-53
2.8
-33.2
0.2

cash-flows.row.net-cash-used-for-investing-activites

-716.4-330.5-639.63442.6
-323.3
-409.8
-299
-330.7
-319.5
-265.8
-306
-372.7
-283.4
-205.3
-219.3
-214.9
-290
-276
-232.1
-176.6
-240.7
-130.6
-124.3
-165.4
-119.3
-120.7
-116.1
-94.7
37.3
-81.4
-238.3
-238.8
-164.8
-104.5

cash-flows.row.debt-repayment

-356.6-22.7-11.6-920.4
-227.6
-209.4
-144.6
-63
-134.9
-223.1
-176.4
-267.2
-71
-104.6
-234.9
-14.9
-157.5
-71.1
-224.3
-130.2
-16.7
-19.7
-13.5
-14.5
-26.3
-108.4
-180
-61
-154.7
-3.7
-0.6
0
-7.4
0

cash-flows.row.common-stock-issued

3.12.33.85.6
3.6
5.1
3.9
4.7
102.6
3.1
2
3.7
1.9
1.6
1.9
1.6
1.6
1.9
1.6
0.8
2.1
1.1
0.3
2.7
1.2
1.4
1.8
4.4
1.8
1.6
0.3
2.8
0
0

cash-flows.row.common-stock-repurchased

54-5-1.2-1.2
-1.6
-1.5
-301.8
-2.6
-1.1
-0.8
-0.4
-0.9
-0.3
166.5
379.5
133
-49.6
-5.8
308.3
55
-0.6
18.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-213.3-101.6-1590.3-184.3
-181.2
-167.8
-127.4
-151.9
-143.5
-89.3
-89.7
-77.9
-69.1
-56.8
-63.8
-69.1
-65.6
-61
-34.1
-28.3
-47
-147.3
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

-184.7-53.6-422.4-328.4
470.4
459.4
545.4
193.4
80.1
482.9
305.3
666.5
90.4
-30.8
-73.3
93
456.8
209
39.3
146.9
217.9
288
51.4
76.4
-2.3
171.6
210.9
66.9
41.4
47.4
119.5
148.3
196.8
129.7

cash-flows.row.net-cash-used-provided-by-financing-activities

-432.7-180.6-2021.7-1428.7
63.6
85.8
-24.5
-19.4
-96.8
172.8
40.8
324.2
-48.1
-24.1
9.4
143.6
185.7
73
90.8
44.2
155.7
140.7
38.2
64.6
-27.4
64.6
32.7
10.3
-111.5
45.3
119.2
151.1
189.4
129.7

cash-flows.row.effect-of-forex-changes-on-cash

283.7146.189.1-23.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-159
-256.1
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-552.4-353.6-2400.32253.4
106.3
-37.3
28.7
-31.4
-169.1
134.9
-50.6
198.3
-122.7
25.4
67.5
94.6
115.1
32
-40.3
37.7
-117.3
-237.3
16.8
-1.3
-5.1
1.1
0
6.5
7.8
43.1
-45.2
-13.1
88.9
100.3

cash-flows.row.cash-at-end-of-period

763.4165.45192919.3
472
365.7
403
374.3
405.7
574.8
439.9
490.5
292.2
414.9
389.5
322
227.4
112.3
80.3
120.6
21.7
-988.6
180.8
159.5
-2.8
19.8
-23.5
-143.6
-48.8
262.4
219.3
264.5
277.6
359.5

cash-flows.row.cash-at-beginning-of-period

1315.85192919.3665.9
365.7
403
374.3
405.7
574.8
439.9
490.5
292.2
414.9
389.5
322
227.4
112.3
80.3
120.6
82.9
139
-751.3
164
160.8
2.3
18.7
-23.5
-150.1
-56.6
219.3
264.5
277.6
188.7
259.2

cash-flows.row.operating-cash-flow

358.5157.5254.9206.2
366
286.7
352.2
318.7
247.2
227.9
214.6
246.8
208.8
254.8
277.4
165.9
219.4
235
101
170.1
126.7
8.7
102.9
99.5
141.6
57.2
83.4
90.9
82
79.2
73.9
74.6
64.3
75.1

cash-flows.row.capital-expenditure

-709.5-331.2-229-190.3
-332.8
-356
-390.6
-354.1
-283.7
-298.1
-346.7
-397.2
-262.2
-190.3
-197.2
-237.9
-219.2
-251.4
-218.6
-167.3
-181.9
-201.7
-184.4
-157.2
-141.6
-127.5
-185.6
-143.2
-105.9
-172.6
-172
-209.5
-131.7
-101.7

cash-flows.row.free-cash-flow

-351-173.725.915.9
33.2
-69.3
-38.4
-35.4
-36.5
-70.2
-132.1
-150.4
-53.4
64.5
80.2
-72
0.2
-16.4
-117.6
2.8
-55.2
-193
-81.5
-57.7
0
-70.3
-102.2
-52.3
-23.9
-93.4
-98.1
-134.9
-67.4
-26.6

Income Statement Row

Pennon Group Plc's revenue saw a change of 0.270% compared with the previous period. The gross profit of PNN.L is reported to be 506.7. The company's operating expenses are 400.4, showing a change of 35.225% from the last year. The expenses for depreciation and amortization are 154.7, which is a 0.055% change from the last accounting period. Operating expenses are reported to be 400.4, which shows a 35.225% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.163% year-over-year growth. The operating income is 106.3, which shows a -0.550% change when compared to the previous year. The change in the net income is -0.994%. The net income for the last year was 0.1.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

1648.8797.2792.3624.1
635.7
623.6
1387.2
1346.1
1352.3
1357.2
1321.2
1201.1
1233.1
1159.2
1068.9
958.2
875
748.3
645.7
551.4
471.3
417.2
423.9
435.1
467
437.1
382.4
343.6
314.4
286.2
251.6
194.4
166.5
143.8
121
106.3
96
90
83.3

income-statement-row.row.cost-of-revenue

588.2290.5260212.5
13.9
6
99.7
108.8
114.7
103.8
111.6
125.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

1060.6506.7532.3411.6
621.8
617.6
1287.5
1237.3
1237.6
1253.4
1209.6
1075.9
1233.1
1159.2
1068.9
958.2
875
748.3
645.7
551.4
471.3
417.2
423.9
435.1
467
437.1
382.4
343.6
314.4
286.2
251.6
194.4
166.5
143.8
121
106.3
96
90
83.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
0
-1.2
-1.8
-2.7
0
1018.5
-142.6
-8.6
-2.2
-1.6
-0.4
-0.6
-0.2
-0.2
57.8
53.5
7.8
5.6
1.6
3.9
243.1
27.9
178.8
163
143.8
110.4
101.3
51.4
44.1
0.1
0.1
0.1
0.1

income-statement-row.row.operating-expenses

739.6400.4296.1216.9
369.1
361.2
965.8
975
982.8
1027.5
1017.5
1018.5
967.1
900.6
806.2
709.5
634.2
551.5
486.2
406.8
343.2
291
309.3
311.9
301
278.8
245.2
236.5
180.5
164.6
145.4
111.6
102.3
143.8
121
106.5
96.2
90.2
83.5

income-statement-row.row.cost-and-expenses

1327.8690.9556.1429.4
383
367.2
1065.5
1083.8
1097.5
1131.3
1129.1
1143.7
967.1
900.6
806.2
709.5
634.2
551.5
486.2
406.8
343.2
291
309.3
311.9
301
278.8
245.2
236.5
180.5
164.6
145.4
111.6
102.3
143.8
121
106.5
96.2
90.2
83.5

income-statement-row.row.interest-income

10.94.924.2
59.6
55
58.8
51.8
48.5
28.9
33.4
21.1
20.6
17.3
11.9
45.8
42
29
32.5
27.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
1
0.9
0.7
0.8

income-statement-row.row.interest-expense

296.9150.897.662.7
71.1
63.8
103.9
97.7
94.4
67.8
72.3
108.4
94.3
90
95.6
138
129.4
98.2
96.8
89.3
57.2
52.1
61.2
65.4
49.9
52.8
47
44.7
49.2
49
42.3
38.5
18.2
5.2
9.8
14.8
15.2
15.6
16.2

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-278.5-114.8-108.5-62.6
-43.9
-46.1
-60.1
-85.4
-49.4
-38.9
-90.6
-35.6
-69.2
-74.1
-81.9
-94.3
-91.2
-66
-162.2
-65.4
-65.7
-54.9
-37.2
-49
-44.4
-31.7
-30.6
25.5
-24.8
-58.4
-13.2
9.9
25.8
-5.2
-9.8
38.3
33.7
28.3
24.1

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
0
-1.2
-1.8
-2.7
0
1018.5
-142.6
-8.6
-2.2
-1.6
-0.4
-0.6
-0.2
-0.2
57.8
53.5
7.8
5.6
1.6
3.9
243.1
27.9
178.8
163
143.8
110.4
101.3
51.4
44.1
0.1
0.1
0.1
0.1

income-statement-row.row.total-operating-expenses

-278.5-114.8-108.5-62.6
-43.9
-46.1
-60.1
-85.4
-49.4
-38.9
-90.6
-35.6
-69.2
-74.1
-81.9
-94.3
-91.2
-66
-162.2
-65.4
-65.7
-54.9
-37.2
-49
-44.4
-31.7
-30.6
25.5
-24.8
-58.4
-13.2
9.9
25.8
-5.2
-9.8
38.3
33.7
28.3
24.1

income-statement-row.row.interest-expense

296.9150.897.662.7
71.1
63.8
103.9
97.7
94.4
67.8
72.3
108.4
94.3
90
95.6
138
129.4
98.2
96.8
89.3
57.2
52.1
61.2
65.4
49.9
52.8
47
44.7
49.2
49
42.3
38.5
18.2
5.2
9.8
14.8
15.2
15.6
16.2

income-statement-row.row.depreciation-and-amortization

312154.7146.7119.4
73.8
195.2
186.1
181.4
186.6
164.4
149.8
149.2
147
141.7
135.4
132.5
129.2
115.5
104.1
92.1
86.1
79.8
75.7
70.5
60.9
57.3
49.2
35.5
31.7
26
18.8
13.2
13
10.1
7.8
6.6
5.5
4.6
3.7

income-statement-row.row.ebitda-caps

633---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

321106.3236.2194.7
237
247.5
323
295.9
255.7
235.9
249.3
57.4
268.8
260.9
266.3
250.8
236.8
200
160.6
146
129.8
127
119.1
120.4
165.5
167.7
134.8
130.2
134.1
86.2
106.4
82.8
64.2
93.4
55.1
-0.2
-0.2
-0.2
-0.2

income-statement-row.row.income-before-tax

42.5-8.5127.7132.1
193.1
201.4
262.9
210.5
206.3
197
158.7
21.8
200.5
188.5
185.8
159.4
149.6
131.1
54.1
84.1
72.3
74.2
77.4
74.2
121.6
126.6
106.6
132.6
109.1
63.2
93
92.7
90
88.2
45.3
38.1
33.5
28.1
23.9

income-statement-row.row.income-tax-expense

2.5-8.9112.124.8
70.6
32.8
41
30
38
54.7
0.6
-5.1
28.1
16.9
44.3
69.6
16
37.2
16.3
23.5
10.8
17.1
3.3
17.6
5
17.5
117
14.3
10.3
8.2
7.1
8.5
8.9
7.8
4.7
53.6
48.9
43.9
40.3

income-statement-row.row.net-income

39.20.115.479.5
116.6
160.3
222.1
180.5
168.3
142.3
158.1
26.9
172.4
171.6
141.5
89.8
133.6
93.9
37.8
65.6
61.5
57.1
74.1
56.6
116.6
109.1
-10.4
118.3
98.8
55
85.9
84.2
81.1
80.4
36.8
37.6
33.5
28.1
23.9

Frequently Asked Question

What is Pennon Group Plc (PNN.L) total assets?

Pennon Group Plc (PNN.L) total assets is 5185500000.000.

What is enterprise annual revenue?

The annual revenue is 820300000.000.

What is firm profit margin?

Firm profit margin is 0.623.

What is company free cash flow?

The free cash flow is -1.381.

What is enterprise net profit margin?

The net profit margin is -0.020.

What is firm total revenue?

The total revenue is 0.139.

What is Pennon Group Plc (PNN.L) net profit (net income)?

The net profit (net income) is 100000.000.

What is firm total debt?

The total debt is 3130800000.000.

What is operating expences number?

The operating expences are 400400000.000.

What is company cash figure?

Enretprise cash is 94400000.000.