SM Energy Company

Symbol: SM

NYSE

50.42

USD

Market price today

  • 7.2088

    P/E Ratio

  • -0.0432

    PEG Ratio

  • 5.84B

    MRK Cap

  • 0.01%

    DIV Yield

SM Energy Company (SM) Financial Statements

On the chart you can see the default numbers in dynamics for SM Energy Company (SM). Companys revenue shows the average of 948.253 M which is 0.214 % gowth. The average gross profit for the whole period is 406.954 M which is 1.079 %. The average gross profit ratio is 0.507 %. The net income growth for the company last year performance is -0.264 % which equals 17.685 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of SM Energy Company, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.116. In the realm of current assets, SM clocks in at 916.439 in the reporting currency. A significant portion of these assets, precisely 616.164, is held in cash and short-term investments. This segment shows a change of 0.385% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 8.672, if any, in the reporting currency. This indicates a difference of -64.553% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1575.334 in the reporting currency. This figure signifies a year_over_year change of 0.002%. Shareholder value, as depicted by the total shareholder equity, is valued at 3615.85 in the reporting currency. The year over year change in this aspect is 0.172%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 231.165, with an inventory valuation of 56.44, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 0. Account payables and short-term debt are 107.31 and 15.43, respectively. The total debt is 1575.33, with a net debt of 959.17. Other current liabilities amount to 526.5, adding to the total liabilities of 2764.14. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

balance-sheet.row.cash-and-short-term-investments

1874.25616.2445332.7
0
0
78
313.9
9.4
0
0.1
282.2
5.9
119.2
5.1
10.6
7.1
44.7
2.9
16.4
7.8
27.3
13.1
4.1
6.6
14.2
7.8
7.1
3.3
1.7
10
14.8
10.8
0.6
0.4

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
30.3
1
1.2
1.4
1.5
1.4
12.5
1.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

901.28231.2233.3247.2
162.5
184.7
167.5
160.2
151.9
134.1
282.8
323
258.2
215.9
171.7
148.9
170.9
160.1
150.4
165.2
105
65.1
35.4
46.5
55.1
23
17.9
24.3
21.4
8.1
8.6
6.9
10
6.9
6.1

balance-sheet.row.inventory

237.1756.448.724.1
31.2
55.2
175.1
64.3
54.5
367.7
442.5
15.9
13.4
16.5
22.5
24.5
22.2
47.3
17.5
15.5
5.9
14.9
10
2.3
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

41.5512.710.29.2
10
12.7
8.6
10.8
8.8
17.1
19.6
9.9
30
128.1
43.5
30.3
111.6
17.8
56.1
6.8
8.3
0.6
1
19.3
2.3
2.3
1.4
0.5
7.4
1
0.3
0.9
2
1.6
1.8

balance-sheet.row.total-current-assets

3054.25916.4737.2613.2
203.7
252.6
429.3
549.1
224.6
519
745
647.5
340.6
463.2
274.6
209
311.8
269.9
226.9
203.9
126.9
107.9
59.5
72.2
64
39.5
27.1
31.9
32.1
10.8
18.9
22.6
22.8
9.1
8.3

balance-sheet.row.property-plant-equipment-net

20929.495376.44882.84576
4701.9
5953.6
5825.9
5443.1
5708.7
4949.6
5486
3824.8
3630.1
3096.6
2434.1
2127.6
2337.1
2274.4
1638.5
1049.6
808.5
611.3
471.9
358.9
252.4
180.7
143.8
157.5
101.5
71.6
59.7
51.4
47
39.3
27.7

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
9.5
9.5
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0
0
0
10.8
0
0
0
0
0
0
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

-140.75-108-24.5-0.2
-117
-20.6
-58.5
-40.4
-70.6
-120.7
0
0
10.8
0
0
0
0
9.5
9.5
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

41.428.724.50.2
23.1
20.6
58.5
40.4
70.6
120.7
0
0
-10.8
0
0
0
0
-33.2
-14.7
-8.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

1129.6299.3280.89.8
93.9
189.4
223.3
80
315.7
758.3
891.7
10.7
8.6
4.2
8.9
4.9
89.6
33.2
14.7
8.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

-692.6987.1-184.835
70.9
-103.4
-125.6
64.2
73.9
-726
-606
222.1
209.5
234.9
26.7
19.4
-43.4
17.9
24.2
5.8
10
16.6
5.7
5.8
5.5
10.2
13.6
21.6
10.7
13.7
10.8
7.8
6.1
5.4
4.3

balance-sheet.row.total-non-current-assets

21267.095463.54978.84620.8
4772.8
6039.6
5923.6
5627.7
6168.9
5102.7
5771.7
4057.7
3859
3335.8
2469.7
2151.9
2383.2
2301.7
1672.2
1064.8
818.5
627.9
477.6
364.8
257.9
190.9
157.4
179.1
112.2
85.3
70.5
59.2
53.1
44.7
32

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

24321.34638057165234
4976.4
6292.2
6352.9
6176.8
6393.5
5621.6
6516.7
4705.2
4199.5
3799
2744.3
2360.9
2695
2571.7
1899.1
1268.7
945.5
735.9
537.1
437
321.9
230.4
184.5
211
144.3
96.1
89.4
81.8
75.9
53.8
40.3

balance-sheet.row.account-payables

1700.51107.343.925.1
63
52.1
56
77.6
44.2
49.2
72.8
53.3
48.7
79.1
11.3
11.6
25.6
65.2
37.2
14.3
7.5
81.2
48.8
34.9
23.3
25.7
16.9
21.9
16.6
7.7
9.5
5.2
3.5
1.1
0.7

balance-sheet.row.short-term-debt

15.4315.410.16.5
11.9
19.2
0
0
0
0
-72.8
-53.3
-48.7
0
0
0
0
0
4.5
0
0
0
0
0
0
0
0
0
0
0
0
2.1
1.2
2.2
0

balance-sheet.row.tax-payables

230.07230.1225.8274.7
125.8
134.4
113.5
73.5
46.2
58.5
78.8
98.3
75
61.6
37.1
33.4
42.5
0.9
7.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

6296.651575.31572.22081.2
2214.3
2732.8
2596.3
2908.8
2897.6
2518
2366
1600
1440
985.1
323.7
454.9
587.5
572.5
434
99.9
136.8
110.7
113.6
64
22
13
19.4
22.6
43.6
19.6
11.1
7.4
5
15.8
6.5

Deferred Revenue Non Current

359.811200123
-93.9
87.6
104.4
185.8
220.7
137.5
120.9
123.3
121
101.3
32.6
65.5
136.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1400.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

659.52526.5263.8864.3
520.7
419.9
410
481.6
370.9
253.3
711.7
489.2
423.2
426.7
490.7
285
271
297.3
39
184.7
107.4
23.6
8.7
3.4
0
0.3
0.4
0.4
1.6
0
0
0.1
0.1
0.1
2.4

balance-sheet.row.total-non-current-liabilities

8412.92130.320322281.5
2376.5
3071.2
2966.5
3223
3481.2
3466.7
3445.4
2459.2
2243.5
1830.2
1023.7
1090.7
1270.9
1345.8
951.7
500.4
346.1
240.4
179.5
111.9
47.8
15.3
32.5
40.8
50.9
22.1
13.9
10.8
9.7
19.3
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

61.2924.423.619.4
11.9
23.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

10772.932764.12630.63170.8
2960.3
3543.2
3432.5
3782.2
3896.4
3769.2
4230
3098.3
2785.1
2336
1525.8
1387.4
1567.5
1708.3
1155.7
699.4
461
345.2
237
150.2
71.2
41.3
49.8
63.1
69.1
29.8
23.4
18.2
14.5
22.7
12.8

balance-sheet.row.preferred-stock

0000
0
0
0.4
0
0
0.4
0.3
0.4
0
0.3
0.5
0
0
0
0.1
5.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.711.21.21.2
1.1
1.1
1.1
1.1
1.1
0.7
0.7
0.7
0.7
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.3
0.3
0.3
0.3
0.3
0.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

6988.522052.31308.6234.5
200.7
967.6
1165.8
665.7
794
1559.5
2014
1354.7
1190.4
1251.2
1042.1
851.6
964
878.7
695.2
510.8
364.6
274.9
182.5
157.7
120.1
67.2
69.3
80.3
59.3
50.4
50
47.7
45.4
31
28.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

-14.59-2.6-4-12.8
-13.6
-11.3
-12.4
-13.8
-14.6
-13.4
-11.3
-5.4
-9
-4.3
-15.5
-38
65.3
-157
12.9
-60.2
-2.8
-14.9
-7.8
6.9
0.1
0.3
-126.8
-121
-115.2
-108.4
-101.3
-86.6
-75.5
-70.7
-61.8

balance-sheet.row.other-total-stockholders-equity

6569.7815651779.71840.2
1827.9
1791.6
1765.4
1741.6
1716.6
305.2
283
256.5
232.4
215.1
190.8
159.3
97.5
141
34.6
112.9
122.4
130.3
124.5
121.2
129.6
121.2
192.2
188.6
131.1
124.3
117.3
102.5
91.5
70.8
60.4

balance-sheet.row.total-stockholders-equity

13548.413615.83085.52063.1
2016.2
2749
2920.3
2394.6
2497.1
1852.4
2286.7
1606.8
1414.5
1462.9
1218.5
973.6
1127.5
863.3
743.4
569.3
484.5
390.7
299.5
286.1
250.1
188.8
134.7
147.9
75.2
66.3
66
63.6
61.4
31.1
27.5

balance-sheet.row.total-liabilities-and-stockholders-equity

24321.34638057165234
4976.4
6292.2
6352.9
6176.8
6393.5
5621.6
6516.7
4705.2
4199.5
3799
2744.3
2360.9
2695
2571.7
1899.1
1268.7
945.5
735.9
537.1
437
321.9
230.4
184.5
211
144.3
96.1
89.4
81.8
75.9
53.8
40.3

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.6
0.7
0.6
0.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

13548.413615.83085.52063.1
2016.2
2749
2920.3
2394.6
2497.1
1852.4
2286.7
1606.8
1414.5
1462.9
1218.5
973.6
1127.5
863.3
743.4
569.3
484.5
390.7
300.2
286.8
250.7
189.1
134.7
147.9
75.2
66.3
66
63.6
61.4
31.1
27.5

balance-sheet.row.total-liabilities-and-total-equity

24321.34---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

41.428.724.50.2
23.1
20.6
58.5
40.4
70.6
120.7
0
0
0
0
0
30.3
1
1.2
1.4
1.5
1.4
12.5
1.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

6296.651575.31572.22081.2
2214.3
2732.8
2596.3
2908.8
2897.6
2518
2366
1600
1440
985.1
323.7
454.9
587.5
572.5
438.4
99.9
136.8
110.7
113.6
64
22
13
19.4
22.6
43.6
19.6
11.1
9.5
6.2
18
6.5

balance-sheet.row.net-debt

4422.4959.21127.21748.4
2214.3
2732.8
2518.4
2594.8
2888.2
2518
2365.9
1317.8
1434.1
865.9
318.6
444.3
581.4
529
437
85
130.4
95.9
102.4
59.9
15.4
-1.2
11.6
15.5
40.3
17.9
1.1
-5.3
-4.6
17.4
6.1

Cash Flow Statement

The financial landscape of SM Energy Company has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.411. The company recently extended its share capital by issuing 3.06, marking a difference of -5.086 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -1098685000.000 in the reporting currency. This is a shift of 0.248 from the previous year. In the same period, the company recorded 690.48, 0.66, and -7.88, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -71.61 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 7.88, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

cash-flows.row.net-income

817.88817.9111236.2
-764.6
-187
508.4
-160.8
-757.7
-447.7
666.1
170.9
-54.2
215.4
196.8
-99.4
91.6
189.7
190
151.9
92.5
95.6
27.6
40.5
55.6
0.1
-8.8
23.1
10.4
1.7
3.7
3.4
15.6
3.2
3.4

cash-flows.row.depreciation-and-amortization

609.98690.50.61713.2
1359.3
954.3
665.3
557
790.7
921
767.5
822.9
727.9
511.1
336.1
579.4
626
227.6
154.5
132.8
92.2
82
54.4
51.3
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

cash-flows.row.deferred-income-tax

88.2688.3269.19.6
-192.5
-41.8
141.7
-192.1
-448.6
-276.7
397.8
105.6
-29.6
123.8
114.5
-39.7
40.6
93
74.8
5.5
39.6
21.7
14.4
23.7
21.3
-0.9
-5.4
10.8
4.6
-1
-0.8
-1.2
0.8
0.3
-1.3

cash-flows.row.stock-based-compensation

20.2520.318.818.8
15
24.3
23.9
22.7
26.9
27.5
32.7
32.3
30.2
26.8
26.7
18.8
14.8
10.1
11.4
4.2
0
0
0
0
0
0
28.8
-4.2
1.3
0
13
6.8
0
0
0

cash-flows.row.change-in-working-capital

-4.55-4.6-72.1117.4
11.6
16.9
13.7
69.6
-28
42.2
1.9
-7
-18.4
-40.8
-5
15.7
-54.3
50.4
-6.3
-15.9
-22.1
-2.4
32.9
-1.6
-28.2
3.3
6.1
-4.9
-4.9
1.6
-5.8
2
0.2
-2.2
0.6

cash-flows.row.account-receivables

-10.19-10.238.6-101
29.1
-39.6
-30.2
14
-10.6
140.2
24.1
-78.5
-21.4
-42
-47.2
46.7
-14.3
-6.6
22.5
-39.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

000-218.2
23.4
-50.3
-23.8
20.7
43
7.8
-1.8
0.1
0.7
61.9
-10.2
0
-1.5
26.1
-17.9
-6.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

08.1-0.1218.2
-23.4
50.3
23.8
45
-53.2
-86.3
9.5
93.2
31.1
-18.1
53.2
0
-12.3
40.8
5.2
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

5.64-2.4-110.5218.5
-17.5
56.4
43.8
-10.1
-7.2
-19.5
-29.8
-21.8
-28.9
-42.6
-0.9
-31.1
-26.1
-9.9
-16.1
4.9
-22.1
-2.4
32.9
-1.6
-28.2
3.3
6.1
-4.9
-4.9
1.6
-5.8
2
0.2
-2.2
0.6

cash-flows.row.other-non-cash-items

42.58-37.9358.1-735.4
362.3
56.9
-632.4
218.9
969.5
712.1
-409.4
213.8
266.2
-75.8
-172.1
-38.7
-40.5
60
43.2
130.8
35
7.5
12.3
13.6
3.4
15.7
-0.2
-0.1
0.1
5.2
0.1
-0.1
4.2
4.8
8

cash-flows.row.net-cash-provided-by-operating-activities

1574.39000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1099.34-1099.3-879.9-678.2
-555.7
-1026.3
-1336.4
-978.2
-2813.7
-1501.6
-2519.4
-1615.1
-1513.6
-1633.1
-669
-379.3
-827.4
-820.6
-725.7
-270.9
-268.2
-200.2
-184.7
-170.8
-65.2
-40.3
-58.6
-81.5
-27.5
-22.7
-17
-13.5
-17.3
-15.3
-7.9

cash-flows.row.acquisitions-net

00010.9
0.1
13.1
0
0
0
0
0
0
0
0
0
0
0
0.5
0
-73.9
2.8
23.5
1.6
0
-52.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.2
0
-1.5
-1.5
-12.5
-13.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
1
0
1.4
0
1.4
12.5
2.5
12.5
0
0
0
0
0
0
0
0
0
0
1.9
0

cash-flows.row.other-investing-activites

0.660.7-0.30
0
0
748.5
776.7
943.1
357
40.6
422.2
56.3
368.2
307.4
74.2
154.7
16
1
5.1
7.3
-10.1
3.2
11.7
4.4
18.1
21.6
14
-17.7
-10.3
-6.1
-7
-0.4
0.7
1.2

cash-flows.row.net-cash-used-for-investing-activites

-1098.68-1098.7-880.3-667.2
-555.6
-1013.3
-587.9
-201.5
-1870.6
-1144.6
-2478.7
-1192.9
-1457.3
-1264.9
-361.6
-304.1
-672.8
-803.9
-724.7
-339.8
-247
-196.9
-180.9
-159.1
-112.9
-22.2
-37
-67.5
-45.2
-33
-23.1
-20.5
-17.7
-12.7
-6.7

cash-flows.row.debt-repayment

0-7.9-584.9-2376.3
-1666.5
-1466.5
-845
-408.4
-1178.9
-2186.5
-1119.5
-1543
-1556.5
-370
-711.6
-2195.6
-2556.5
-871
-601.1
-155.5
0
0
0
0
-9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

3.063.132.6
1.5
3.2
3.2
2.6
938.3
4.8
4.9
6.9
5.8
7.3
6.4
3.1
11.9
10
33.8
11.2
14
3.5
2.4
2.7
7.1
0.3
0.2
51.2
0
0
0
3.2
13.1
0
0

cash-flows.row.common-stock-repurchased

-235.99-236-57.22225.3
1447
1589
492.1
-1.2
-2.4
-8.7
-10.6
-16.2
-21.6
1006.2
571.6
2072.5
-77.2
-25.9
-123.1
-28.9
-35.7
0
0
-12.9
-0.3
-0.5
-2.5
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-71.61-71.6-19.6-2.4
-2.3
-11.3
-11.2
-11.1
-7.8
-6.8
-6.7
-6.7
-6.5
-6.4
-6.3
-6.2
-6.2
-6.3
-5.6
-5.7
-2.8
-3.1
-2.8
-2.8
-2.8
-2.2
-2.2
-2.1
-1.4
-1.4
-1.4
-1.4
-1.2
-1.2
-1.2

cash-flows.row.other-financing-activites

-40.077.9-35.1-9.1
-15.1
-2.7
-7.7
405.8
1577.9
2363.3
1872
1689.7
2000.9
-18.7
-1.2
-1.3
2585.2
1108.3
939.6
117.8
26
-4.1
46.7
42
18
-9.7
-3.2
-21
24
8.4
-0.6
3.1
-11.1
2.4
-7.8

cash-flows.row.net-cash-used-provided-by-financing-activities

-304.54-304.5-693.9-159.8
-235.4
111.8
-368.7
-12.3
1327.2
166.2
740
130.7
422.1
618.5
-141.1
-127.5
-42.8
215.1
243.6
-61.1
1.4
-3.7
46.3
29.1
13
-12.1
-7.7
28.1
22.6
7
-2
4.9
0.8
1.2
-9

cash-flows.row.effect-of-forex-changes-on-cash

359.25000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.1
-8.4
24.4
21
15.3
2.8
0.8
-9.3
1
-8.4

cash-flows.row.net-change-in-cash

171.17171.2112.3332.7
0
-78
-236
301.6
9.4
-0.1
-282.1
276.3
-113.3
114.1
-5.6
4.5
-37.4
42
-13.5
8.5
-8.4
3.7
7
-2.5
-7.6
6.4
-7.7
28.1
22.6
7
-2
4.9
0.8
1.2
-9

cash-flows.row.cash-at-end-of-period

1874.25616.2445332.7
0
0
78
313.9
9.4
0
0.1
282.2
5.9
119.2
5.1
10.6
6.1
43.5
1.5
14.9
6.4
14.8
11.2
4.1
6.6
14.2
-0.6
31.4
24.3
17
12.8
15.7
1.4
1.6
-8

cash-flows.row.cash-at-beginning-of-period

1703.09445332.70
0
78
313.9
12.4
0
0.1
282.2
5.9
119.2
5.1
10.6
6.1
43.5
1.5
14.9
6.4
14.8
11.2
4.1
6.6
14.2
7.8
7.1
3.3
1.7
10
14.8
10.8
0.6
0.4
1

cash-flows.row.operating-cash-flow

1574.391574.41686.41159.8
790.9
823.6
720.6
515.4
552.8
978.4
1456.6
1338.5
922
760.5
497.1
436.1
678.2
630.8
467.7
409.4
237.2
204.3
141.7
127.5
92.3
40.8
45.4
43.1
24.2
17.7
20.3
19.7
27
11.7
15.1

cash-flows.row.capital-expenditure

-1099.34-1099.3-879.9-678.2
-555.7
-1026.3
-1336.4
-978.2
-2813.7
-1501.6
-2519.4
-1615.1
-1513.6
-1633.1
-669
-379.3
-827.4
-820.6
-725.7
-270.9
-268.2
-200.2
-184.7
-170.8
-65.2
-40.3
-58.6
-81.5
-27.5
-22.7
-17
-13.5
-17.3
-15.3
-7.9

cash-flows.row.free-cash-flow

475.05475.1806.5481.6
235.3
-202.8
-615.8
-462.9
-2260.9
-523.2
-1062.8
-276.6
-591.6
-872.6
-171.9
56.8
-149.2
-189.8
-258
138.5
-31
4.1
-43
-43.3
27
0.5
-13.2
-38.4
-3.3
-5
3.3
6.2
9.7
-3.6
7.2

Income Statement Row

SM Energy Company's revenue saw a change of -0.293% compared with the previous period. The gross profit of SM is reported to be 1109.87. The company's operating expenses are 191.11, showing a change of 19.257% from the last year. The expenses for depreciation and amortization are 690.48, which is a -0.302% change from the last accounting period. Operating expenses are reported to be 191.11, which shows a 19.257% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.375% year-over-year growth. The operating income is 986.91, which shows a -0.375% change when compared to the previous year. The change in the net income is -0.264%. The net income for the last year was 817.88.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

income-statement-row.row.total-revenue

2363.892363.93345.92597.9
1126.6
1589.2
1640.2
1260.4
1180.4
1513.9
2521.7
2267.2
1528.3
1603.3
1092.8
832.2
1301.3
990.1
787.7
739.6
433.1
393.9
196.4
207.5
195.7
74
78.7
91
59.6
38.7
44.8
38.6
50.7
27.8
27.6

income-statement-row.row.cost-of-revenue

1254.0212541224.71279.8
1176.2
1324.5
1152.7
1064.9
1388.3
1658.6
1507.9
1477.6
1167.3
407.9
325.7
326.6
271.4
319.4
228.5
212
124.1
115.2
70.3
74.5
48.1
30.3
28.7
24.2
22.6
20.8
19.9
18.3
14.3
12.6
12.4

income-statement-row.row.gross-profit

1109.871109.92121.21318.1
-49.6
264.7
487.5
195.5
-207.9
-144.6
1013.8
789.6
360.9
1195.4
767.2
505.6
1029.9
670.7
559.2
527.6
309
278.8
126.1
133
147.6
43.7
50
66.8
37
17.9
24.9
20.3
36.4
15.2
15.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

121.06---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

30.15-0.945.760.4
65.8
71.4
3.1
4
0.4
0.6
-2.6
82.3
68.3
466.1
313.6
325.9
236.1
286.4
210.9
248.9
120.9
88.1
58.1
54.6
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.operating-expenses

191.11191.1160.3172.3
165
204.2
190
190.4
202.8
289.3
271.8
231.9
188.2
584.6
420.3
401.9
547.1
346.5
249.7
281.6
157.1
125.5
80.4
71
57.6
42.4
54
31.2
20.7
15.5
19.6
13.5
10.7
8.8
7.2

income-statement-row.row.cost-and-expenses

1445.141445.11384.91452.1
1341.2
1528.7
1342.7
1255.4
1591.2
1947.9
1779.6
1709.5
1355.5
992.5
746
728.6
818.4
665.9
478.2
493.6
281.2
240.6
150.7
145.6
105.7
72.7
82.7
55.4
43.3
36.3
39.5
31.8
25
21.4
19.6

income-statement-row.row.interest-income

49.7719.95.81.7
163.9
159.1
0
0
0
0
0
0.1
0.2
0.5
0.3
0.2
0.5
0.7
1.6
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

91.6391.6120.3160.4
163.9
159.1
160.9
179.3
158.7
128.1
98.6
89.7
63.7
45.8
24.2
28.9
20.3
-19.9
-8.5
-8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

3.1367.2-183.7-1099.2
-738.2
-289.6
515.2
-169.6
-632.5
-160.8
421.2
-189.5
-192.8
-226.4
-8.1
-234.5
-311.7
-68.3
-70.8
-116.1
-28.6
-4.3
-2.4
-2.3
-1.4
-0.1
-17.2
0.4
1.4
-0.4
-0.1
-2.3
-2.3
-0.6
-1.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

30.15-0.945.760.4
65.8
71.4
3.1
4
0.4
0.6
-2.6
82.3
68.3
466.1
313.6
325.9
236.1
286.4
210.9
248.9
120.9
88.1
58.1
54.6
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.total-operating-expenses

3.1367.2-183.7-1099.2
-738.2
-289.6
515.2
-169.6
-632.5
-160.8
421.2
-189.5
-192.8
-226.4
-8.1
-234.5
-311.7
-68.3
-70.8
-116.1
-28.6
-4.3
-2.4
-2.3
-1.4
-0.1
-17.2
0.4
1.4
-0.4
-0.1
-2.3
-2.3
-0.6
-1.8

income-statement-row.row.interest-expense

91.6391.6120.3160.4
163.9
159.1
160.9
179.3
158.7
128.1
98.6
89.7
63.7
45.8
24.2
28.9
20.3
-19.9
-8.5
-8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

643.62690.5989.5774.4
785
823.8
665.3
557
790.7
921
767.5
822.9
727.9
511.1
336.1
304.2
314.3
227.6
154.5
132.8
92.2
82
54.4
51.3
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.ebitda-caps

1628.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

986.91986.91579.51145.3
-218.5
58.6
836.3
-168.5
-1059.3
-578.8
1165.8
368.3
-20
384.4
338.8
-130.8
171.2
319.4
302.3
246
151.9
153.3
45.7
61.9
90
1.3
-12.5
35.6
16.3
2.4
5.3
6.8
25.7
6.4
8

income-statement-row.row.income-before-tax

914.2914.21395.846.2
-956.7
-231
651.8
-343.8
-1201.9
-722.9
1064.7
278.6
-83.5
339
314.9
-159.5
151.4
300.3
295.3
238.2
146.2
146.1
42.6
62.3
89.3
-0.3
-14.2
34.9
15.5
0.7
4.1
4.5
22.5
5.4
5.6

income-statement-row.row.income-tax-expense

96.3296.3283.89.9
-192.1
-44
143.4
-183
-444.2
-275.2
398.6
107.7
-29.3
123.6
118.1
-60.1
59.9
110.5
105.3
86.3
53.7
55.9
15
21.8
33.7
-0.4
-5.4
12.3
5.3
-0.7
0.4
1.1
7.3
1.9
2

income-statement-row.row.net-income

817.88817.9111236.2
-764.6
-187
508.4
-160.8
-757.7
-447.7
666.1
170.9
-54.2
215.4
196.8
-99.4
91.6
189.7
190
151.9
92.5
95.6
27.6
40.5
55.6
0.1
-8.8
23.1
10.4
1.7
3.7
3.7
15.6
3.2
3.4

Frequently Asked Question

What is SM Energy Company (SM) total assets?

SM Energy Company (SM) total assets is 6379985000.000.

What is enterprise annual revenue?

The annual revenue is 1246556000.000.

What is firm profit margin?

Firm profit margin is 0.470.

What is company free cash flow?

The free cash flow is 4.096.

What is enterprise net profit margin?

The net profit margin is 0.346.

What is firm total revenue?

The total revenue is 0.417.

What is SM Energy Company (SM) net profit (net income)?

The net profit (net income) is 817880000.000.

What is firm total debt?

The total debt is 1575334000.000.

What is operating expences number?

The operating expences are 191113000.000.

What is company cash figure?

Enretprise cash is 616164000.000.