Rushil Décor Limited

Symbol: RUSHIL.NS

NSE

315.45

INR

Market price today

  • 19.7512

    P/E Ratio

  • 0.6313

    PEG Ratio

  • 8.37B

    MRK Cap

  • 0.00%

    DIV Yield

Rushil Décor Limited (RUSHIL-NS) Financial Statements

On the chart you can see the default numbers in dynamics for Rushil Décor Limited (RUSHIL.NS). Companys revenue shows the average of 3212.966 M which is 0.181 % gowth. The average gross profit for the whole period is 1140.959 M which is 0.299 %. The average gross profit ratio is 0.304 %. The net income growth for the company last year performance is -0.445 % which equals 0.826 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Rushil Décor Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of 0.102. In the realm of current assets, RUSHIL.NS clocks in at 4311.739 in the reporting currency. A significant portion of these assets, precisely 113.62, is held in cash and short-term investments. This segment shows a change of 1.100% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 138.056, if any, in the reporting currency. This indicates a difference of 110344.800% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1618.18 in the reporting currency. This figure signifies a year_over_year change of -0.271%. Shareholder value, as depicted by the total shareholder equity, is valued at 5427.807 in the reporting currency. The year over year change in this aspect is 0.494%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1640.693, with an inventory valuation of 2250.62, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 62.68. Account payables and short-term debt are 1710.46 and 1339.59, respectively. The total debt is 2957.77, with a net debt of 2844.15. Other current liabilities amount to 181.47, adding to the total liabilities of 5566.43. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

278.94113.654.14.9
15.4
6.4
6.6
5.7
66.6
62.9
68.9
55.9
47
45.1
112.1
37.2
40.2
22.8

balance-sheet.row.short-term-investments

378.6108.74955.8
100.7
51.7
52.4
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

2884.021640.71195.6881.7
676.3
627.5
877.3
661.8
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

4338.442250.61867.41554.2
842.7
855.8
879.6
832.4
618
611.4
563.2
653.2
502.6
392.5
386.4
308.9
285.7
308.1

balance-sheet.row.other-current-assets

614.38306.8260.1325.7
390.7
1069
72.5
28.9
583.7
504
533.6
616.5
566.9
495.9
386.1
415.7
450
261.7

balance-sheet.row.total-current-assets

8115.784311.73377.22766.5
1925.1
1931.2
1836.1
1528.7
1268.3
1178.3
1165.7
1325.6
1116.4
933.6
884.6
761.7
775.9
592.6

balance-sheet.row.property-plant-equipment-net

12606.7863036348.15939.5
5882.2
5356.7
3019.5
1982.5
1419
1397.9
1367
1550.2
1489.7
1358.9
885.6
423.5
239.7
209.7

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

125.5862.765.63.3
0.3
0.6
1
1.1
0
0
0
0
0
0.5
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

125.5862.765.63.3
0.3
0.6
1
1.1
0.1
0.2
0.4
0.6
0.5
0.5
0
0
0
0

balance-sheet.row.long-term-investments

185.22138.10.10.1
0.1
0.1
0.1
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

880133.3158.2
24.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

143.69178.851.80
252
-5357.5
-3020.6
256.1
60.9
59.2
86.3
88.2
39.4
51.7
3.4
3.4
3.5
11.2

balance-sheet.row.total-non-current-assets

13149.276682.565996101.1
6159.2
5926.8
3967.9
2239.7
1480
1457.3
1453.7
1639
1529.6
1411.1
888.9
426.9
243.3
220.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

21265.0410994.29976.28867.6
8084.3
7858
5804
3768.4
2748.4
2635.6
2619.4
2964.6
2646.1
2344.7
1773.6
1188.7
1019.1
813.5

balance-sheet.row.account-payables

3051.781710.51318.2953.5
1025.6
957.9
759.9
637.5
407.3
508.1
493.6
547
485.8
0
0
0
0
0

balance-sheet.row.short-term-debt

2543.091339.61371.11334.4
834.6
665.1
645.1
623.3
595.8
469.1
432.5
513.5
430
0
0
0
0
0

balance-sheet.row.tax-payables

5.85.812.17.7
7.9
4.8
13.2
2.9
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

3493.181618.22685.62861.8
2952.1
3388.5
1801.9
388.6
331.7
437.8
563
762.1
687.4
642.2
893.4
587.1
451.6
327.2

Deferred Revenue Non Current

117.270135.6155.4
161.4
155.4
117.1
50.8
12.1
10
5.7
6.1
4.2
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1085.29---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

294.09181.5177.2132.7
28.4
805.4
740.4
59.2
35
154.6
195.6
213.5
168.5
882.3
572.5
336.9
324.8
292.7

balance-sheet.row.total-non-current-liabilities

4886.052329.13347.33409.1
3434.9
3810.7
2244.5
738.9
605.4
692.9
750.6
935.4
828.7
772.7
946.5
633.5
480.5
354.3

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

10917.245566.46342.45999.7
5442.8
5574
3744.8
2061.8
1648.6
1832.5
1879.1
2215.9
1927.8
1655
1519
970.4
805.3
647

balance-sheet.row.preferred-stock

0000
0
2912.3
2599.4
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

530.85265.4199.1199.1
197.3
149.3
149.3
147.2
144
144
144
144
144
144
87.6
87.6
87.6
79.6

balance-sheet.row.retained-earnings

002257.51490.8
1272.7
1141.9
917.1
955.1
483
246.3
183.5
191.9
161.7
0
0
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

18370.795162.4179.7177.4
178.1
-620
-534.2
-448.3
-374.8
-309.2
-251
-244.4
-171
-124.2
-98.9
-76.6
-59.2
-47.3

balance-sheet.row.other-total-stockholders-equity

00997.51000.6
993.3
-1299.5
-1072.4
1052.6
847.5
722
663.8
657.2
583.6
669.9
266
207.2
185.4
134.2

balance-sheet.row.total-stockholders-equity

18901.645427.83633.82867.9
2641.5
2284
2059.2
1706.6
1099.8
803.1
740.3
748.6
718.3
689.7
254.6
218.2
213.8
166.5

balance-sheet.row.total-liabilities-and-stockholders-equity

29818.8810994.29976.28867.6
8084.3
7858
5804
3768.4
2748.4
2635.6
2619.4
2964.6
2646.1
2344.7
1773.6
1188.7
1019.1
813.5

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

18901.645427.83633.82867.9
2641.5
2284
2059.2
1706.6
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

29818.88---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

455.11138.197.1102.4
0.1
0.1
0.1
0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1

balance-sheet.row.total-debt

6036.272957.84056.74196.2
3786.7
4053.6
2447
1012
927.4
906.8
995.5
1275.6
1117.4
642.2
893.4
587.1
451.6
327.2

balance-sheet.row.net-debt

6027.232844.24051.64191.3
3771.3
4047.2
2440.4
1006.3
860.8
843.9
926.6
1219.7
1070.4
597.1
781.3
549.9
411.4
304.5

Cash Flow Statement

The financial landscape of Rushil Décor Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -1.657. The company recently extended its share capital by issuing 139.55, marking a difference of 33.332 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -760919000.000 in the reporting currency. This is a shift of 4.102 from the previous year. In the same period, the company recorded 259.84, -30.65, and -139.55, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -9.95 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -374.9, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

431.091012.5306.8186.6
197.2
229.2
429.6
333.3
181
34.1
30.2
86.2
78.6
66.3
67.5
45.4
28.6

cash-flows.row.depreciation-and-amortization

219.79259.8243.797.3
86.9
86.3
75.3
68.8
64.9
69.2
76.3
51.2
25.6
23.5
17.6
12
11.7

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-230.5-817.1411.7
79.1
-177.8
-9.2
-170.5
2.3
69.2
-141.6
-94
-266.3
200.7
20.1
-149
-29.4

cash-flows.row.account-receivables

0-373.5-250.435.6
-65.4
-67.5
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-313.2-711.513.1
23.8
-47.3
-214.3
-6.7
-48.2
90
-150.6
-110
-5.1
-77.6
-23.2
22.4
-54.1

cash-flows.row.account-payables

0440.676.971.7
226.1
100.6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

015.667.9291.3
-105.3
-163.6
205.1
-163.8
50.4
-20.8
9
16
-261.2
278.3
43.3
-171.4
24.7

cash-flows.row.other-non-cash-items

-431.09107199.875.2
108.1
48.4
4.5
29
77.1
193.4
176.1
95.9
59.8
41.3
27.6
47.9
25.7

cash-flows.row.net-cash-provided-by-operating-activities

439.57000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-731.1-304.2-627.4
-2424
-1123.2
-425.3
-93.3
-99.8
-103.8
-138.9
-184.8
-504
-487.4
-202.3
-34.4
-18.9

cash-flows.row.acquisitions-net

00.80.220
0.8
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
-0.1
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

0-30.6154.8221.5
441.5
-592.1
-212.2
1.7
30.7
157.1
0.2
1.5
0.2
0.8
0.6
-1.1
0.2

cash-flows.row.net-cash-used-for-investing-activites

0-760.9-149.1-385.8
-1981.7
-1715.4
-637.5
-91.6
-69.1
53.3
-138.7
-183.3
-503.8
-486.6
-201.7
-35.5
-18.8

cash-flows.row.debt-repayment

0-139.5-409.5-483
-1639.8
-1475
0
-113
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

0139.59239.8
0
200.2
150
0
0
0
0
0
386.9
0
0
40
0

cash-flows.row.common-stock-repurchased

0-3.1-409.5483
0
-1475
0
0
0
0
0
0
0
0
0
0
-0.1

cash-flows.row.dividends-paid

0-10-10-8.7
-9
-9
-8.7
-8.7
-8.7
0
-8.4
-8.4
-8.4
-20.5
-22
-18.1
0

cash-flows.row.other-financing-activites

0-374.91025.5-607.2
3159.2
4289
-18.1
-43.6
-253.4
-406.3
15.1
54.2
160.6
250
87.9
74.7
-7.6

cash-flows.row.net-cash-used-provided-by-financing-activities

0-388205.6-376
1510.4
1530.3
123.2
-165.3
-262.1
-406.3
6.7
45.9
539.1
229.6
66
96.6
-7.7

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

439.57-0.1-10.49
0
0.9
-14.1
3.7
-6
13
8.9
1.9
-67
74.9
-3
17.4
10.2

cash-flows.row.cash-at-end-of-period

408.745.15.215.6
6.6
6.6
5.7
66.6
62.9
68.9
55.9
47
45.1
112.1
37.2
40.2
22.8

cash-flows.row.cash-at-beginning-of-period

-30.835.215.66.6
6.6
5.7
19.7
62.9
68.9
55.9
47
45.1
112.1
37.2
40.2
22.8
12.6

cash-flows.row.operating-cash-flow

439.571148.8-66.8770.9
471.3
186.1
500.2
260.6
325.2
366
140.9
139.3
-102.2
331.9
132.7
-43.7
36.6

cash-flows.row.capital-expenditure

0-731.1-304.2-627.4
-2424
-1123.2
-425.3
-93.3
-99.8
-103.8
-138.9
-184.8
-504
-487.4
-202.3
-34.4
-18.9

cash-flows.row.free-cash-flow

439.57417.7-371143.5
-1952.7
-937.1
74.9
167.3
225.4
262.2
2
-45.5
-606.3
-155.5
-69.6
-78.1
17.7

Income Statement Row

Rushil Décor Limited's revenue saw a change of 0.007% compared with the previous period. The gross profit of RUSHIL.NS is reported to be 3137.53. The company's operating expenses are 2231.09, showing a change of -25.508% from the last year. The expenses for depreciation and amortization are 259.84, which is a 0.126% change from the last accounting period. Operating expenses are reported to be 2231.09, which shows a -25.508% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.268% year-over-year growth. The operating income is 906.45, which shows a -0.268% change when compared to the previous year. The change in the net income is -0.445%. The net income for the last year was 431.09.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

8439.78439.783846169.3
3271.1
3271.6
3336.7
3331.7
3059.5
2967.6
2756.6
2556.7
1820.3
1531.8
1165
954.6
876.7
727.7

income-statement-row.row.cost-of-revenue

4663.685302.24154.84006.3
2144.1
2093.4
2241.6
2118.4
1973.9
1817.4
1812.1
2132.6
1130.6
1298.6
916.9
747.5
734.1
599.7

income-statement-row.row.gross-profit

3776.013137.54229.12163.1
1126.9
1178.2
1095.1
1213.3
1085.6
1150.2
944.5
424.2
689.7
233.2
248
207.1
142.6
127.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

37.4415.613.81.2
43.2
0.6
0.6
0.6
492.3
850.2
1.6
0.2
504
81.1
-20.3
-20.2
-45.2
-14.1

income-statement-row.row.operating-expenses

2891.392231.12995.11664.1
873.8
893.1
814.3
722.6
676.9
860.6
731.1
213.8
504
72.7
126.1
92.6
47.6
62.1

income-statement-row.row.cost-and-expenses

7555.077533.27149.95670.4
3017.9
2986.5
3055.9
2840.9
2650.8
2678
2543.1
2346.4
1634.6
1371.3
1043
840.1
781.7
661.8

income-statement-row.row.interest-income

158.65096.3
7.9
8.2
27.8
7.5
9.3
8.1
12.7
9
9.2
0
0
0
0
0

income-statement-row.row.interest-expense

322.47322.5235.4183.7
109.9
99.2
112.6
72
87.6
98.1
127.2
0
111.7
81.5
55.7
47
49.6
37.3

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-280.8-293.8-225.2-192.7
-66.4
-87.3
-51
-61.2
-75.4
-108.6
-179.4
-145
-99.4
-81.9
-55.7
-47
-49.6
-37.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

37.4415.613.81.2
43.2
0.6
0.6
0.6
492.3
850.2
1.6
0.2
504
81.1
-20.3
-20.2
-45.2
-14.1

income-statement-row.row.total-operating-expenses

-280.8-293.8-225.2-192.7
-66.4
-87.3
-51
-61.2
-75.4
-108.6
-179.4
-145
-99.4
-81.9
-55.7
-47
-49.6
-37.3

income-statement-row.row.interest-expense

322.47322.5235.4183.7
109.9
99.2
112.6
72
87.6
98.1
127.2
0
111.7
81.5
55.7
47
49.6
37.3

income-statement-row.row.depreciation-and-amortization

292.71292.7259.8243.7
97.3
86.9
86.3
75.3
68.8
64.9
69.2
76.3
51.2
25.6
23.5
17.6
12
11.7

income-statement-row.row.ebitda-caps

1208.89---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

893.49906.41237.7499.5
253
284.5
280.2
490.8
333.3
181
34.1
65.3
86.2
160.5
122
114.5
95
65.8

income-statement-row.row.income-before-tax

612.69612.71012.5306.8
186.6
197.2
229.2
429.6
333.3
181
34.1
65.3
86.2
78.6
66.3
67.5
45.4
28.6

income-statement-row.row.income-tax-expense

181.59181.6235.778.7
49.5
-33.3
85.8
119.8
88
109.5
40.5
35.1
46
22
21.6
32.3
17.5
8.4

income-statement-row.row.net-income

431.09431.1776.7228
137.2
230.5
143.3
309.8
245.3
71.5
-6.5
30.2
40.3
56.6
44.8
35.1
27.8
20.2

Frequently Asked Question

What is Rushil Décor Limited (RUSHIL.NS) total assets?

Rushil Décor Limited (RUSHIL.NS) total assets is 10994237000.000.

What is enterprise annual revenue?

The annual revenue is 4465446000.000.

What is firm profit margin?

Firm profit margin is 0.447.

What is company free cash flow?

The free cash flow is 16.562.

What is enterprise net profit margin?

The net profit margin is 0.051.

What is firm total revenue?

The total revenue is 0.106.

What is Rushil Décor Limited (RUSHIL.NS) net profit (net income)?

The net profit (net income) is 431090000.000.

What is firm total debt?

The total debt is 2957774000.000.

What is operating expences number?

The operating expences are 2231087000.000.

What is company cash figure?

Enretprise cash is 113620000.000.