Paradox Interactive AB (publ)

Symbol: PRXXF

PNK

17.89

USD

Market price today

  • 33.1555

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 1.89B

    MRK Cap

  • 0.00%

    DIV Yield

Paradox Interactive AB (publ) (PRXXF) Financial Statements

On the chart you can see the default numbers in dynamics for Paradox Interactive AB (publ) (PRXXF). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Paradox Interactive AB (publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

balance-sheet.row.cash-and-short-term-investments

01098747.5599.7
767.6
554.2
327
320.1
246.9
159.8
50.5

balance-sheet.row.short-term-investments

0197.100
0
-3.5
0
0
0
109.7
29.3

balance-sheet.row.net-receivables

0506.2316.8209.5
229.4
294.2
0
0
0
0
0

balance-sheet.row.inventory

0197.14024.9
0
22.2
0
0
0
0
0

balance-sheet.row.other-current-assets

043.500
24
0
0
0
0
0
0

balance-sheet.row.total-current-assets

01844.81104.3834.1
1020.9
870.6
502.6
442.5
373.1
226.3
80.5

balance-sheet.row.property-plant-equipment-net

0125.5153.7187.3
226
268.1
9.5
10.8
14
17.2
1

balance-sheet.row.goodwill

022.422.420.6
20.2
0
0
0
0
0
0

balance-sheet.row.intangible-assets

01568.71809.81431
1225.1
781.3
667.1
325.5
192.1
162.1
80.7

balance-sheet.row.goodwill-and-intangible-assets

01591.11832.21451.6
1245.3
781.3
667.1
325.5
192.1
162.1
80.7

balance-sheet.row.long-term-investments

0032.631.1
24.7
22.3
0
0
0
0
0

balance-sheet.row.tax-assets

00-32.6-31.1
-24.7
-22.3
0
0
0
0
0

balance-sheet.row.other-non-current-assets

018.751.249.7
25.9
22.3
17.8
3.5
3.4
3.4
0

balance-sheet.row.total-non-current-assets

01735.32037.11688.5
1497.1
1071.7
694.3
339.8
209.5
182.7
81.7

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0

balance-sheet.row.total-assets

03580.13141.42522.7
2518.1
1942.3
1196.9
782.3
582.6
409
162.3

balance-sheet.row.account-payables

052.552.597
66.7
45
31.4
22.1
12.3
16.5
8.7

balance-sheet.row.short-term-debt

032.635.634.5
34.1
42.2
0
0
0
0
0

balance-sheet.row.tax-payables

014076.96.3
50.8
40.5
25.4
0
0
14.3
9.2

balance-sheet.row.long-term-debt-total

076104.8134.4
167.8
194
0
0
0
0
0

Deferred Revenue Non Current

0-144-137.20
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

01414.217.7
65.4
12.1
140.1
83.7
82.9
91.4
34.5

balance-sheet.row.total-non-current-liabilities

0220242.1298.5
361.6
343.4
171.7
76.5
47.4
30.8
6

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0108.6140.5169
201.9
236.3
0
0
0
0
0

balance-sheet.row.total-liab

0959.7849861.1
1009.9
817.1
343.2
182.4
142.7
138.7
49.2

balance-sheet.row.preferred-stock

0000
4.8
0
0
0
0
0
0

balance-sheet.row.common-stock

00.50.50.5
0.5
0.5
0.5
0.5
0.5
0.1
0.1

balance-sheet.row.retained-earnings

02567.52237.11628.6
1484.4
1087.5
819.1
570.7
411.4
242.1
85

balance-sheet.row.accumulated-other-comprehensive-income-loss

022.725.24.4
-4.8
9.1
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

029.729.528
23.2
28
34.2
28.7
28
28
28

balance-sheet.row.total-stockholders-equity

02620.52292.41661.6
1508.2
1125.2
853.8
599.9
439.9
270.2
113.1

balance-sheet.row.total-liabilities-and-stockholders-equity

03580.13141.42522.7
2518.1
1942.3
1196.9
782.3
582.6
409
162.3

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0

balance-sheet.row.total-equity

02620.52292.41661.6
1508.2
1125.2
853.8
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-

Total Investments

0197.132.631.1
24.7
18.8
14.3
0
0
109.7
29.3

balance-sheet.row.total-debt

0108.6140.5169
201.9
236.3
0
0
0
0
0

balance-sheet.row.net-debt

0-989.4-607-430.8
-565.7
-317.9
-327
-320.1
-246.9
-50.2
-21.3

Cash Flow Statement

The financial landscape of Paradox Interactive AB (publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014

cash-flows.row.net-income

0657.9887.1307.5
632.1
473.5
455.1
339.8
308
241.7
44.6

cash-flows.row.depreciation-and-amortization

0990.3473.5353.6
346.1
226.4
159.7
121
79.2
35.8
7.2

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-32.4-150.9-2.8
192
104.1
-21.9
11.9
-54.9
23.4
10.7

cash-flows.row.account-receivables

0-138.6-141.142.4
73.8
-118.7
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0

cash-flows.row.account-payables

0106.2-9.8-45.2
118.2
222.9
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

0-163.9-12578.3
-44
-76.2
-17.7
-37.3
-44.6
-6.1
2.3

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-706.2-795.9-749.2
-641.6
-454.8
-384.1
-221.1
-129.9
-150.4
-55.8

cash-flows.row.acquisitions-net

053.2-11.10
-120
0
-77.7
-35
0
0
-1.1

cash-flows.row.purchases-of-investments

0-336.40-17.3
-636.9
0
0
-0.1
0
-3.4
0

cash-flows.row.sales-maturities-of-investments

0141.1-793.80
3.2
0
0
-220.7
0
0
0

cash-flows.row.other-investing-activites

00793.80
636.9
80.3
0
-220.7
-129.4
-132.7
-55.5

cash-flows.row.net-cash-used-for-investing-activites

0-848.3-807-766.6
-758.4
-374.4
-461.8
-256.1
-129.9
-153.8
-57

cash-flows.row.debt-repayment

0000
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

0000
-0.2
0
0
0
0
0
28

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-211.2-105.6-105.6
-105.6
-105.6
-105.6
-105.6
-70.8
-31.7
0

cash-flows.row.other-financing-activites

00-35.4-34
-42.6
-23.5
0
0
0
0
-1.5

cash-flows.row.net-cash-used-provided-by-financing-activities

0-249-141-139.6
-148.5
-129.1
-105.6
-105.6
-70.8
-31.7
26.5

cash-flows.row.effect-of-forex-changes-on-cash

0-4.1111.7
-6.1
2.9
-0.8
-0.5
0
0
0

cash-flows.row.net-change-in-cash

0350.5147.8-167.8
213.3
227.2
6.9
73.2
87.1
109.3
34.3

cash-flows.row.cash-at-end-of-period

01098747.5599.7
767.6
554.2
327
320.1
246.9
159.8
50.5

cash-flows.row.cash-at-beginning-of-period

0747.5599.7767.6
554.2
327
320.1
246.9
159.8
50.5
16.3

cash-flows.row.operating-cash-flow

01451.81084.7736.6
1126.3
727.8
575.1
435.4
287.7
294.8
64.7

cash-flows.row.capital-expenditure

0-706.2-795.9-749.2
-641.6
-454.8
-384.1
-221.1
-129.9
-150.4
-55.8

cash-flows.row.free-cash-flow

0745.6288.9-12.7
484.7
273
191.1
214.3
157.8
144.4
8.9

Income Statement Row

Paradox Interactive AB (publ)'s revenue saw a change of NaN% compared with the previous period. The gross profit of PRXXF is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

income-statement-row.row.total-revenue

02642.11972.91447.5
1793.8
1289.3
1127.7
813.8
653.7
604.1
177.1
0

income-statement-row.row.cost-of-revenue

01567.3862.6881
805.6
500.3
408.4
280.8
224.7
263.4
93.5
0

income-statement-row.row.gross-profit

01074.81110.3566.5
988.1
789
719.4
532.9
429
340.7
83.6
0

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0-1984.213.312
6.5
6.5
15.6
-21.4
5.6
-0.8
3.7
0

income-statement-row.row.operating-expenses

01984.2262.1295.8
335.6
367.2
279.9
171.8
126.6
98.1
42.7
0

income-statement-row.row.cost-and-expenses

01984.21124.71176.7
1141.2
867.5
688.2
452.6
351.3
361.5
136.2
0

income-statement-row.row.interest-income

022.540.5
0.2
0.6
0
0
0.1
0
0
0

income-statement-row.row.interest-expense

010.66.74.1
4.8
7.3
0
0.3
0
0.2
0.1
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

029.8-2.7-3.5
-4.1
-6.7
0.1
-0.2
0.6
0.2
-0.9
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0-1984.213.312
6.5
6.5
15.6
-21.4
5.6
-0.8
3.7
0

income-statement-row.row.total-operating-expenses

029.8-2.7-3.5
-4.1
-6.7
0.1
-0.2
0.6
0.2
-0.9
0

income-statement-row.row.interest-expense

010.66.74.1
4.8
7.3
0
0.3
0
0.2
0.1
0

income-statement-row.row.depreciation-and-amortization

0990.3473.5353.6
346.1
226.4
159.7
121
79.2
35.8
7.2
0

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0657.9887.1307.5
632.1
473.5
455.1
339.8
308
241.7
44.6
0

income-statement-row.row.income-before-tax

0687.7884.4303.9
628
466.8
455.2
339.6
308.6
242
43.7
0

income-statement-row.row.income-tax-expense

0157.1175.756.2
137.5
92.8
101.2
74.6
68.2
53.1
10.1
0

income-statement-row.row.net-income

0530.6708.7247.8
490.6
374.1
353.9
264.9
240.4
188.8
33.6
0

Frequently Asked Question

What is Paradox Interactive AB (publ) (PRXXF) total assets?

Paradox Interactive AB (publ) (PRXXF) total assets is 3580126000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.404.

What is company free cash flow?

The free cash flow is 5.962.

What is enterprise net profit margin?

The net profit margin is 0.202.

What is firm total revenue?

The total revenue is 0.241.

What is Paradox Interactive AB (publ) (PRXXF) net profit (net income)?

The net profit (net income) is 530625000.000.

What is firm total debt?

The total debt is 108580000.000.

What is operating expences number?

The operating expences are 1984200000.000.

What is company cash figure?

Enretprise cash is 0.000.