Molson Coors Beverage Company

Symbol: TAP

NYSE

57.27

USD

Market price today

  • 11.2353

    P/E Ratio

  • -1.0884

    PEG Ratio

  • 12.18B

    MRK Cap

  • 0.03%

    DIV Yield

Molson Coors Beverage Company (TAP) Financial Statements

On the chart you can see the default numbers in dynamics for Molson Coors Beverage Company (TAP). Companys revenue shows the average of 4344.865 M which is 0.077 % gowth. The average gross profit for the whole period is 1698.104 M which is 0.076 %. The average gross profit ratio is 0.391 %. The net income growth for the company last year performance is -6.088 % which equals -0.434 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Molson Coors Beverage Company, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.000. In the realm of current assets, TAP clocks in at 2848.5 in the reporting currency. A significant portion of these assets, precisely 868.9, is held in cash and short-term investments. This segment shows a change of 0.448% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 48.2, if any, in the reporting currency. This indicates a difference of -1.633% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 5312.1 in the reporting currency. This figure signifies a year_over_year change of 0.000%. Shareholder value, as depicted by the total shareholder equity, is valued at 13196 in the reporting currency. The year over year change in this aspect is 0.040%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 879.4, with an inventory valuation of 802.3, and goodwill valued at 5325.3, if any. The total intangible assets, if present, are valued at 12614.6. Account payables and short-term debt are 2149.8 and 958.7, respectively. The total debt is 6270.8, with a net debt of 5401.9. Other current liabilities amount to 329.4, adding to the total liabilities of 12940. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
309.7
192.5
277
256.2
211
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
72.2
113.5
150.5
166.1

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232.6
72.8
113.2
96.2
42.2
6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

4120.2879.4866.2879.4
687.1
820.3
871
902
805.3
525.9
621.7
728
753.4
726
729.5
717.2
635.4
871.2
828.6
829.7
825.1
751.1
705.4
108.7
127.1
159.7
126.6
124.5
114.3
116.8
106.3
76
108.6
169.6
157.8
141.7
152.1
109.2
99.6
90.7

balance-sheet.row.inventory

3389.2802.3792.9804.7
664.3
615.9
591.8
591.5
592.7
196.7
226.2
205.3
213.9
207.2
195
236.2
206.9
404.3
352.2
348.9
234.8
209.5
184.7
115.1
109.9
107.3
102.7
106.5
121.1
139.4
141.6
147.2
152.3
238.4
204.1
172.1
170.8
154.7
156.5
143

balance-sheet.row.other-current-assets

1343.2297.9378.9457.2
297.3
224.8
245.6
277.6
210.7
105.3
79.2
111.7
156.7
105.9
78.8
75.2
47.1
100.9
84.3
79
82.2
86
83.7
23.5
23.7
23.6
27.7
32.4
36.1
39.4
40.1
78.3
81.1
119.9
96.4
98.3
85.8
74.3
66.4
54.8

balance-sheet.row.total-current-assets

11942.52848.526382778.7
2418.8
2184.4
2766.3
2189.7
2169.6
1258.8
1578.9
1537.7
1748
2118
2220.9
1762.8
1107.1
1776.8
1458.4
1468.2
1268.2
1078.8
1053.9
606.5
497.8
612.8
549
517.2
416.6
362.5
355.2
383.7
381.7
542.6
522
456
480.9
451.7
473
454.6

balance-sheet.row.property-plant-equipment-net

17493.74444.54222.84192.4
4250.3
4546.5
4608.3
4673.7
4507.4
1590.8
1798
1970.1
1995.9
1430.1
1388.7
1292.5
1301.9
2696.2
2421.5
2305.6
1445.6
1450.8
1380.2
869.7
735.8
714
714.4
733.1
814.1
887.4
922.2
884.1
904.9
1335.9
1171.8
1012.9
1033
975.8
901.2
827.9

balance-sheet.row.goodwill

21263.55325.35291.96152.6
6151
7631.4
8260.8
8405.5
8250.1
1983.3
2191.6
2418.7
2453.1
1453.3
1489.1
1475
1298
3346.5
2968.7
2871.3
0
0
0
7
29.4
31.3
23.1
22.9
21.4
26.5
20.5
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

50606.112614.612800.113286.8
13556.1
13656
13776.4
14296.5
14031.9
4745.7
5755.8
6825.1
7234.8
4586
4655.1
4534.7
3923.4
5039.4
4395.3
4423.3
1471.9
1348.5
1256.1
86.3
0
31
23
23
21
0
21
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.goodwill-and-intangible-assets

71869.617939.91809219439.4
19707.1
21287.4
22037.2
22702
22282
6729
7947.4
9243.8
9687.9
6039.3
6144.2
6009.7
5221.4
8385.8
7364
7294.6
1471.9
1348.5
1256.1
86.3
29.4
31.3
23.1
22.9
21.4
26.5
20.5
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.long-term-investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
95
0
3
31
47
-76
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-245.1-48.2-49-77.7
-45.7
-13.3
-71.4
-63.7
0
20.2
58.2
38.3
125.4
149.9
188.2
177.9
105.3
336.9
131.3
61.6
168.3
204.8
0
62
0
79
66
76
76
0
72
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

4499.61142.2915.51208.5
954.9
841.5
698
617.8
382.5
236.5
225.2
283.7
194.6
198.6
181.5
164.6
262.2
184.6
153
598.2
303.6
403.3
607.1
20.2
366.3
106.3
77.1
15.9
110.4
110.5
73.7
70.3
73.3
82
45.3
38.6
35.2
25.6
18.2
10.7

balance-sheet.row.total-non-current-assets

93862.923526.623230.324840.3
24912.3
26675.4
27343.5
28057.2
27171.9
11017.5
12417.4
14042.4
14435.6
10305.8
10476.7
10258.3
9309.5
11674.8
10145.1
10331
3389.3
3407.4
3243.5
1133.2
1131.6
933.6
911.6
894.9
945.9
1024.3
1016.4
967.2
991.7
1443.7
1239.7
1074.8
1089.9
1004.8
922.9
842.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.account-payables

11872.92149.82978.33107.3
1732.7
2767.3
2706.4
2679.6
2467.7
1184.4
1305
1336.4
427
301.2
268.2
210.3
152.8
351.6
388.3
354.8
326
396.2
305.3
222.5
197.7
179.6
143.9
131.9
123.1
132.3
164.4
121.4
107.4
152.8
148.4
114.7
0
0
0
0

balance-sheet.row.short-term-debt

3166.2958.7397.1514.9
1067.2
928.2
1594.5
714.8
684.8
28.7
849.4
586.9
1245.6
46.9
1.1
300.3
0.1
4.3
4.4
348.1
38.5
91.2
144
85
0
0
40
27.5
17
36
44
50
0
46.3
0
0
18
0
0
0

balance-sheet.row.tax-payables

255.1255.1239.9242.6
257.6
278.3
244.1
292.9
317.3
201.6
215
216.6
212.3
246.2
0
0
0
292.6
0
284.7
0
212.5
178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

22117.35312.16165.26647.2
7208.2
8109.5
8893.8
10598.7
11387.7
2908.7
2337.1
3213
3422.5
1914.9
1959.6
1412.7
1831.7
2260.6
2129.8
2136.7
893.7
1159.8
1383.4
20
105
105
105
145
176
195
131
175
220
220
110
0
0
0
0
0

Deferred Revenue Non Current

1856.8465.80654.4
763.2
716.6
726.6
860.9
1208.6
212.2
558.4
482.9
-115.5
165.5
-88.9
290.8
931.7
1280
1108.6
1323.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

10782.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

10052.5329.4288.7386.1
472.2
387.7
-244.1
4.9
5
4.1
6.1
80.7
314.4
121
14
158.2
16.9
40.9
34.3
258.6
812.3
212.5
207.4
31.3
181.6
213.1
58.5
66.5
40
48.9
88.6
205.2
162
233.1
172.5
147.7
266.2
0
0
0

balance-sheet.row.total-non-current-liabilities

362448847.49577.710332.7
10800.2
11491.2
12073.1
13412.6
14562.3
3996
3784.9
4774.2
5593.3
3456.4
3521.1
3347.4
3440.8
4522.8
3939.2
4154.1
1842.6
2085.1
2167.7
270.8
317.6
312.1
301.9
316.4
354.6
368.2
317.2
342.4
418.6
454.7
349.3
207.5
224.5
215.4
199.1
176.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

70346.944.745.4
47.1
46.6
85.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

52267.21294012953.113954.9
14709.8
15186.7
16374
16811.9
17719.8
5213.2
6110.2
6916.3
8192
4733.6
4855
4928.3
4426.9
6258.4
5739.3
6390.7
3019.5
3218.8
3315.6
788.4
696.9
704.8
685.8
675.5
647
691.8
697.4
719
688
886.9
670.2
469.9
508.7
424.7
399.8
360.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.8
0
0
2.4
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1854.3455.2517.6522.1
522.2
662.4
662.8
662.9
681.3
712.9
771.7
824.3
836.2
1.6
1.6
1.6
1.6
1.5
0.7
0.6
0.4
0.4
9.6
9.5
9.8
9.7
9.7
9.7
10
10
12.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

296817484.36894.17401.5
6544.2
7617
7692.9
7206.1
6119
4496
4439.9
4233.2
3900.5
3689.7
3241.5
2734.9
2199.4
1950.5
1673.5
1423
1398
1231.8
1087
955
908.1
825.1
756.5
730.6
672
647.5
623.4
584.4
645.4
1064.3
1057.5
1037.2
1042.4
1013.9
983.9
942.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

-4600.9-1116.3-1205.5-1006
-1167.8
-1162.2
-1150
-860
-1545.5
-1694.9
-898.4
154.9
-72.3
-129.7
171.1
20.7
-396.8
1104.9
317
187
97.7
3.2
-134.5
-13.2
3.3
1
-1.9
-3.8
2.1
3.8
1.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

25658.56372.86483.56499.5
6466.4
6302.2
6301.7
6217.1
6163.9
3529
3550.1
3426.5
3302.5
4086.3
4384.6
4322.4
4176.1
4092.5
3826.2
3714.1
105.1
32
19.7
0
11.2
5
10.5
0
29
33.7
37.3
47.5
40
35.1
34
23.7
19.7
17.9
12.2
-6

balance-sheet.row.total-stockholders-equity

52592.91319612689.713417.1
12365
13419.4
13507.4
13226.1
11418.7
7043
7863.3
8638.9
7966.9
7647.9
7798.8
7079.6
5980.3
7149.4
5817.4
5324.7
1601.2
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-stockholders-equity

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.minority-interest

945.3239.1225.5247
256.3
253.7
228.4
208.9
203
20.1
22.8
24.9
24.7
42.3
43.8
13.2
9.4
43.8
46.8
83.8
36.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

53538.213435.112915.213664.1
12621.3
13673.1
13735.8
13435
11621.7
7063.1
7886.1
8663.8
7991.6
7690.2
7842.6
7092.8
5989.7
7193.1
5864.1
5408.5
1638
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-total-equity

105805.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
328
72.8
116
127
89
6
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

25283.56270.86562.37162.1
8275.4
9037.7
10488.3
11313.5
12072.5
2937.4
3186.5
3799.9
4668.1
1961.8
1960.7
1713
1831.8
2264.9
2134.3
2484.8
932.2
1251
1527.4
105
105
105
145
172.5
193
231
175
225
220
266.3
110
0
18
0
0
0

balance-sheet.row.net-debt

22193.65401.95962.36524.7
7505.3
8514.3
9430.4
10894.9
11511.6
2506.5
2561.9
3357.6
4044.1
882.9
743.1
978.8
1615.6
1887.9
1952.1
2445.4
809.2
1231.6
1468.3
27.9
-14.8
-58.8
-15
3.6
82.1
198.6
147.8
142.8
180.3
251.6
46.3
-43.9
-54.2
-113.5
-150.5
-166.1

Cash Flow Statement

The financial landscape of Molson Coors Beverage Company has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.674. The company recently extended its share capital by issuing 14.9, marking a difference of -12.056 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -841700000.000 in the reporting currency. This is a shift of 0.347 from the previous year. In the same period, the company recorded 682.8, -106.5, and -404.8, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -354.7 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -31, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

1093.1956.4-186.51008.5
-945.7
246.2
1134.6
1436.4
1981.8
362.8
517.8
572.5
439.1
677.1
709.9
723.2
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
6.3
23.9
38.9
13.1

cash-flows.row.depreciation-and-amortization

680.3682.8684.8786.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4

cash-flows.row.deferred-income-tax

322.9296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
0.2
-17.6
72.5
38.9
68
127.8
85.1
-97.9
1.4
-23
6.2
53.5
-2.8
-19.2
6.9
20.6
-8.8
-15
17.7
-1.7
18.2
-26.3
-49
-21.5
-10.2
-13.8

cash-flows.row.stock-based-compensation

47.944.933.632.1
24.2
8.5
42.6
58.3
29.9
18.4
23.5
19.5
14
24.7
27.4
22.8
55.9
37.4
22.1
55.2
8.4
0.4
0
-38.7
8.3
0
0
0
0
0
0.8
33.9
121.1
39.1
0
0

cash-flows.row.change-in-working-capital

-17.780.4-183.2-36.1
76.1
-12.5
-88
16.8
187.2
22.6
15
96.4
183.8
-26.1
-162.5
-105.5
-410.2
-235.6
-1.8
-215.1
11.6
69.9
-131
0.6
20.3
-37.2
21.3
53.9
0.3
-75.4
-6.6
96.9
-23.9
-22.8
60.7
-7.7

cash-flows.row.account-receivables

-0.7-0.7-108.5-137.6
160.8
38.5
-38.4
-7.2
65.6
60.8
22.3
70.4
105.5
-29
-7.8
-63.3
-128.2
-47.7
57.7
-276.7
-35.7
31.1
-254.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

21.721.7-64.6-143.9
-46.2
-17.7
-10.6
21.3
-23.2
10.9
-16.5
4.2
54.1
-17.1
-10.1
-11.7
39.3
-23.1
7.8
47.2
-3.4
-5.5
39.2
-5.2
-3.1
-4.4
4.2
14.1
18.1
2.1
5.6
5.1
-5.8
-34.3
-32
-1.4

cash-flows.row.account-payables

-2150.2-16.1137.6
-160.8
-38.5
27.6
31
144.9
-111
52.7
-74.6
47
88.3
45.3
21
-10.5
-27.5
4.2
16.7
29
47.1
83.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-17.79.26107.8
122.3
5.2
-66.6
-28.3
-0.1
61.9
-43.5
96.4
-22.8
-68.3
-189.9
-51.5
-310.8
-137.2
-71.5
-2.3
21.8
-2.6
0.7
5.8
23.4
-32.8
17.1
39.8
-17.7
-77.6
-12.3
91.8
-18.1
11.5
92.7
-6.3

cash-flows.row.other-non-cash-items

5618.41029.3-447.6
1317.3
562.4
159.4
-404.8
-2511.1
-73.6
403.1
176.9
1.6
-63.6
-95.4
-131.5
19.3
69.1
12.2
77.5
8.6
2
0.4
6.6
11.1
-29.7
-15
22.3
12.5
1.3
-4.9
-13.1
-13.5
1.5
11.2
46.2

cash-flows.row.net-cash-provided-by-operating-activities

2101000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.acquisitions-net

-59.3-63.732.226
158.8
115.9
0
0
-12127.8
-84.1
10.2
-40.5
-2324.7
-141.9
-14.6
16.3
-52.4
-26.7
79.5
-16.6
0
0
-1587.3
63.5
6.4
3.8
2.3
3.3
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
-110.6
-9.9
-10.9
-66.3
-31.5
-55.7
-28
-25.4
0
0
27.4
-228.2
-356.7
-95
-101.7
-122.8
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
15.7
15.4
51.7
32.1
48.6
32.4
34.2
42.5
0
0
232.8
268.1
208.2
105.9
62.4
39.5
0
0
0
0
0
0
0.6
61.2

cash-flows.row.other-investing-activites

-112.7-106.54.1-13.3
2.4
44.6
-17.4
61.4
183
24.4
9.9
57.4
6.8
33.7
-115.7
-51.5
-3.7
39.3
65.9
92.8
144.1
10.4
-17.6
-55.6
-1.1
28.8
17.5
12.5
7.9
29.6
-14.4
1.1
-24.9
4.7
-7.6
-3.7

cash-flows.row.net-cash-used-for-investing-activites

-876.8-841.7-625.1-509.9
-413.6
-433.3
-669.1
-538.2
-12286.6
-334.7
-239.4
-277
-2635.1
-338.1
-267.4
-194.1
-269.5
-439.1
-294.8
-312.7
-67.4
-229.9
-1584.3
-196.7
-297.5
-90.8
-124
-127.9
-56.9
-116.2
-174.7
-119.3
-140.4
-349.8
-309
-92.1

cash-flows.row.debt-repayment

-404.8-404.8-509.1-1006.6
-918.9
-1586.2
-319.8
-3000.1
-223.9
-701.4
-588.3
-1332.2
-773.2
-118.5
-42
-23.4
-245.3
-811.5
-446.4
-2471.6
0
-84.2
0
-51.6
0
-40
-27.5
-20.5
0
-56
0
0
0
0
0
0

cash-flows.row.common-stock-issued

11.914.93.14.6
4.1
1.6
0
0
2525.6
694.7
0
0
0
11.6
0
0
0
0
83.3
55.2
66.8
2.5
15.6
10.7
17.2
9.7
9.8
24.6
0.6
4.1
2.1
7.4
5
1.6
9.1
4.1

cash-flows.row.common-stock-repurchased

-304.8-205.8-51.5-4.6
-4.1
-1.6
0
0
9429.8
-150.1
0
0
0
-321.1
0
0
0
0
82.8
2359.6
0
84.2
0
-72.3
-20
-20.7
-27.6
-60.2
-3
-9.9
0
0
0
0
0
0

cash-flows.row.dividends-paid

-362-354.7-329.3-147.8
-125.3
-424.4
-354.2
-353.4
-352.9
-303.4
-273.6
-234.6
-237.2
-228.1
-201.1
-170.4
-159.4
-131.8
-128.4
-110
-37.8
-29.8
-29.7
-29.5
-26.6
-23.7
-21.9
-20.5
-19
-19.1
-19.1
-19
-18.8
-18.7
-18.6
-18.4

cash-flows.row.other-financing-activites

-35.4-31-2.7-17.8
-26.2
3.6
-334.9
1857.1
-60.7
-51.8
59.9
507.6
2181.8
-9
235.5
76.6
137.8
951.8
7.4
-22
-364.7
-330.1
1305.7
103.9
-2.2
-1.7
1.1
4.5
-38
111.9
-50
5
23.4
153.7
107.4
-20.4

cash-flows.row.net-cash-used-provided-by-financing-activities

-1095.1-981.4-889.5-1172.2
-1070.4
-2007
-1008.9
-1496.4
11317.9
-512
-802
-1059.2
1171.4
-665.1
-7.6
-117.2
-266.9
8.4
-401.2
-188.8
-335.7
-357.4
1291.7
-38.8
-31.6
-76.4
-66
-72
-59.3
31
-67
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.effect-of-forex-changes-on-cash

1.113-24.8-24.1
35
8.5
-14
26
-28.2
-43.4
-48.9
-13.7
25.1
-3.6
8.7
5.1
-35.9
9.5
5.6
-4.4
6.8
3.5
16.2
-0.4
-0.4
1.2
0.1
-2.6
-0.4
0.3
0.2
-49.2
-15.4
185.7
78
-68.1

cash-flows.row.net-change-in-cash

130.2268.9-37.4-132.7
246.7
-534.5
639.3
-142.3
130
-193.7
182.3
-181.7
-454.9
-138.7
483.4
518
-160.8
194.8
142.8
-83.6
103.6
-39.7
-18
-42.6
-44
3.8
-8.8
58
78.5
5.2
-55
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.cash-at-end-of-period

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
33.1
24.3
200.3
141.8
-24.3

cash-flows.row.cash-at-beginning-of-period

2959.7600637.4770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
10.4

cash-flows.row.operating-cash-flow

2101207915021573.5
1695.7
1897.3
2331.3
1866.3
1126.9
696.4
1272.6
1168.2
983.7
868.1
749.7
824.2
411.5
616
833.2
422.3
499.9
544.1
258.5
193.4
285.4
169.8
181.1
260.6
195.1
90.1
186.4
168.5
155.8
164.1
231
160.2

cash-flows.row.capital-expenditure

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.free-cash-flow

1396.21407.5840.61050.9
1120.9
1303.5
1679.6
1266.7
785.1
421.4
1013.1
874.3
761.4
632.7
571.8
699.5
181
187.7
386.9
16.2
288.4
303.8
19
-51.2
131.1
35.4
76.6
200.2
130.3
-55.7
26.1
48.1
40.3
-190.4
-71
10.6

Income Statement Row

Molson Coors Beverage Company's revenue saw a change of 0.000% compared with the previous period. The gross profit of TAP is reported to be 4368.8. The company's operating expenses are 2779.9, showing a change of 4.610% from the last year. The expenses for depreciation and amortization are 682.8, which is a -0.003% change from the last accounting period. Operating expenses are reported to be 2779.9, which shows a 4.610% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.000% year-over-year growth. The operating income is 1438.2, which shows a -0.220% change when compared to the previous year. The change in the net income is -6.088%. The net income for the last year was 948.9.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

11952.211702.11070110279.7
9654
10579.4
10769.6
11002.8
4885
3567.5
4146.3
4206.1
3916.5
3515.7
3254.4
3032.4
4774.3
6190.6
5845
5506.9
4305.8
4000.1
3776.3
2429.5
2414.4
2056.6
1899.5
1822.2
1732.2
1675.4
1662.7
1581.8
1550.8
1917.4
1863.4
1763.9
1521.7
1350.7
1314.9
1281.1

income-statement-row.row.cost-of-revenue

7390.67333.37045.86226.3
5885.7
6378.2
6584.8
6217.2
3003.1
2163.5
2493.3
2545.6
2352.5
2049.1
1812.2
1726.9
2840.8
3702.9
3481.1
3306.9
2741.7
2586.8
2414.5
1537.6
1525.8
1216
1158.9
1120.8
1117.9
1091.8
1062.8
917.9
920.8
1188.3
1143.5
1109.6
909.7
778.8
754
777.3

income-statement-row.row.gross-profit

4561.64368.83655.24053.4
3768.3
4201.2
4184.8
4785.6
1881.9
1404
1653
1660.5
1564
1466.6
1442.2
1305.5
1933.5
2487.7
2363.9
2200
1564.1
1413.3
1361.8
891.8
888.6
840.7
740.6
701.4
614.4
583.6
599.9
663.9
630
729.1
719.9
654.3
612
571.9
560.9
503.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

-416.8---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.operating-expenses

-476.52779.92657.42554.5
2437
2728
2802.7
3032.4
1597.3
1051.8
1163.9
1193.8
1126.1
1019
1012.5
900.8
1333.2
1734.4
1705.4
1632.5
1215.7
1106
1063.5
717.1
738
693
636.8
554
533.3
503.7
491.7
708.7
556.7
707.4
615.5
620.5
542.5
483.4
452.2
413.6

income-statement-row.row.cost-and-expenses

5156.310113.29703.28780.8
8322.7
9106.2
9387.5
9249.6
4600.4
3215.3
3657.2
3739.4
3478.6
3068.1
2824.7
2627.7
4174
5437.3
5186.5
4939.5
3957.4
3692.7
3478
2254.7
2263.8
1909
1795.7
1674.8
1651.2
1595.5
1554.5
1626.6
1477.5
1895.7
1759
1730.1
1452.2
1262.2
1206.2
1190.9

income-statement-row.row.interest-income

-33.725.44.32
3.3
8.2
8
6
27.2
8.3
11.3
13.7
11.3
10.7
10.8
10.7
17.3
26.6
16.3
17.5
19.3
19.2
21.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.total-operating-expenses

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

507.6682.8684.8875.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.ebitda-caps

1876.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1560.51438.21842.81454.4
1368.1
2182
1631.8
1725.1
3309.4
521.8
726.5
805.7
867.4
893.2
864.5
754
622
641.1
581.1
422
348.4
307.4
298.3
151.6
150.6
142
103.8
147.4
81
79.9
108.2
-44.8
73.3
21.7
104.4
33.8
69.5
88.5
108.7
90.2

income-statement-row.row.income-before-tax

14161252.5-62.51239
-643.9
479.9
1359.8
1381.7
3035.3
410.7
586.3
654.5
592.1
774.2
809
717.5
515.2
534.4
472.1
295.2
308.2
253.8
256.6
198
169.5
150.7
111.1
146.9
75
73.3
104.2
-56.8
58.6
23.2
64.2
25.6
77
86
110.4
96.4

income-statement-row.row.income-tax-expense

325.1296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
69
84
154.5
99.4
138.7
-14.7
102.9
4.2
82.4
50.3
95.2
79.2
94.9
75
59.9
58.4
43.3
64.6
31.6
30.1
46.1
-14.9
22.9
-0.7
25.3
12.5
30.1
37.9
51
43

income-statement-row.row.net-income

1084.2948.9-186.51005.7
-945.7
241.7
1116.5
1414.2
1975.9
359.5
514
567.3
443
676.3
707.7
720.4
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
-2
23.9
38.9
13.1
46.9
48.1
59.4
53.4

Frequently Asked Question

What is Molson Coors Beverage Company (TAP) total assets?

Molson Coors Beverage Company (TAP) total assets is 26375100000.000.

What is enterprise annual revenue?

The annual revenue is 5387200000.000.

What is firm profit margin?

Firm profit margin is 0.382.

What is company free cash flow?

The free cash flow is 6.564.

What is enterprise net profit margin?

The net profit margin is 0.091.

What is firm total revenue?

The total revenue is 0.131.

What is Molson Coors Beverage Company (TAP) net profit (net income)?

The net profit (net income) is 948900000.000.

What is firm total debt?

The total debt is 6270800000.000.

What is operating expences number?

The operating expences are 2779900000.000.

What is company cash figure?

Enretprise cash is 458400000.000.